Highlights

[MQTECH] QoQ Quarter Result on 2011-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 25-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     -272.13%    YoY -     -997.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 8,193 7,035 5,272 6,189 9,386 9,151 10,978 -17.68%
  QoQ % 16.46% 33.44% -14.82% -34.06% 2.57% -16.64% -
  Horiz. % 74.63% 64.08% 48.02% 56.38% 85.50% 83.36% 100.00%
PBT -1,305 -468 -1,660 -871 -48 1,324 826 -
  QoQ % -178.85% 71.81% -90.59% -1,714.58% -103.63% 60.29% -
  Horiz. % -157.99% -56.66% -200.97% -105.45% -5.81% 160.29% 100.00%
Tax -9 0 0 0 554 -59 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 1,038.98% 0.00% -
  Horiz. % 15.25% -0.00% -0.00% -0.00% -938.98% 100.00% -
NP -1,314 -468 -1,660 -871 506 1,265 826 -
  QoQ % -180.77% 71.81% -90.59% -272.13% -60.00% 53.15% -
  Horiz. % -159.08% -56.66% -200.97% -105.45% 61.26% 153.15% 100.00%
NP to SH -1,457 -468 -1,660 -871 506 1,265 826 -
  QoQ % -211.32% 71.81% -90.59% -272.13% -60.00% 53.15% -
  Horiz. % -176.39% -56.66% -200.97% -105.45% 61.26% 153.15% 100.00%
Tax Rate - % - % - % - % - % 4.46 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 9,507 7,503 6,932 7,060 8,880 7,886 10,152 -4.27%
  QoQ % 26.71% 8.24% -1.81% -20.50% 12.60% -22.32% -
  Horiz. % 93.65% 73.91% 68.28% 69.54% 87.47% 77.68% 100.00%
Net Worth 50,410 53,820 53,027 55,010 55,199 55,199 52,772 -3.00%
  QoQ % -6.34% 1.49% -3.60% -0.34% 0.00% 4.60% -
  Horiz. % 95.52% 101.99% 100.48% 104.24% 104.60% 104.60% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 50,410 53,820 53,027 55,010 55,199 55,199 52,772 -3.00%
  QoQ % -6.34% 1.49% -3.60% -0.34% 0.00% 4.60% -
  Horiz. % 95.52% 101.99% 100.48% 104.24% 104.60% 104.60% 100.00%
NOSH 229,137 233,999 230,555 229,210 230,000 229,999 229,444 -0.09%
  QoQ % -2.08% 1.49% 0.59% -0.34% 0.00% 0.24% -
  Horiz. % 99.87% 101.99% 100.48% 99.90% 100.24% 100.24% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -16.04 % -6.65 % -31.49 % -14.07 % 5.39 % 13.82 % 7.52 % -
  QoQ % -141.20% 78.88% -123.81% -361.04% -61.00% 83.78% -
  Horiz. % -213.30% -88.43% -418.75% -187.10% 71.68% 183.78% 100.00%
ROE -2.89 % -0.87 % -3.13 % -1.58 % 0.92 % 2.29 % 1.57 % -
  QoQ % -232.18% 72.20% -98.10% -271.74% -59.83% 45.86% -
  Horiz. % -184.08% -55.41% -199.36% -100.64% 58.60% 145.86% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.58 3.01 2.29 2.70 4.08 3.98 4.78 -17.49%
  QoQ % 18.94% 31.44% -15.19% -33.82% 2.51% -16.74% -
  Horiz. % 74.90% 62.97% 47.91% 56.49% 85.36% 83.26% 100.00%
EPS -0.57 -0.20 -0.72 -0.38 0.22 0.55 0.36 -
  QoQ % -185.00% 72.22% -89.47% -272.73% -60.00% 52.78% -
  Horiz. % -158.33% -55.56% -200.00% -105.56% 61.11% 152.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2300 0.2300 0.2400 0.2400 0.2400 0.2300 -2.91%
  QoQ % -4.35% 0.00% -4.17% 0.00% 0.00% 4.35% -
  Horiz. % 95.65% 100.00% 100.00% 104.35% 104.35% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.28 1.10 0.82 0.96 1.46 1.42 1.71 -17.52%
  QoQ % 16.36% 34.15% -14.58% -34.25% 2.82% -16.96% -
  Horiz. % 74.85% 64.33% 47.95% 56.14% 85.38% 83.04% 100.00%
EPS -0.23 -0.07 -0.26 -0.14 0.08 0.20 0.13 -
  QoQ % -228.57% 73.08% -85.71% -275.00% -60.00% 53.85% -
  Horiz. % -176.92% -53.85% -200.00% -107.69% 61.54% 153.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0785 0.0838 0.0826 0.0856 0.0859 0.0859 0.0822 -3.02%
  QoQ % -6.32% 1.45% -3.50% -0.35% 0.00% 4.50% -
  Horiz. % 95.50% 101.95% 100.49% 104.14% 104.50% 104.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.0900 0.0700 0.0900 0.1000 0.1000 0.1100 0.1200 -
P/RPS 2.52 2.33 3.94 3.70 2.45 2.76 2.51 0.26%
  QoQ % 8.15% -40.86% 6.49% 51.02% -11.23% 9.96% -
  Horiz. % 100.40% 92.83% 156.97% 147.41% 97.61% 109.96% 100.00%
P/EPS -14.15 -35.00 -12.50 -26.32 45.45 20.00 33.33 -
  QoQ % 59.57% -180.00% 52.51% -157.91% 127.25% -39.99% -
  Horiz. % -42.45% -105.01% -37.50% -78.97% 136.36% 60.01% 100.00%
EY -7.07 -2.86 -8.00 -3.80 2.20 5.00 3.00 -
  QoQ % -147.20% 64.25% -110.53% -272.73% -56.00% 66.67% -
  Horiz. % -235.67% -95.33% -266.67% -126.67% 73.33% 166.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.30 0.39 0.42 0.42 0.46 0.52 -14.62%
  QoQ % 36.67% -23.08% -7.14% 0.00% -8.70% -11.54% -
  Horiz. % 78.85% 57.69% 75.00% 80.77% 80.77% 88.46% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 23/11/11 24/08/11 25/05/11 25/02/11 19/11/10 20/08/10 -
Price 0.1200 0.0900 0.0800 0.1000 0.1000 0.1200 0.1300 -
P/RPS 3.36 2.99 3.50 3.70 2.45 3.02 2.72 15.08%
  QoQ % 12.37% -14.57% -5.41% 51.02% -18.87% 11.03% -
  Horiz. % 123.53% 109.93% 128.68% 136.03% 90.07% 111.03% 100.00%
P/EPS -18.87 -45.00 -11.11 -26.32 45.45 21.82 36.11 -
  QoQ % 58.07% -305.04% 57.79% -157.91% 108.30% -39.57% -
  Horiz. % -52.26% -124.62% -30.77% -72.89% 125.87% 60.43% 100.00%
EY -5.30 -2.22 -9.00 -3.80 2.20 4.58 2.77 -
  QoQ % -138.74% 75.33% -136.84% -272.73% -51.97% 65.34% -
  Horiz. % -191.34% -80.14% -324.91% -137.18% 79.42% 165.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.39 0.35 0.42 0.42 0.50 0.57 -2.35%
  QoQ % 41.03% 11.43% -16.67% 0.00% -16.00% -12.28% -
  Horiz. % 96.49% 68.42% 61.40% 73.68% 73.68% 87.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

336  195  520  1211 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.265+0.025 
 KHEESAN 0.485+0.005 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 ARMADA 0.475-0.02 
 HSI-H8F 0.265-0.055 
 ARBB 0.335+0.015 
 MTRONIC-WA 0.010.00 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers