Highlights

[MQTECH] QoQ Quarter Result on 2015-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 20-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     67.99%    YoY -     91.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 3,987 3,730 5,325 3,486 4,042 5,096 5,241 -16.68%
  QoQ % 6.89% -29.95% 52.75% -13.76% -20.68% -2.77% -
  Horiz. % 76.07% 71.17% 101.60% 66.51% 77.12% 97.23% 100.00%
PBT 26 -1,800 145 -838 -910 10 238 -77.18%
  QoQ % 101.44% -1,341.38% 117.30% 7.91% -9,200.00% -95.80% -
  Horiz. % 10.92% -756.30% 60.92% -352.10% -382.35% 4.20% 100.00%
Tax 0 0 6 0 0 0 5 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 120.00% 0.00% 0.00% 0.00% 100.00%
NP 26 -1,800 151 -838 -910 10 243 -77.49%
  QoQ % 101.44% -1,292.05% 118.02% 7.91% -9,200.00% -95.88% -
  Horiz. % 10.70% -740.74% 62.14% -344.86% -374.49% 4.12% 100.00%
NP to SH 189 -2,188 548 -339 -1,059 518 590 -53.22%
  QoQ % 108.64% -499.27% 261.65% 67.99% -304.44% -12.20% -
  Horiz. % 32.03% -370.85% 92.88% -57.46% -179.49% 87.80% 100.00%
Tax Rate - % - % -4.14 % - % - % - % -2.10 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 197.14% 0.00% 0.00% 0.00% 100.00%
Total Cost 3,961 5,530 5,174 4,324 4,952 5,086 4,998 -14.37%
  QoQ % -28.37% 6.88% 19.66% -12.68% -2.63% 1.76% -
  Horiz. % 79.25% 110.64% 103.52% 86.51% 99.08% 101.76% 100.00%
Net Worth 25,108 25,108 27,898 10,272 29,416 58,999 58,999 -43.45%
  QoQ % 0.00% -10.00% 171.57% -65.08% -50.14% 0.00% -
  Horiz. % 42.56% 42.56% 47.28% 17.41% 49.86% 100.00% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 25,108 25,108 27,898 10,272 29,416 58,999 58,999 -43.45%
  QoQ % 0.00% -10.00% 171.57% -65.08% -50.14% 0.00% -
  Horiz. % 42.56% 42.56% 47.28% 17.41% 49.86% 100.00% 100.00%
NOSH 278,980 278,980 278,980 102,727 294,166 589,999 589,999 -39.33%
  QoQ % 0.00% 0.00% 171.57% -65.08% -50.14% 0.00% -
  Horiz. % 47.28% 47.28% 47.28% 17.41% 49.86% 100.00% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.65 % -48.26 % 2.84 % -24.04 % -22.51 % 0.20 % 4.64 % -73.06%
  QoQ % 101.35% -1,799.30% 111.81% -6.80% -11,355.00% -95.69% -
  Horiz. % 14.01% -1,040.09% 61.21% -518.10% -485.13% 4.31% 100.00%
ROE 0.75 % -8.71 % 1.96 % -3.30 % -3.60 % 0.88 % 1.00 % -17.47%
  QoQ % 108.61% -544.39% 159.39% 8.33% -509.09% -12.00% -
  Horiz. % 75.00% -871.00% 196.00% -330.00% -360.00% 88.00% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.43 1.34 1.91 3.39 1.37 0.86 0.89 37.22%
  QoQ % 6.72% -29.84% -43.66% 147.45% 59.30% -3.37% -
  Horiz. % 160.67% 150.56% 214.61% 380.90% 153.93% 96.63% 100.00%
EPS 0.01 -0.65 0.05 -0.33 -0.36 0.00 0.10 -78.49%
  QoQ % 101.54% -1,400.00% 115.15% 8.33% 0.00% 0.00% -
  Horiz. % 10.00% -650.00% 50.00% -330.00% -360.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0900 0.0900 0.1000 0.1000 0.1000 0.1000 0.1000 -6.79%
  QoQ % 0.00% -10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.00% 90.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.62 0.58 0.83 0.54 0.63 0.79 0.82 -17.02%
  QoQ % 6.90% -30.12% 53.70% -14.29% -20.25% -3.66% -
  Horiz. % 75.61% 70.73% 101.22% 65.85% 76.83% 96.34% 100.00%
EPS 0.03 -0.34 0.09 -0.05 -0.16 0.08 0.09 -51.96%
  QoQ % 108.82% -477.78% 280.00% 68.75% -300.00% -11.11% -
  Horiz. % 33.33% -377.78% 100.00% -55.56% -177.78% 88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0391 0.0391 0.0434 0.0160 0.0458 0.0919 0.0919 -43.46%
  QoQ % 0.00% -9.91% 171.25% -65.07% -50.16% 0.00% -
  Horiz. % 42.55% 42.55% 47.23% 17.41% 49.84% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.0550 0.0800 0.0850 0.1200 0.1000 0.1650 0.1050 -
P/RPS 3.85 5.98 4.45 3.54 7.28 19.10 11.82 -52.69%
  QoQ % -35.62% 34.38% 25.71% -51.37% -61.88% 61.59% -
  Horiz. % 32.57% 50.59% 37.65% 29.95% 61.59% 161.59% 100.00%
P/EPS 81.18 -10.20 43.27 -36.36 -27.78 187.93 105.00 -15.78%
  QoQ % 895.88% -123.57% 219.00% -30.89% -114.78% 78.98% -
  Horiz. % 77.31% -9.71% 41.21% -34.63% -26.46% 178.98% 100.00%
EY 1.23 -9.80 2.31 -2.75 -3.60 0.53 0.95 18.81%
  QoQ % 112.55% -524.24% 184.00% 23.61% -779.25% -44.21% -
  Horiz. % 129.47% -1,031.58% 243.16% -289.47% -378.95% 55.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.89 0.85 1.20 1.00 1.65 1.05 -30.40%
  QoQ % -31.46% 4.71% -29.17% 20.00% -39.39% 57.14% -
  Horiz. % 58.10% 84.76% 80.95% 114.29% 95.24% 157.14% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 29/02/16 20/11/15 20/08/15 19/05/15 24/02/15 -
Price 0.0550 0.0750 0.0800 0.0900 0.0850 0.1300 0.1200 -
P/RPS 3.85 5.61 4.19 2.65 6.19 15.05 13.51 -56.73%
  QoQ % -31.37% 33.89% 58.11% -57.19% -58.87% 11.40% -
  Horiz. % 28.50% 41.52% 31.01% 19.62% 45.82% 111.40% 100.00%
P/EPS 81.18 -9.56 40.73 -27.27 -23.61 148.07 120.00 -22.96%
  QoQ % 949.16% -123.47% 249.36% -15.50% -115.95% 23.39% -
  Horiz. % 67.65% -7.97% 33.94% -22.73% -19.67% 123.39% 100.00%
EY 1.23 -10.46 2.46 -3.67 -4.24 0.68 0.83 30.01%
  QoQ % 111.76% -525.20% 167.03% 13.44% -723.53% -18.07% -
  Horiz. % 148.19% -1,260.24% 296.39% -442.17% -510.84% 81.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.83 0.80 0.90 0.85 1.30 1.20 -36.33%
  QoQ % -26.51% 3.75% -11.11% 5.88% -34.62% 8.33% -
  Horiz. % 50.83% 69.17% 66.67% 75.00% 70.83% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers