Highlights

[MQTECH] QoQ Quarter Result on 2010-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 17-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Mar-2010  [#1]
Profit Trend QoQ -     -90.65%    YoY -     103.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 9,386 9,151 10,978 12,656 9,799 7,171 11,111 -10.61%
  QoQ % 2.57% -16.64% -13.26% 29.16% 36.65% -35.46% -
  Horiz. % 84.47% 82.36% 98.80% 113.91% 88.19% 64.54% 100.00%
PBT -48 1,324 826 108 1,206 903 851 -
  QoQ % -103.63% 60.29% 664.81% -91.04% 33.55% 6.11% -
  Horiz. % -5.64% 155.58% 97.06% 12.69% 141.72% 106.11% 100.00%
Tax 554 -59 0 -11 -169 0 -35 -
  QoQ % 1,038.98% 0.00% 0.00% 93.49% 0.00% 0.00% -
  Horiz. % -1,582.86% 168.57% -0.00% 31.43% 482.86% -0.00% 100.00%
NP 506 1,265 826 97 1,037 903 816 -27.22%
  QoQ % -60.00% 53.15% 751.55% -90.65% 14.84% 10.66% -
  Horiz. % 62.01% 155.02% 101.23% 11.89% 127.08% 110.66% 100.00%
NP to SH 506 1,265 826 97 1,037 903 816 -27.22%
  QoQ % -60.00% 53.15% 751.55% -90.65% 14.84% 10.66% -
  Horiz. % 62.01% 155.02% 101.23% 11.89% 127.08% 110.66% 100.00%
Tax Rate - % 4.46 % - % 10.19 % 14.01 % - % 4.11 % -
  QoQ % 0.00% 0.00% 0.00% -27.27% 0.00% 0.00% -
  Horiz. % 0.00% 108.52% 0.00% 247.93% 340.88% 0.00% 100.00%
Total Cost 8,880 7,886 10,152 12,559 8,762 6,268 10,295 -9.36%
  QoQ % 12.60% -22.32% -19.17% 43.33% 39.79% -39.12% -
  Horiz. % 86.26% 76.60% 98.61% 121.99% 85.11% 60.88% 100.00%
Net Worth 55,199 55,199 52,772 55,775 53,002 50,938 51,291 5.00%
  QoQ % 0.00% 4.60% -5.38% 5.23% 4.05% -0.69% -
  Horiz. % 107.62% 107.62% 102.89% 108.74% 103.34% 99.31% 100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 55,199 55,199 52,772 55,775 53,002 50,938 51,291 5.00%
  QoQ % 0.00% 4.60% -5.38% 5.23% 4.05% -0.69% -
  Horiz. % 107.62% 107.62% 102.89% 108.74% 103.34% 99.31% 100.00%
NOSH 230,000 229,999 229,444 242,500 230,444 231,538 233,142 -0.90%
  QoQ % 0.00% 0.24% -5.38% 5.23% -0.47% -0.69% -
  Horiz. % 98.65% 98.65% 98.41% 104.01% 98.84% 99.31% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.39 % 13.82 % 7.52 % 0.77 % 10.58 % 12.59 % 7.34 % -18.56%
  QoQ % -61.00% 83.78% 876.62% -92.72% -15.97% 71.53% -
  Horiz. % 73.43% 188.28% 102.45% 10.49% 144.14% 171.53% 100.00%
ROE 0.92 % 2.29 % 1.57 % 0.17 % 1.96 % 1.77 % 1.59 % -30.49%
  QoQ % -59.83% 45.86% 823.53% -91.33% 10.73% 11.32% -
  Horiz. % 57.86% 144.03% 98.74% 10.69% 123.27% 111.32% 100.00%
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.08 3.98 4.78 5.22 4.25 3.10 4.77 -9.87%
  QoQ % 2.51% -16.74% -8.43% 22.82% 37.10% -35.01% -
  Horiz. % 85.53% 83.44% 100.21% 109.43% 89.10% 64.99% 100.00%
