Highlights

[MQTECH] QoQ Quarter Result on 2011-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 23-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -211.32%    YoY -     -387.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 4,401 9,003 9,350 8,193 7,035 5,272 6,189 -20.28%
  QoQ % -51.12% -3.71% 14.12% 16.46% 33.44% -14.82% -
  Horiz. % 71.11% 145.47% 151.07% 132.38% 113.67% 85.18% 100.00%
PBT -2,305 607 314 -1,305 -468 -1,660 -871 90.98%
  QoQ % -479.74% 93.31% 124.06% -178.85% 71.81% -90.59% -
  Horiz. % 264.64% -69.69% -36.05% 149.83% 53.73% 190.59% 100.00%
Tax 0 0 0 -9 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -2,305 607 314 -1,314 -468 -1,660 -871 90.98%
  QoQ % -479.74% 93.31% 123.90% -180.77% 71.81% -90.59% -
  Horiz. % 264.64% -69.69% -36.05% 150.86% 53.73% 190.59% 100.00%
NP to SH -2,352 661 314 -1,457 -468 -1,660 -871 93.57%
  QoQ % -455.82% 110.51% 121.55% -211.32% 71.81% -90.59% -
  Horiz. % 270.03% -75.89% -36.05% 167.28% 53.73% 190.59% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,706 8,396 9,036 9,507 7,503 6,932 7,060 -3.36%
  QoQ % -20.13% -7.08% -4.95% 26.71% 8.24% -1.81% -
  Horiz. % 94.99% 118.92% 127.99% 134.66% 106.27% 98.19% 100.00%
Net Worth 51,743 58,473 49,342 50,410 53,820 53,027 55,010 -3.99%
  QoQ % -11.51% 18.50% -2.12% -6.34% 1.49% -3.60% -
  Horiz. % 94.06% 106.29% 89.70% 91.64% 97.84% 96.40% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 51,743 58,473 49,342 50,410 53,820 53,027 55,010 -3.99%
  QoQ % -11.51% 18.50% -2.12% -6.34% 1.49% -3.60% -
  Horiz. % 94.06% 106.29% 89.70% 91.64% 97.84% 96.40% 100.00%
NOSH 235,200 254,230 224,285 229,137 233,999 230,555 229,210 1.73%
  QoQ % -7.49% 13.35% -2.12% -2.08% 1.49% 0.59% -
  Horiz. % 102.61% 110.92% 97.85% 99.97% 102.09% 100.59% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -52.37 % 6.74 % 3.36 % -16.04 % -6.65 % -31.49 % -14.07 % 139.60%
  QoQ % -877.00% 100.60% 120.95% -141.20% 78.88% -123.81% -
  Horiz. % 372.21% -47.90% -23.88% 114.00% 47.26% 223.81% 100.00%
ROE -4.55 % 1.13 % 0.64 % -2.89 % -0.87 % -3.13 % -1.58 % 102.02%
  QoQ % -502.65% 76.56% 122.15% -232.18% 72.20% -98.10% -
  Horiz. % 287.97% -71.52% -40.51% 182.91% 55.06% 198.10% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.87 3.54 4.17 3.58 3.01 2.29 2.70 -21.67%
  QoQ % -47.18% -15.11% 16.48% 18.94% 31.44% -15.19% -
  Horiz. % 69.26% 131.11% 154.44% 132.59% 111.48% 84.81% 100.00%
EPS -1.00 0.26 0.14 -0.57 -0.20 -0.72 -0.38 90.27%
  QoQ % -484.62% 85.71% 124.56% -185.00% 72.22% -89.47% -
  Horiz. % 263.16% -68.42% -36.84% 150.00% 52.63% 189.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2300 0.2200 0.2200 0.2300 0.2300 0.2400 -5.62%
  QoQ % -4.35% 4.55% 0.00% -4.35% 0.00% -4.17% -
  Horiz. % 91.67% 95.83% 91.67% 91.67% 95.83% 95.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.69 1.40 1.46 1.28 1.10 0.82 0.96 -19.71%
  QoQ % -50.71% -4.11% 14.06% 16.36% 34.15% -14.58% -
  Horiz. % 71.88% 145.83% 152.08% 133.33% 114.58% 85.42% 100.00%
EPS -0.37 0.10 0.05 -0.23 -0.07 -0.26 -0.14 90.82%
  QoQ % -470.00% 100.00% 121.74% -228.57% 73.08% -85.71% -
  Horiz. % 264.29% -71.43% -35.71% 164.29% 50.00% 185.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0806 0.0910 0.0768 0.0785 0.0838 0.0826 0.0856 -3.92%
  QoQ % -11.43% 18.49% -2.17% -6.32% 1.45% -3.50% -
  Horiz. % 94.16% 106.31% 89.72% 91.71% 97.90% 96.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.1000 0.1000 0.1200 0.0900 0.0700 0.0900 0.1000 -
P/RPS 5.34 2.82 2.88 2.52 2.33 3.94 3.70 27.63%
  QoQ % 89.36% -2.08% 14.29% 8.15% -40.86% 6.49% -
  Horiz. % 144.32% 76.22% 77.84% 68.11% 62.97% 106.49% 100.00%
P/EPS -10.00 38.46 85.71 -14.15 -35.00 -12.50 -26.32 -47.45%
  QoQ % -126.00% -55.13% 705.72% 59.57% -180.00% 52.51% -
  Horiz. % 37.99% -146.12% -325.65% 53.76% 132.98% 47.49% 100.00%
EY -10.00 2.60 1.17 -7.07 -2.86 -8.00 -3.80 90.27%
  QoQ % -484.62% 122.22% 116.55% -147.20% 64.25% -110.53% -
  Horiz. % 263.16% -68.42% -30.79% 186.05% 75.26% 210.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.43 0.55 0.41 0.30 0.39 0.42 4.69%
  QoQ % 4.65% -21.82% 34.15% 36.67% -23.08% -7.14% -
  Horiz. % 107.14% 102.38% 130.95% 97.62% 71.43% 92.86% 100.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 15/08/12 23/05/12 23/02/12 23/11/11 24/08/11 25/05/11 -
Price 0.1200 0.1000 0.1000 0.1200 0.0900 0.0800 0.1000 -
P/RPS 6.41 2.82 2.40 3.36 2.99 3.50 3.70 44.10%
  QoQ % 127.30% 17.50% -28.57% 12.37% -14.57% -5.41% -
  Horiz. % 173.24% 76.22% 64.86% 90.81% 80.81% 94.59% 100.00%
P/EPS -12.00 38.46 71.43 -18.87 -45.00 -11.11 -26.32 -40.68%
  QoQ % -131.20% -46.16% 478.54% 58.07% -305.04% 57.79% -
  Horiz. % 45.59% -146.12% -271.39% 71.69% 170.97% 42.21% 100.00%
EY -8.33 2.60 1.40 -5.30 -2.22 -9.00 -3.80 68.51%
  QoQ % -420.38% 85.71% 126.42% -138.74% 75.33% -136.84% -
  Horiz. % 219.21% -68.42% -36.84% 139.47% 58.42% 236.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.43 0.45 0.55 0.39 0.35 0.42 19.64%
  QoQ % 27.91% -4.44% -18.18% 41.03% 11.43% -16.67% -
  Horiz. % 130.95% 102.38% 107.14% 130.95% 92.86% 83.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers