Highlights

[ORION] QoQ Quarter Result on 2018-09-30 [#1]

Stock [ORION]: ORION IXL BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     133.94%    YoY -     -9.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 212 1,473 2,937 1,064 3,437 3,439 3,758 -85.37%
  QoQ % -85.61% -49.85% 176.03% -69.04% -0.06% -8.49% -
  Horiz. % 5.64% 39.20% 78.15% 28.31% 91.46% 91.51% 100.00%
PBT -2,126 370 2,391 1,089 -3,214 961 525 -
  QoQ % -674.59% -84.53% 119.56% 133.88% -434.44% 83.05% -
  Horiz. % -404.95% 70.48% 455.43% 207.43% -612.19% 183.05% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,126 370 2,391 1,089 -3,214 961 525 -
  QoQ % -674.59% -84.53% 119.56% 133.88% -434.44% 83.05% -
  Horiz. % -404.95% 70.48% 455.43% 207.43% -612.19% 183.05% 100.00%
NP to SH -2,126 370 2,391 1,090 -3,212 963 519 -
  QoQ % -674.59% -84.53% 119.36% 133.94% -433.54% 85.55% -
  Horiz. % -409.63% 71.29% 460.69% 210.02% -618.88% 185.55% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,338 1,103 546 -25 6,651 2,478 3,233 -19.48%
  QoQ % 111.97% 102.01% 2,284.00% -100.38% 168.40% -23.35% -
  Horiz. % 72.32% 34.12% 16.89% -0.77% 205.72% 76.65% 100.00%
Net Worth 100,205 89,424 89,064 86,609 85,650 87,807 86,788 10.09%
  QoQ % 12.06% 0.40% 2.84% 1.12% -2.46% 1.17% -
  Horiz. % 115.46% 103.04% 102.62% 99.79% 98.69% 101.17% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 100,205 89,424 89,064 86,609 85,650 87,807 86,788 10.09%
  QoQ % 12.06% 0.40% 2.84% 1.12% -2.46% 1.17% -
  Horiz. % 115.46% 103.04% 102.62% 99.79% 98.69% 101.17% 100.00%
NOSH 673,878 598,956 598,956 598,956 598,956 598,956 598,956 8.20%
  QoQ % 12.51% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.51% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1,002.83 % 25.12 % 81.41 % 102.35 % -93.51 % 27.94 % 13.97 % -
  QoQ % -4,092.16% -69.14% -20.46% 209.45% -434.68% 100.00% -
  Horiz. % -7,178.45% 179.81% 582.75% 732.64% -669.36% 200.00% 100.00%
ROE -2.12 % 0.41 % 2.68 % 1.26 % -3.75 % 1.10 % 0.60 % -
  QoQ % -617.07% -84.70% 112.70% 133.60% -440.91% 83.33% -
  Horiz. % -353.33% 68.33% 446.67% 210.00% -625.00% 183.33% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.03 0.25 0.49 0.18 0.57 0.57 0.63 -86.94%
  QoQ % -88.00% -48.98% 172.22% -68.42% 0.00% -9.52% -
  Horiz. % 4.76% 39.68% 77.78% 28.57% 90.48% 90.48% 100.00%
EPS -0.32 0.06 0.40 0.18 -0.54 0.16 0.09 -
  QoQ % -633.33% -85.00% 122.22% 133.33% -437.50% 77.78% -
  Horiz. % -355.56% 66.67% 444.44% 200.00% -600.00% 177.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1487 0.1493 0.1487 0.1446 0.1430 0.1466 0.1449 1.75%
  QoQ % -0.40% 0.40% 2.84% 1.12% -2.46% 1.17% -
  Horiz. % 102.62% 103.04% 102.62% 99.79% 98.69% 101.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 707,176
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.03 0.21 0.42 0.15 0.49 0.49 0.53 -85.34%
  QoQ % -85.71% -50.00% 180.00% -69.39% 0.00% -7.55% -
  Horiz. % 5.66% 39.62% 79.25% 28.30% 92.45% 92.45% 100.00%
EPS -0.30 0.05 0.34 0.15 -0.45 0.14 0.07 -
  QoQ % -700.00% -85.29% 126.67% 133.33% -421.43% 100.00% -
  Horiz. % -428.57% 71.43% 485.71% 214.29% -642.86% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1417 0.1265 0.1259 0.1225 0.1211 0.1242 0.1227 10.10%
  QoQ % 12.02% 0.48% 2.78% 1.16% -2.50% 1.22% -
  Horiz. % 115.48% 103.10% 102.61% 99.84% 98.70% 101.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.1250 0.2100 0.1050 0.0950 0.0750 0.1050 0.1200 -
P/RPS 397.33 85.39 21.41 53.48 13.07 18.29 19.13 659.81%
  QoQ % 365.31% 298.83% -59.97% 309.18% -28.54% -4.39% -
  Horiz. % 2,077.00% 446.37% 111.92% 279.56% 68.32% 95.61% 100.00%
P/EPS -39.62 339.95 26.30 52.20 -13.99 65.31 138.49 -
  QoQ % -111.65% 1,192.59% -49.62% 473.12% -121.42% -52.84% -
  Horiz. % -28.61% 245.47% 18.99% 37.69% -10.10% 47.16% 100.00%
EY -2.52 0.29 3.80 1.92 -7.15 1.53 0.72 -
  QoQ % -968.97% -92.37% 97.92% 126.85% -567.32% 112.50% -
  Horiz. % -350.00% 40.28% 527.78% 266.67% -993.06% 212.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 1.41 0.71 0.66 0.52 0.72 0.83 0.80%
  QoQ % -40.43% 98.59% 7.58% 26.92% -27.78% -13.25% -
  Horiz. % 101.20% 169.88% 85.54% 79.52% 62.65% 86.75% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 06/09/18 30/05/18 26/02/18 -
Price 0.0950 0.1450 0.1700 0.0900 0.0500 0.0800 0.1550 -
P/RPS 301.97 58.96 34.67 50.66 8.71 13.93 24.70 433.13%
  QoQ % 412.16% 70.06% -31.56% 481.63% -37.47% -43.60% -
  Horiz. % 1,222.55% 238.70% 140.36% 205.10% 35.26% 56.40% 100.00%
P/EPS -30.11 234.73 42.59 49.46 -9.32 49.76 178.88 -
  QoQ % -112.83% 451.14% -13.89% 630.69% -118.73% -72.18% -
  Horiz. % -16.83% 131.22% 23.81% 27.65% -5.21% 27.82% 100.00%
EY -3.32 0.43 2.35 2.02 -10.73 2.01 0.56 -
  QoQ % -872.09% -81.70% 16.34% 118.83% -633.83% 258.93% -
  Horiz. % -592.86% 76.79% 419.64% 360.71% -1,916.07% 358.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.97 1.14 0.62 0.35 0.55 1.07 -29.08%
  QoQ % -34.02% -14.91% 83.87% 77.14% -36.36% -48.60% -
  Horiz. % 59.81% 90.65% 106.54% 57.94% 32.71% 51.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  354  511  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 INNATURE 0.655-0.065 
 PWRWELL 0.375+0.01 
 DGB 0.055-0.015 
 MYEG 1.29+0.06 
 XOX 0.050.00 
 SANICHI-WE 0.005-0.005 
 MTOUCHE 0.19-0.005 
 ARMADA 0.40+0.01 
 SAPNRG 0.240.00 
 SANICHI 0.055+0.005 
Partners & Brokers