Highlights

[MQTECH] QoQ Quarter Result on 2016-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -482.46%    YoY -     -1,093.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 6,779 7,951 6,684 4,225 4,821 3,987 3,730 48.87%
  QoQ % -14.74% 18.96% 58.20% -12.36% 20.92% 6.89% -
  Horiz. % 181.74% 213.16% 179.20% 113.27% 129.25% 106.89% 100.00%
PBT -1,265 -978 -466 -4,760 -1,075 26 -1,800 -20.94%
  QoQ % -29.35% -109.87% 90.21% -342.79% -4,234.62% 101.44% -
  Horiz. % 70.28% 54.33% 25.89% 264.44% 59.72% -1.44% 100.00%
Tax 0 0 0 -382 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -1,265 -978 -466 -5,142 -1,075 26 -1,800 -20.94%
  QoQ % -29.35% -109.87% 90.94% -378.33% -4,234.62% 101.44% -
  Horiz. % 70.28% 54.33% 25.89% 285.67% 59.72% -1.44% 100.00%
NP to SH -1,174 -1,023 -392 -5,446 -935 189 -2,188 -33.94%
  QoQ % -14.76% -160.97% 92.80% -482.46% -594.71% 108.64% -
  Horiz. % 53.66% 46.76% 17.92% 248.90% 42.73% -8.64% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,044 8,929 7,150 9,367 5,896 3,961 5,530 28.35%
  QoQ % -9.91% 24.88% -23.67% 58.87% 48.85% -28.37% -
  Horiz. % 145.46% 161.46% 129.29% 169.39% 106.62% 71.63% 100.00%
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.70%
  QoQ % 11.11% -18.18% 0.00% 92.40% -5.56% 0.00% -
  Horiz. % 165.19% 148.67% 181.71% 181.71% 94.44% 100.00% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.70%
  QoQ % 11.11% -18.18% 0.00% 92.40% -5.56% 0.00% -
  Horiz. % 165.19% 148.67% 181.71% 181.71% 94.44% 100.00% 100.00%
NOSH 414,765 414,765 414,765 414,765 139,490 278,980 278,980 30.23%
  QoQ % 0.00% -0.00% 0.00% 197.34% -50.00% 0.00% -
  Horiz. % 148.67% 148.67% 148.67% 148.67% 50.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -18.66 % -12.30 % -6.97 % -121.70 % -22.30 % 0.65 % -48.26 % -46.90%
  QoQ % -51.71% -76.47% 94.27% -445.74% -3,530.77% 101.35% -
  Horiz. % 38.67% 25.49% 14.44% 252.18% 46.21% -1.35% 100.00%
ROE -2.83 % -2.74 % -0.86 % -11.94 % -3.94 % 0.75 % -8.71 % -52.71%
  QoQ % -3.28% -218.60% 92.80% -203.05% -625.33% 108.61% -
  Horiz. % 32.49% 31.46% 9.87% 137.08% 45.24% -8.61% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.63 1.92 1.61 1.02 3.46 1.43 1.34 13.94%
  QoQ % -15.10% 19.25% 57.84% -70.52% 141.96% 6.72% -
  Horiz. % 121.64% 143.28% 120.15% 76.12% 258.21% 106.72% 100.00%
EPS -0.31 -0.24 -0.11 -1.24 -0.77 0.01 -0.65 -38.93%
  QoQ % -29.17% -118.18% 91.13% -61.04% -7,800.00% 101.54% -
  Horiz. % 47.69% 36.92% 16.92% 190.77% 118.46% -1.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.0900 0.1100 0.1100 0.1700 0.0900 0.0900 7.27%
  QoQ % 11.11% -18.18% 0.00% -35.29% 88.89% 0.00% -
  Horiz. % 111.11% 100.00% 122.22% 122.22% 188.89% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.06 1.24 1.04 0.66 0.75 0.62 0.58 49.43%
  QoQ % -14.52% 19.23% 57.58% -12.00% 20.97% 6.90% -
  Horiz. % 182.76% 213.79% 179.31% 113.79% 129.31% 106.90% 100.00%
EPS -0.18 -0.16 -0.06 -0.85 -0.15 0.03 -0.34 -34.53%
  QoQ % -12.50% -166.67% 92.94% -466.67% -600.00% 108.82% -
  Horiz. % 52.94% 47.06% 17.65% 250.00% 44.12% -8.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0646 0.0581 0.0710 0.0710 0.0369 0.0391 0.0391 39.71%
  QoQ % 11.19% -18.17% 0.00% 92.41% -5.63% 0.00% -
  Horiz. % 165.22% 148.59% 181.59% 181.59% 94.37% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.0600 0.0500 0.0500 0.0450 0.1200 0.0550 0.0800 -
P/RPS 3.67 2.61 3.10 4.42 3.47 3.85 5.98 -27.76%
  QoQ % 40.61% -15.81% -29.86% 27.38% -9.87% -35.62% -
  Horiz. % 61.37% 43.65% 51.84% 73.91% 58.03% 64.38% 100.00%
P/EPS -21.20 -20.27 -52.90 -3.43 -17.90 81.18 -10.20 62.79%
  QoQ % -4.59% 61.68% -1,442.27% 80.84% -122.05% 895.88% -
  Horiz. % 207.84% 198.73% 518.63% 33.63% 175.49% -795.88% 100.00%
EY -4.72 -4.93 -1.89 -29.18 -5.59 1.23 -9.80 -38.53%
  QoQ % 4.26% -160.85% 93.52% -422.00% -554.47% 112.55% -
  Horiz. % 48.16% 50.31% 19.29% 297.76% 57.04% -12.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.56 0.45 0.41 0.71 0.61 0.89 -23.10%
  QoQ % 7.14% 24.44% 9.76% -42.25% 16.39% -31.46% -
  Horiz. % 67.42% 62.92% 50.56% 46.07% 79.78% 68.54% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.0600 0.0500 0.0450 0.0450 0.0800 0.0550 0.0750 -
P/RPS 3.67 2.61 2.79 4.42 2.31 3.85 5.61 -24.62%
  QoQ % 40.61% -6.45% -36.88% 91.34% -40.00% -31.37% -
  Horiz. % 65.42% 46.52% 49.73% 78.79% 41.18% 68.63% 100.00%
P/EPS -21.20 -20.27 -47.61 -3.43 -11.93 81.18 -9.56 69.97%
  QoQ % -4.59% 57.42% -1,288.05% 71.25% -114.70% 949.16% -
  Horiz. % 221.76% 212.03% 498.01% 35.88% 124.79% -849.16% 100.00%
EY -4.72 -4.93 -2.10 -29.18 -8.38 1.23 -10.46 -41.14%
  QoQ % 4.26% -134.76% 92.80% -248.21% -781.30% 111.76% -
  Horiz. % 45.12% 47.13% 20.08% 278.97% 80.11% -11.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.56 0.41 0.41 0.47 0.61 0.83 -19.44%
  QoQ % 7.14% 36.59% 0.00% -12.77% -22.95% -26.51% -
  Horiz. % 72.29% 67.47% 49.40% 49.40% 56.63% 73.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Sapura Energy secures jobs worth RM615 mil Oil and Gas Malaysia News
2. Pendapatan diraih Sapura Energy meningkat Oil and Gas Malaysia News
3. Dayang: The truth will set me free - Koon Yew Yin Koon Yew Yin's Blog
4. TRADING STOCKS IN DECEMBER! The Best Tips
5. Billionaire Ray Dalio Predicts The Next Big Market Crash Good Articles to Share
6. 5 Signs Tell Us WHEN the Markets Will Crash Good Articles to Share
7. COMMENTS ON MALAYAN BANK BERHAD (1155) - louisesinvesting Good Articles to Share
8. Cutting Your Losses Our Investment Journey
Partners & Brokers