EPS 0.22 0.55 0.36 0.04 0.45 0.39 0.35 -26.56%
  QoQ % -60.00% 52.78% 800.00% -91.11% 15.38% 11.43% -
  Horiz. % 62.86% 157.14% 102.86% 11.43% 128.57% 111.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.2400 0.2300 0.2300 0.2300 0.2200 0.2200 5.96%
  QoQ % 0.00% 4.35% 0.00% 0.00% 4.55% 0.00% -
  Horiz. % 109.09% 109.09% 104.55% 104.55% 104.55% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.46 1.42 1.71 1.97 1.53 1.12 1.73 -10.67%
  QoQ % 2.82% -16.96% -13.20% 28.76% 36.61% -35.26% -
  Horiz. % 84.39% 82.08% 98.84% 113.87% 88.44% 64.74% 100.00%
EPS 0.08 0.20 0.13 0.02 0.16 0.14 0.13 -27.59%
  QoQ % -60.00% 53.85% 550.00% -87.50% 14.29% 7.69% -
  Horiz. % 61.54% 153.85% 100.00% 15.38% 123.08% 107.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0859 0.0859 0.0822 0.0868 0.0825 0.0793 0.0799 4.93%
  QoQ % 0.00% 4.50% -5.30% 5.21% 4.04% -0.75% -
  Horiz. % 107.51% 107.51% 102.88% 108.64% 103.25% 99.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.1000 0.1100 0.1200 0.1200 0.1400 0.1000 0.1100 -
P/RPS 2.45 2.76 2.51 2.30 3.29 3.23 2.31 3.99%
  QoQ % -11.23% 9.96% 9.13% -30.09% 1.86% 39.83% -
  Horiz. % 106.06% 119.48% 108.66% 99.57% 142.42% 139.83% 100.00%
P/EPS 45.45 20.00 33.33 300.00 31.11 25.64 31.43 27.79%
  QoQ % 127.25% -39.99% -88.89% 864.32% 21.33% -18.42% -
  Horiz. % 144.61% 63.63% 106.05% 954.50% 98.98% 81.58% 100.00%
EY 2.20 5.00 3.00 0.33 3.21 3.90 3.18 -21.73%
  QoQ % -56.00% 66.67% 809.09% -89.72% -17.69% 22.64% -
  Horiz. % 69.18% 157.23% 94.34% 10.38% 100.94% 122.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.46 0.52 0.52 0.61 0.45 0.50 -10.95%
  QoQ % -8.70% -11.54% 0.00% -14.75% 35.56% -10.00% -
  Horiz. % 84.00% 92.00% 104.00% 104.00% 122.00% 90.00% 100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 25/11/09 24/08/09 -
Price 0.1000 0.1200 0.1300 0.1000 0.1400 0.1300 0.0800 -
P/RPS 2.45 3.02 2.72 1.92 3.29 4.20 1.68 28.51%
  QoQ % -18.87% 11.03% 41.67% -41.64% -21.67% 150.00% -
  Horiz. % 145.83% 179.76% 161.90% 114.29% 195.83% 250.00% 100.00%
P/EPS 45.45 21.82 36.11 250.00 31.11 33.33 22.86 57.92%
  QoQ % 108.30% -39.57% -85.56% 703.60% -6.66% 45.80% -
  Horiz. % 198.82% 95.45% 157.96% 1,093.61% 136.09% 145.80% 100.00%
EY 2.20 4.58 2.77 0.40 3.21 3.00 4.38 -36.73%
  QoQ % -51.97% 65.34% 592.50% -87.54% 7.00% -31.51% -
  Horiz. % 50.23% 104.57% 63.24% 9.13% 73.29% 68.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.50 0.57 0.43 0.61 0.59 0.36 10.79%
  QoQ % -16.00% -12.28% 32.56% -29.51% 3.39% 63.89% -
  Horiz. % 116.67% 138.89% 158.33% 119.44% 169.44% 163.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers