Highlights

[MQTECH] QoQ Quarter Result on 2015-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 19-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -12.20%    YoY -     116.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 5,325 3,486 4,042 5,096 5,241 3,326 2,485 65.98%
  QoQ % 52.75% -13.76% -20.68% -2.77% 57.58% 33.84% -
  Horiz. % 214.29% 140.28% 162.66% 205.07% 210.91% 133.84% 100.00%
PBT 145 -838 -910 10 238 -3,417 -684 -
  QoQ % 117.30% 7.91% -9,200.00% -95.80% 106.97% -399.56% -
  Horiz. % -21.20% 122.51% 133.04% -1.46% -34.80% 499.56% 100.00%
Tax 6 0 0 0 5 1 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 400.00% 0.00% -
  Horiz. % 600.00% 0.00% 0.00% 0.00% 500.00% 100.00% -
NP 151 -838 -910 10 243 -3,416 -684 -
  QoQ % 118.02% 7.91% -9,200.00% -95.88% 107.11% -399.42% -
  Horiz. % -22.08% 122.51% 133.04% -1.46% -35.53% 499.42% 100.00%
NP to SH 548 -339 -1,059 518 590 -3,795 -475 -
  QoQ % 261.65% 67.99% -304.44% -12.20% 115.55% -698.95% -
  Horiz. % -115.37% 71.37% 222.95% -109.05% -124.21% 798.95% 100.00%
Tax Rate -4.14 % - % - % - % -2.10 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 197.14% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 5,174 4,324 4,952 5,086 4,998 6,742 3,169 38.53%
  QoQ % 19.66% -12.68% -2.63% 1.76% -25.87% 112.75% -
  Horiz. % 163.27% 136.45% 156.26% 160.49% 157.72% 212.75% 100.00%
Net Worth 27,898 10,272 29,416 58,999 58,999 25,300 15,833 45.73%
  QoQ % 171.57% -65.08% -50.14% 0.00% 133.20% 59.79% -
  Horiz. % 176.20% 64.88% 185.79% 372.63% 372.63% 159.79% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 27,898 10,272 29,416 58,999 58,999 25,300 15,833 45.73%
  QoQ % 171.57% -65.08% -50.14% 0.00% 133.20% 59.79% -
  Horiz. % 176.20% 64.88% 185.79% 372.63% 372.63% 159.79% 100.00%
NOSH 278,980 102,727 294,166 589,999 589,999 281,111 175,925 35.87%
  QoQ % 171.57% -65.08% -50.14% 0.00% 109.88% 59.79% -
  Horiz. % 158.58% 58.39% 167.21% 335.37% 335.37% 159.79% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.84 % -24.04 % -22.51 % 0.20 % 4.64 % -102.71 % -27.53 % -
  QoQ % 111.81% -6.80% -11,355.00% -95.69% 104.52% -273.08% -
  Horiz. % -10.32% 87.32% 81.77% -0.73% -16.85% 373.08% 100.00%
ROE 1.96 % -3.30 % -3.60 % 0.88 % 1.00 % -15.00 % -3.00 % -
  QoQ % 159.39% 8.33% -509.09% -12.00% 106.67% -400.00% -
  Horiz. % -65.33% 110.00% 120.00% -29.33% -33.33% 500.00% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.91 3.39 1.37 0.86 0.89 1.18 1.41 22.36%
  QoQ % -43.66% 147.45% 59.30% -3.37% -24.58% -16.31% -
  Horiz. % 135.46% 240.43% 97.16% 60.99% 63.12% 83.69% 100.00%
EPS 0.05 -0.33 -0.36 0.00 0.10 -1.35 -0.27 -
  QoQ % 115.15% 8.33% 0.00% 0.00% 107.41% -400.00% -
  Horiz. % -18.52% 122.22% 133.33% -0.00% -37.04% 500.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1000 0.1000 0.1000 0.1000 0.1000 0.0900 0.0900 7.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% 11.11% 0.00% -
  Horiz. % 111.11% 111.11% 111.11% 111.11% 111.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 724,289
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.74 0.48 0.56 0.70 0.72 0.46 0.34 67.71%
  QoQ % 54.17% -14.29% -20.00% -2.78% 56.52% 35.29% -
  Horiz. % 217.65% 141.18% 164.71% 205.88% 211.76% 135.29% 100.00%
EPS 0.08 -0.05 -0.15 0.07 0.08 -0.52 -0.07 -
  QoQ % 260.00% 66.67% -314.29% -12.50% 115.38% -642.86% -
  Horiz. % -114.29% 71.43% 214.29% -100.00% -114.29% 742.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0385 0.0142 0.0406 0.0815 0.0815 0.0349 0.0219 45.51%
  QoQ % 171.13% -65.02% -50.18% 0.00% 133.52% 59.36% -
  Horiz. % 175.80% 64.84% 185.39% 372.15% 372.15% 159.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.0850 0.1200 0.1000 0.1650 0.1050 0.1000 0.1050 -
P/RPS 4.45 3.54 7.28 19.10 11.82 8.45 7.43 -28.88%
  QoQ % 25.71% -51.37% -61.88% 61.59% 39.88% 13.73% -
  Horiz. % 59.89% 47.64% 97.98% 257.07% 159.08% 113.73% 100.00%
P/EPS 43.27 -36.36 -27.78 187.93 105.00 -7.41 -38.89 -
  QoQ % 219.00% -30.89% -114.78% 78.98% 1,517.00% 80.95% -
  Horiz. % -111.26% 93.49% 71.43% -483.23% -269.99% 19.05% 100.00%
EY 2.31 -2.75 -3.60 0.53 0.95 -13.50 -2.57 -
  QoQ % 184.00% 23.61% -779.25% -44.21% 107.04% -425.29% -
  Horiz. % -89.88% 107.00% 140.08% -20.62% -36.96% 525.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 1.20 1.00 1.65 1.05 1.11 1.17 -19.14%
  QoQ % -29.17% 20.00% -39.39% 57.14% -5.41% -5.13% -
  Horiz. % 72.65% 102.56% 85.47% 141.03% 89.74% 94.87% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 20/11/15 20/08/15 19/05/15 24/02/15 28/11/14 29/08/14 -
Price 0.0800 0.0900 0.0850 0.1300 0.1200 0.0850 0.1100 -
P/RPS 4.19 2.65 6.19 15.05 13.51 7.18 7.79 -33.79%
  QoQ % 58.11% -57.19% -58.87% 11.40% 88.16% -7.83% -
  Horiz. % 53.79% 34.02% 79.46% 193.20% 173.43% 92.17% 100.00%
P/EPS 40.73 -27.27 -23.61 148.07 120.00 -6.30 -40.74 -
  QoQ % 249.36% -15.50% -115.95% 23.39% 2,004.76% 84.54% -
  Horiz. % -99.98% 66.94% 57.95% -363.45% -294.55% 15.46% 100.00%
EY 2.46 -3.67 -4.24 0.68 0.83 -15.88 -2.45 -
  QoQ % 167.03% 13.44% -723.53% -18.07% 105.23% -548.16% -
  Horiz. % -100.41% 149.80% 173.06% -27.76% -33.88% 648.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.90 0.85 1.30 1.20 0.94 1.22 -24.46%
  QoQ % -11.11% 5.88% -34.62% 8.33% 27.66% -22.95% -
  Horiz. % 65.57% 73.77% 69.67% 106.56% 98.36% 77.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

322  577  556  654 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.15-0.025 
 KANGER 0.21+0.005 
 MMAG-WB 0.185+0.035 
 MTOUCHE 0.0550.00 
 PTRANS 0.29+0.005 
 MNC 0.04-0.005 
 SMTRACK 0.37-0.005 
 IKHMAS 0.17-0.01 
 DYNACIA 0.11+0.01 
 KSTAR 0.225+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS