Highlights

[MQTECH] QoQ Quarter Result on 2016-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -482.46%    YoY -     -1,093.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 6,779 7,951 6,684 4,225 4,821 3,987 3,730 48.87%
  QoQ % -14.74% 18.96% 58.20% -12.36% 20.92% 6.89% -
  Horiz. % 181.74% 213.16% 179.20% 113.27% 129.25% 106.89% 100.00%
PBT -1,265 -978 -466 -4,760 -1,075 26 -1,800 -20.94%
  QoQ % -29.35% -109.87% 90.21% -342.79% -4,234.62% 101.44% -
  Horiz. % 70.28% 54.33% 25.89% 264.44% 59.72% -1.44% 100.00%
Tax 0 0 0 -382 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -1,265 -978 -466 -5,142 -1,075 26 -1,800 -20.94%
  QoQ % -29.35% -109.87% 90.94% -378.33% -4,234.62% 101.44% -
  Horiz. % 70.28% 54.33% 25.89% 285.67% 59.72% -1.44% 100.00%
NP to SH -1,174 -1,023 -392 -5,446 -935 189 -2,188 -33.94%
  QoQ % -14.76% -160.97% 92.80% -482.46% -594.71% 108.64% -
  Horiz. % 53.66% 46.76% 17.92% 248.90% 42.73% -8.64% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,044 8,929 7,150 9,367 5,896 3,961 5,530 28.35%
  QoQ % -9.91% 24.88% -23.67% 58.87% 48.85% -28.37% -
  Horiz. % 145.46% 161.46% 129.29% 169.39% 106.62% 71.63% 100.00%
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.70%
  QoQ % 11.11% -18.18% 0.00% 92.40% -5.56% 0.00% -
  Horiz. % 165.19% 148.67% 181.71% 181.71% 94.44% 100.00% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 41,476 37,328 45,624 45,624 23,713 25,108 25,108 39.70%
  QoQ % 11.11% -18.18% 0.00% 92.40% -5.56% 0.00% -
  Horiz. % 165.19% 148.67% 181.71% 181.71% 94.44% 100.00% 100.00%
NOSH 414,765 414,765 414,765 414,765 139,490 278,980 278,980 30.23%
  QoQ % 0.00% -0.00% 0.00% 197.34% -50.00% 0.00% -
  Horiz. % 148.67% 148.67% 148.67% 148.67% 50.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -18.66 % -12.30 % -6.97 % -121.70 % -22.30 % 0.65 % -48.26 % -46.90%
  QoQ % -51.71% -76.47% 94.27% -445.74% -3,530.77% 101.35% -
  Horiz. % 38.67% 25.49% 14.44% 252.18% 46.21% -1.35% 100.00%
ROE -2.83 % -2.74 % -0.86 % -11.94 % -3.94 % 0.75 % -8.71 % -52.71%
  QoQ % -3.28% -218.60% 92.80% -203.05% -625.33% 108.61% -
  Horiz. % 32.49% 31.46% 9.87% 137.08% 45.24% -8.61% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.63 1.92 1.61 1.02 3.46 1.43 1.34 13.94%
  QoQ % -15.10% 19.25% 57.84% -70.52% 141.96% 6.72% -
  Horiz. % 121.64% 143.28% 120.15% 76.12% 258.21% 106.72% 100.00%
EPS -0.31 -0.24 -0.11 -1.24 -0.77 0.01 -0.65 -38.93%
  QoQ % -29.17% -118.18% 91.13% -61.04% -7,800.00% 101.54% -
  Horiz. % 47.69% 36.92% 16.92% 190.77% 118.46% -1.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.0900 0.1100 0.1100 0.1700 0.0900 0.0900 7.27%
  QoQ % 11.11% -18.18% 0.00% -35.29% 88.89% 0.00% -
  Horiz. % 111.11% 100.00% 122.22% 122.22% 188.89% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 716,539
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.95 1.11 0.93 0.59 0.67 0.56 0.52 49.39%
  QoQ % -14.41% 19.35% 57.63% -11.94% 19.64% 7.69% -
  Horiz. % 182.69% 213.46% 178.85% 113.46% 128.85% 107.69% 100.00%
EPS -0.16 -0.14 -0.05 -0.76 -0.13 0.03 -0.31 -35.63%
  QoQ % -14.29% -180.00% 93.42% -484.62% -533.33% 109.68% -
  Horiz. % 51.61% 45.16% 16.13% 245.16% 41.94% -9.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0579 0.0521 0.0637 0.0637 0.0331 0.0350 0.0350 39.83%
  QoQ % 11.13% -18.21% 0.00% 92.45% -5.43% 0.00% -
  Horiz. % 165.43% 148.86% 182.00% 182.00% 94.57% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.0600 0.0500 0.0500 0.0450 0.1200 0.0550 0.0800 -
P/RPS 3.67 2.61 3.10 4.42 3.47 3.85 5.98 -27.76%
  QoQ % 40.61% -15.81% -29.86% 27.38% -9.87% -35.62% -
  Horiz. % 61.37% 43.65% 51.84% 73.91% 58.03% 64.38% 100.00%
P/EPS -21.20 -20.27 -52.90 -3.43 -17.90 81.18 -10.20 62.79%
  QoQ % -4.59% 61.68% -1,442.27% 80.84% -122.05% 895.88% -
  Horiz. % 207.84% 198.73% 518.63% 33.63% 175.49% -795.88% 100.00%
EY -4.72 -4.93 -1.89 -29.18 -5.59 1.23 -9.80 -38.53%
  QoQ % 4.26% -160.85% 93.52% -422.00% -554.47% 112.55% -
  Horiz. % 48.16% 50.31% 19.29% 297.76% 57.04% -12.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.56 0.45 0.41 0.71 0.61 0.89 -23.10%
  QoQ % 7.14% 24.44% 9.76% -42.25% 16.39% -31.46% -
  Horiz. % 67.42% 62.92% 50.56% 46.07% 79.78% 68.54% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.0600 0.0500 0.0450 0.0450 0.0800 0.0550 0.0750 -
P/RPS 3.67 2.61 2.79 4.42 2.31 3.85 5.61 -24.62%
  QoQ % 40.61% -6.45% -36.88% 91.34% -40.00% -31.37% -
  Horiz. % 65.42% 46.52% 49.73% 78.79% 41.18% 68.63% 100.00%
P/EPS -21.20 -20.27 -47.61 -3.43 -11.93 81.18 -9.56 69.97%
  QoQ % -4.59% 57.42% -1,288.05% 71.25% -114.70% 949.16% -
  Horiz. % 221.76% 212.03% 498.01% 35.88% 124.79% -849.16% 100.00%
EY -4.72 -4.93 -2.10 -29.18 -8.38 1.23 -10.46 -41.14%
  QoQ % 4.26% -134.76% 92.80% -248.21% -781.30% 111.76% -
  Horiz. % 45.12% 47.13% 20.08% 278.97% 80.11% -11.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.56 0.41 0.41 0.47 0.61 0.83 -19.44%
  QoQ % 7.14% 36.59% 0.00% -12.77% -22.95% -26.51% -
  Horiz. % 72.29% 67.47% 49.40% 49.40% 56.63% 73.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

482  582  442  449 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MQTECH 0.22+0.10 
 XOX 0.265+0.005 
 KGROUP 0.12+0.025 
 K1 0.595+0.125 
 MQTECH-WA 0.175+0.12 
 AT 0.10+0.015 
 BCMALL 0.365+0.05 
 NOTION 1.11+0.295 
 LKL 1.17+0.295 
 PWORTH 0.030.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers