Highlights

[MQTECH] QoQ Quarter Result on 2014-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     115.55%    YoY -     111.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 3,486 4,042 5,096 5,241 3,326 2,485 2,782 16.21%
  QoQ % -13.76% -20.68% -2.77% 57.58% 33.84% -10.68% -
  Horiz. % 125.31% 145.29% 183.18% 188.39% 119.55% 89.32% 100.00%
PBT -838 -910 10 238 -3,417 -684 -3,171 -58.79%
  QoQ % 7.91% -9,200.00% -95.80% 106.97% -399.56% 78.43% -
  Horiz. % 26.43% 28.70% -0.32% -7.51% 107.76% 21.57% 100.00%
Tax 0 0 0 5 1 0 0 -
  QoQ % 0.00% 0.00% 0.00% 400.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 500.00% 100.00% - -
NP -838 -910 10 243 -3,416 -684 -3,171 -58.79%
  QoQ % 7.91% -9,200.00% -95.88% 107.11% -399.42% 78.43% -
  Horiz. % 26.43% 28.70% -0.32% -7.66% 107.73% 21.57% 100.00%
NP to SH -339 -1,059 518 590 -3,795 -475 -3,139 -77.29%
  QoQ % 67.99% -304.44% -12.20% 115.55% -698.95% 84.87% -
  Horiz. % 10.80% 33.74% -16.50% -18.80% 120.90% 15.13% 100.00%
Tax Rate - % - % - % -2.10 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 4,324 4,952 5,086 4,998 6,742 3,169 5,953 -19.18%
  QoQ % -12.68% -2.63% 1.76% -25.87% 112.75% -46.77% -
  Horiz. % 72.64% 83.18% 85.44% 83.96% 113.25% 53.23% 100.00%
Net Worth 10,272 29,416 58,999 58,999 25,300 15,833 19,755 -35.31%
  QoQ % -65.08% -50.14% 0.00% 133.20% 59.79% -19.86% -
  Horiz. % 52.00% 148.90% 298.64% 298.64% 128.06% 80.14% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 10,272 29,416 58,999 58,999 25,300 15,833 19,755 -35.31%
  QoQ % -65.08% -50.14% 0.00% 133.20% 59.79% -19.86% -
  Horiz. % 52.00% 148.90% 298.64% 298.64% 128.06% 80.14% 100.00%
NOSH 102,727 294,166 589,999 589,999 281,111 175,925 219,510 -39.69%
  QoQ % -65.08% -50.14% 0.00% 109.88% 59.79% -19.86% -
  Horiz. % 46.80% 134.01% 268.78% 268.78% 128.06% 80.14% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -24.04 % -22.51 % 0.20 % 4.64 % -102.71 % -27.53 % -113.98 % -64.53%
  QoQ % -6.80% -11,355.00% -95.69% 104.52% -273.08% 75.85% -
  Horiz. % 21.09% 19.75% -0.18% -4.07% 90.11% 24.15% 100.00%
ROE -3.30 % -3.60 % 0.88 % 1.00 % -15.00 % -3.00 % -15.89 % -64.90%
  QoQ % 8.33% -509.09% -12.00% 106.67% -400.00% 81.12% -
  Horiz. % 20.77% 22.66% -5.54% -6.29% 94.40% 18.88% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.39 1.37 0.86 0.89 1.18 1.41 1.27 92.31%
  QoQ % 147.45% 59.30% -3.37% -24.58% -16.31% 11.02% -
  Horiz. % 266.93% 107.87% 67.72% 70.08% 92.91% 111.02% 100.00%
EPS -0.33 -0.36 0.00 0.10 -1.35 -0.27 -1.43 -62.34%
  QoQ % 8.33% 0.00% 0.00% 107.41% -400.00% 81.12% -
  Horiz. % 23.08% 25.17% -0.00% -6.99% 94.41% 18.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1000 0.1000 0.0900 0.0900 0.0900 7.27%
  QoQ % 0.00% 0.00% 0.00% 11.11% 0.00% 0.00% -
  Horiz. % 111.11% 111.11% 111.11% 111.11% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 682,511
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.51 0.59 0.75 0.77 0.49 0.36 0.41 15.65%
  QoQ % -13.56% -21.33% -2.60% 57.14% 36.11% -12.20% -
  Horiz. % 124.39% 143.90% 182.93% 187.80% 119.51% 87.80% 100.00%
EPS -0.05 -0.16 0.08 0.09 -0.56 -0.07 -0.46 -77.19%
  QoQ % 68.75% -300.00% -11.11% 116.07% -700.00% 84.78% -
  Horiz. % 10.87% 34.78% -17.39% -19.57% 121.74% 15.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0151 0.0431 0.0864 0.0864 0.0371 0.0232 0.0289 -35.10%
  QoQ % -64.97% -50.12% 0.00% 132.88% 59.91% -19.72% -
  Horiz. % 52.25% 149.13% 298.96% 298.96% 128.37% 80.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.1200 0.1000 0.1650 0.1050 0.1000 0.1050 0.1150 -
P/RPS 3.54 7.28 19.10 11.82 8.45 7.43 9.07 -46.56%
  QoQ % -51.37% -61.88% 61.59% 39.88% 13.73% -18.08% -
  Horiz. % 39.03% 80.26% 210.58% 130.32% 93.16% 81.92% 100.00%
P/EPS -36.36 -27.78 187.93 105.00 -7.41 -38.89 -8.04 173.22%
  QoQ % -30.89% -114.78% 78.98% 1,517.00% 80.95% -383.71% -
  Horiz. % 452.24% 345.52% -2,337.44% -1,305.97% 92.16% 483.71% 100.00%
EY -2.75 -3.60 0.53 0.95 -13.50 -2.57 -12.43 -63.39%
  QoQ % 23.61% -779.25% -44.21% 107.04% -425.29% 79.32% -
  Horiz. % 22.12% 28.96% -4.26% -7.64% 108.61% 20.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 1.00 1.65 1.05 1.11 1.17 1.28 -4.21%
  QoQ % 20.00% -39.39% 57.14% -5.41% -5.13% -8.59% -
  Horiz. % 93.75% 78.12% 128.91% 82.03% 86.72% 91.41% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 20/08/15 19/05/15 24/02/15 28/11/14 29/08/14 23/05/14 -
Price 0.0900 0.0850 0.1300 0.1200 0.0850 0.1100 0.1150 -
P/RPS 2.65 6.19 15.05 13.51 7.18 7.79 9.07 -55.94%
  QoQ % -57.19% -58.87% 11.40% 88.16% -7.83% -14.11% -
  Horiz. % 29.22% 68.25% 165.93% 148.95% 79.16% 85.89% 100.00%
P/EPS -27.27 -23.61 148.07 120.00 -6.30 -40.74 -8.04 125.58%
  QoQ % -15.50% -115.95% 23.39% 2,004.76% 84.54% -406.72% -
  Horiz. % 339.18% 293.66% -1,841.67% -1,492.54% 78.36% 506.72% 100.00%
EY -3.67 -4.24 0.68 0.83 -15.88 -2.45 -12.43 -55.63%
  QoQ % 13.44% -723.53% -18.07% 105.23% -548.16% 80.29% -
  Horiz. % 29.53% 34.11% -5.47% -6.68% 127.76% 19.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.85 1.30 1.20 0.94 1.22 1.28 -20.91%
  QoQ % 5.88% -34.62% 8.33% 27.66% -22.95% -4.69% -
  Horiz. % 70.31% 66.41% 101.56% 93.75% 73.44% 95.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers