Highlights

[MQTECH] QoQ Quarter Result on 2016-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -499.27%    YoY -     -522.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,225 4,821 3,987 3,730 5,325 3,486 4,042 2.98%
  QoQ % -12.36% 20.92% 6.89% -29.95% 52.75% -13.76% -
  Horiz. % 104.53% 119.27% 98.64% 92.28% 131.74% 86.24% 100.00%
PBT -4,760 -1,075 26 -1,800 145 -838 -910 199.82%
  QoQ % -342.79% -4,234.62% 101.44% -1,341.38% 117.30% 7.91% -
  Horiz. % 523.08% 118.13% -2.86% 197.80% -15.93% 92.09% 100.00%
Tax -382 0 0 0 6 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -6,366.67% 0.00% 0.00% 0.00% 100.00% - -
NP -5,142 -1,075 26 -1,800 151 -838 -910 215.58%
  QoQ % -378.33% -4,234.62% 101.44% -1,292.05% 118.02% 7.91% -
  Horiz. % 565.05% 118.13% -2.86% 197.80% -16.59% 92.09% 100.00%
NP to SH -5,446 -935 189 -2,188 548 -339 -1,059 196.46%
  QoQ % -482.46% -594.71% 108.64% -499.27% 261.65% 67.99% -
  Horiz. % 514.26% 88.29% -17.85% 206.61% -51.75% 32.01% 100.00%
Tax Rate - % - % - % - % -4.14 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 9,367 5,896 3,961 5,530 5,174 4,324 4,952 52.65%
  QoQ % 58.87% 48.85% -28.37% 6.88% 19.66% -12.68% -
  Horiz. % 189.16% 119.06% 79.99% 111.67% 104.48% 87.32% 100.00%
Net Worth 45,624 23,713 25,108 25,108 27,898 10,272 29,416 33.81%
  QoQ % 92.40% -5.56% 0.00% -10.00% 171.57% -65.08% -
  Horiz. % 155.10% 80.61% 85.35% 85.35% 94.84% 34.92% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,624 23,713 25,108 25,108 27,898 10,272 29,416 33.81%
  QoQ % 92.40% -5.56% 0.00% -10.00% 171.57% -65.08% -
  Horiz. % 155.10% 80.61% 85.35% 85.35% 94.84% 34.92% 100.00%
NOSH 414,765 139,490 278,980 278,980 278,980 102,727 294,166 25.61%
  QoQ % 197.34% -50.00% 0.00% 0.00% 171.57% -65.08% -
  Horiz. % 141.00% 47.42% 94.84% 94.84% 94.84% 34.92% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -121.70 % -22.30 % 0.65 % -48.26 % 2.84 % -24.04 % -22.51 % 206.47%
  QoQ % -445.74% -3,530.77% 101.35% -1,799.30% 111.81% -6.80% -
  Horiz. % 540.65% 99.07% -2.89% 214.39% -12.62% 106.80% 100.00%
ROE -11.94 % -3.94 % 0.75 % -8.71 % 1.96 % -3.30 % -3.60 % 121.59%
  QoQ % -203.05% -625.33% 108.61% -544.39% 159.39% 8.33% -
  Horiz. % 331.67% 109.44% -20.83% 241.94% -54.44% 91.67% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.02 3.46 1.43 1.34 1.91 3.39 1.37 -17.78%
  QoQ % -70.52% 141.96% 6.72% -29.84% -43.66% 147.45% -
  Horiz. % 74.45% 252.55% 104.38% 97.81% 139.42% 247.45% 100.00%
EPS -1.24 -0.77 0.01 -0.65 0.05 -0.33 -0.36 127.22%
  QoQ % -61.04% -7,800.00% 101.54% -1,400.00% 115.15% 8.33% -
  Horiz. % 344.44% 213.89% -2.78% 180.56% -13.89% 91.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.1700 0.0900 0.0900 0.1000 0.1000 0.1000 6.53%
  QoQ % -35.29% 88.89% 0.00% -10.00% 0.00% 0.00% -
  Horiz. % 110.00% 170.00% 90.00% 90.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 682,511
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.62 0.71 0.58 0.55 0.78 0.51 0.59 3.35%
  QoQ % -12.68% 22.41% 5.45% -29.49% 52.94% -13.56% -
  Horiz. % 105.08% 120.34% 98.31% 93.22% 132.20% 86.44% 100.00%
EPS -0.80 -0.14 0.03 -0.32 0.08 -0.05 -0.16 190.98%
  QoQ % -471.43% -566.67% 109.38% -500.00% 260.00% 68.75% -
  Horiz. % 500.00% 87.50% -18.75% 200.00% -50.00% 31.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0668 0.0347 0.0368 0.0368 0.0409 0.0151 0.0431 33.75%
  QoQ % 92.51% -5.71% 0.00% -10.02% 170.86% -64.97% -
  Horiz. % 154.99% 80.51% 85.38% 85.38% 94.90% 35.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0450 0.1200 0.0550 0.0800 0.0850 0.1200 0.1000 -
P/RPS 4.42 3.47 3.85 5.98 4.45 3.54 7.28 -28.19%
  QoQ % 27.38% -9.87% -35.62% 34.38% 25.71% -51.37% -
  Horiz. % 60.71% 47.66% 52.88% 82.14% 61.13% 48.63% 100.00%
P/EPS -3.43 -17.90 81.18 -10.20 43.27 -36.36 -27.78 -75.05%
  QoQ % 80.84% -122.05% 895.88% -123.57% 219.00% -30.89% -
  Horiz. % 12.35% 64.43% -292.22% 36.72% -155.76% 130.89% 100.00%
EY -29.18 -5.59 1.23 -9.80 2.31 -2.75 -3.60 300.96%
  QoQ % -422.00% -554.47% 112.55% -524.24% 184.00% 23.61% -
  Horiz. % 810.56% 155.28% -34.17% 272.22% -64.17% 76.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.71 0.61 0.89 0.85 1.20 1.00 -44.66%
  QoQ % -42.25% 16.39% -31.46% 4.71% -29.17% 20.00% -
  Horiz. % 41.00% 71.00% 61.00% 89.00% 85.00% 120.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 20/08/15 -
Price 0.0450 0.0800 0.0550 0.0750 0.0800 0.0900 0.0850 -
P/RPS 4.42 2.31 3.85 5.61 4.19 2.65 6.19 -20.03%
  QoQ % 91.34% -40.00% -31.37% 33.89% 58.11% -57.19% -
  Horiz. % 71.41% 37.32% 62.20% 90.63% 67.69% 42.81% 100.00%
P/EPS -3.43 -11.93 81.18 -9.56 40.73 -27.27 -23.61 -72.20%
  QoQ % 71.25% -114.70% 949.16% -123.47% 249.36% -15.50% -
  Horiz. % 14.53% 50.53% -343.84% 40.49% -172.51% 115.50% 100.00%
EY -29.18 -8.38 1.23 -10.46 2.46 -3.67 -4.24 259.70%
  QoQ % -248.21% -781.30% 111.76% -525.20% 167.03% 13.44% -
  Horiz. % 688.21% 197.64% -29.01% 246.70% -58.02% 86.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.47 0.61 0.83 0.80 0.90 0.85 -38.36%
  QoQ % -12.77% -22.95% -26.51% 3.75% -11.11% 5.88% -
  Horiz. % 48.24% 55.29% 71.76% 97.65% 94.12% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

297  282  544  1158 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 CAREPLS 0.365-0.03 
 DGB 0.1250.00 
 SUPERMX 1.77-0.09 
 HSI-C7K 0.185-0.015 
 KNM 0.315-0.005 
 HSI-H8K 0.27+0.015 
 EDEN 0.225+0.005 
 MTOUCHE 0.175+0.01 
 ARMADA 0.405-0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers