Highlights

[MQTECH] QoQ Quarter Result on 2016-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -594.71%    YoY -     -175.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 7,951 6,684 4,225 4,821 3,987 3,730 5,325 30.67%
  QoQ % 18.96% 58.20% -12.36% 20.92% 6.89% -29.95% -
  Horiz. % 149.31% 125.52% 79.34% 90.54% 74.87% 70.05% 100.00%
PBT -978 -466 -4,760 -1,075 26 -1,800 145 -
  QoQ % -109.87% 90.21% -342.79% -4,234.62% 101.44% -1,341.38% -
  Horiz. % -674.48% -321.38% -3,282.76% -741.38% 17.93% -1,241.38% 100.00%
Tax 0 0 -382 0 0 0 6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -6,366.67% 0.00% 0.00% 0.00% 100.00%
NP -978 -466 -5,142 -1,075 26 -1,800 151 -
  QoQ % -109.87% 90.94% -378.33% -4,234.62% 101.44% -1,292.05% -
  Horiz. % -647.68% -308.61% -3,405.30% -711.92% 17.22% -1,192.05% 100.00%
NP to SH -1,023 -392 -5,446 -935 189 -2,188 548 -
  QoQ % -160.97% 92.80% -482.46% -594.71% 108.64% -499.27% -
  Horiz. % -186.68% -71.53% -993.80% -170.62% 34.49% -399.27% 100.00%
Tax Rate - % - % - % - % - % - % -4.14 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 8,929 7,150 9,367 5,896 3,961 5,530 5,174 43.92%
  QoQ % 24.88% -23.67% 58.87% 48.85% -28.37% 6.88% -
  Horiz. % 172.57% 138.19% 181.04% 113.95% 76.56% 106.88% 100.00%
Net Worth 37,328 45,624 45,624 23,713 25,108 25,108 27,898 21.45%
  QoQ % -18.18% 0.00% 92.40% -5.56% 0.00% -10.00% -
  Horiz. % 133.80% 163.54% 163.54% 85.00% 90.00% 90.00% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 37,328 45,624 45,624 23,713 25,108 25,108 27,898 21.45%
  QoQ % -18.18% 0.00% 92.40% -5.56% 0.00% -10.00% -
  Horiz. % 133.80% 163.54% 163.54% 85.00% 90.00% 90.00% 100.00%
NOSH 414,765 414,765 414,765 139,490 278,980 278,980 278,980 30.29%
  QoQ % -0.00% 0.00% 197.34% -50.00% 0.00% 0.00% -
  Horiz. % 148.67% 148.67% 148.67% 50.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -12.30 % -6.97 % -121.70 % -22.30 % 0.65 % -48.26 % 2.84 % -
  QoQ % -76.47% 94.27% -445.74% -3,530.77% 101.35% -1,799.30% -
  Horiz. % -433.10% -245.42% -4,285.21% -785.21% 22.89% -1,699.30% 100.00%
ROE -2.74 % -0.86 % -11.94 % -3.94 % 0.75 % -8.71 % 1.96 % -
  QoQ % -218.60% 92.80% -203.05% -625.33% 108.61% -544.39% -
  Horiz. % -139.80% -43.88% -609.18% -201.02% 38.27% -444.39% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.92 1.61 1.02 3.46 1.43 1.34 1.91 0.35%
  QoQ % 19.25% 57.84% -70.52% 141.96% 6.72% -29.84% -
  Horiz. % 100.52% 84.29% 53.40% 181.15% 74.87% 70.16% 100.00%
EPS -0.24 -0.11 -1.24 -0.77 0.01 -0.65 0.05 -
  QoQ % -118.18% 91.13% -61.04% -7,800.00% 101.54% -1,400.00% -
  Horiz. % -480.00% -220.00% -2,480.00% -1,540.00% 20.00% -1,300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0900 0.1100 0.1100 0.1700 0.0900 0.0900 0.1000 -6.79%
  QoQ % -18.18% 0.00% -35.29% 88.89% 0.00% -10.00% -
  Horiz. % 90.00% 110.00% 110.00% 170.00% 90.00% 90.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.24 1.04 0.66 0.75 0.62 0.58 0.83 30.72%
  QoQ % 19.23% 57.58% -12.00% 20.97% 6.90% -30.12% -
  Horiz. % 149.40% 125.30% 79.52% 90.36% 74.70% 69.88% 100.00%
EPS -0.16 -0.06 -0.85 -0.15 0.03 -0.34 0.09 -
  QoQ % -166.67% 92.94% -466.67% -600.00% 108.82% -477.78% -
  Horiz. % -177.78% -66.67% -944.44% -166.67% 33.33% -377.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0581 0.0710 0.0710 0.0369 0.0391 0.0391 0.0434 21.49%
  QoQ % -18.17% 0.00% 92.41% -5.63% 0.00% -9.91% -
  Horiz. % 133.87% 163.59% 163.59% 85.02% 90.09% 90.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.0500 0.0500 0.0450 0.1200 0.0550 0.0800 0.0850 -
P/RPS 2.61 3.10 4.42 3.47 3.85 5.98 4.45 -29.95%
  QoQ % -15.81% -29.86% 27.38% -9.87% -35.62% 34.38% -
  Horiz. % 58.65% 69.66% 99.33% 77.98% 86.52% 134.38% 100.00%
P/EPS -20.27 -52.90 -3.43 -17.90 81.18 -10.20 43.27 -
  QoQ % 61.68% -1,442.27% 80.84% -122.05% 895.88% -123.57% -
  Horiz. % -46.85% -122.26% -7.93% -41.37% 187.61% -23.57% 100.00%
EY -4.93 -1.89 -29.18 -5.59 1.23 -9.80 2.31 -
  QoQ % -160.85% 93.52% -422.00% -554.47% 112.55% -524.24% -
  Horiz. % -213.42% -81.82% -1,263.20% -241.99% 53.25% -424.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.45 0.41 0.71 0.61 0.89 0.85 -24.30%
  QoQ % 24.44% 9.76% -42.25% 16.39% -31.46% 4.71% -
  Horiz. % 65.88% 52.94% 48.24% 83.53% 71.76% 104.71% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 -
Price 0.0500 0.0450 0.0450 0.0800 0.0550 0.0750 0.0800 -
P/RPS 2.61 2.79 4.42 2.31 3.85 5.61 4.19 -27.08%
  QoQ % -6.45% -36.88% 91.34% -40.00% -31.37% 33.89% -
  Horiz. % 62.29% 66.59% 105.49% 55.13% 91.89% 133.89% 100.00%
P/EPS -20.27 -47.61 -3.43 -11.93 81.18 -9.56 40.73 -
  QoQ % 57.42% -1,288.05% 71.25% -114.70% 949.16% -123.47% -
  Horiz. % -49.77% -116.89% -8.42% -29.29% 199.31% -23.47% 100.00%
EY -4.93 -2.10 -29.18 -8.38 1.23 -10.46 2.46 -
  QoQ % -134.76% 92.80% -248.21% -781.30% 111.76% -525.20% -
  Horiz. % -200.41% -85.37% -1,186.18% -340.65% 50.00% -425.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.41 0.41 0.47 0.61 0.83 0.80 -21.18%
  QoQ % 36.59% 0.00% -12.77% -22.95% -26.51% 3.75% -
  Horiz. % 70.00% 51.25% 51.25% 58.75% 76.25% 103.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers