Highlights

[STRAITS] QoQ Quarter Result on 2015-12-31 [#4]

Stock [STRAITS]: STRAITS INTER LOGISTICS BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -481.28%    YoY -     6.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 20,170 20,231 9,852 1,381 300 203 12,589 36.81%
  QoQ % -0.30% 105.35% 613.40% 360.33% 47.78% -98.39% -
  Horiz. % 160.22% 160.70% 78.26% 10.97% 2.38% 1.61% 100.00%
PBT 28 19 5 -521 187 22 28 -
  QoQ % 47.37% 280.00% 100.96% -378.61% 750.00% -21.43% -
  Horiz. % 100.00% 67.86% 17.86% -1,860.71% 667.86% 78.57% 100.00%
Tax 0 0 0 -192 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP 28 19 5 -713 187 22 28 -
  QoQ % 47.37% 280.00% 100.70% -481.28% 750.00% -21.43% -
  Horiz. % 100.00% 67.86% 17.86% -2,546.43% 667.86% 78.57% 100.00%
NP to SH 10 -6 -1 -713 187 22 28 -49.57%
  QoQ % 266.67% -500.00% 99.86% -481.28% 750.00% -21.43% -
  Horiz. % 35.71% -21.43% -3.57% -2,546.43% 667.86% 78.57% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 20,142 20,212 9,847 2,094 113 181 12,561 36.88%
  QoQ % -0.35% 105.26% 370.25% 1,753.10% -37.57% -98.56% -
  Horiz. % 160.35% 160.91% 78.39% 16.67% 0.90% 1.44% 100.00%
Net Worth 2,899 3,467 74,800 7,480 7,119 5,709 7,238 -45.56%
  QoQ % -16.38% -95.36% 900.00% 5.07% 24.70% -21.12% -
  Horiz. % 40.07% 47.91% 1,033.44% 103.34% 98.36% 78.88% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 2,899 3,467 74,800 7,480 7,119 5,709 7,238 -45.56%
  QoQ % -16.38% -95.36% 900.00% 5.07% 24.70% -21.12% -
  Horiz. % 40.07% 47.91% 1,033.44% 103.34% 98.36% 78.88% 100.00%
NOSH 50,000 60,000 129,636 129,636 133,571 110,000 140,000 -49.57%
  QoQ % -16.67% -53.72% 0.00% -2.95% 21.43% -21.43% -
  Horiz. % 35.71% 42.86% 92.60% 92.60% 95.41% 78.57% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.14 % 0.09 % 0.05 % -51.63 % 62.33 % 10.84 % 0.22 % -25.96%
  QoQ % 55.56% 80.00% 100.10% -182.83% 475.00% 4,827.27% -
  Horiz. % 63.64% 40.91% 22.73% -23,468.18% 28,331.82% 4,927.27% 100.00%
ROE 0.34 % -0.17 % 0.00 % -9.53 % 2.63 % 0.39 % 0.39 % -8.72%
  QoQ % 300.00% 0.00% 0.00% -462.36% 574.36% 0.00% -
  Horiz. % 87.18% -43.59% 0.00% -2,443.59% 674.36% 100.00% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 40.34 33.72 7.60 1.07 0.22 0.18 8.99 171.31%
  QoQ % 19.63% 343.68% 610.28% 386.36% 22.22% -98.00% -
  Horiz. % 448.72% 375.08% 84.54% 11.90% 2.45% 2.00% 100.00%
EPS 0.02 0.01 0.00 -0.55 0.14 0.02 0.02 -
  QoQ % 100.00% 0.00% 0.00% -492.86% 600.00% 0.00% -
  Horiz. % 100.00% 50.00% 0.00% -2,750.00% 700.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0580 0.0578 0.5770 0.0577 0.0533 0.0519 0.0517 7.94%
  QoQ % 0.35% -89.98% 900.00% 8.26% 2.70% 0.39% -
  Horiz. % 112.19% 111.80% 1,116.05% 111.61% 103.09% 100.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 650,658
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.10 3.11 1.51 0.21 0.05 0.03 1.93 37.03%
  QoQ % -0.32% 105.96% 619.05% 320.00% 66.67% -98.45% -
  Horiz. % 160.62% 161.14% 78.24% 10.88% 2.59% 1.55% 100.00%
EPS 0.00 0.00 0.00 -0.11 0.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -466.67% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -366.67% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0045 0.0053 0.1150 0.0115 0.0109 0.0088 0.0111 -45.13%
  QoQ % -15.09% -95.39% 900.00% 5.50% 23.86% -20.72% -
  Horiz. % 40.54% 47.75% 1,036.04% 103.60% 98.20% 79.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.1800 0.1950 0.2400 0.2050 0.1800 0.1350 0.1750 -
P/RPS 0.45 0.58 3.16 19.24 80.14 73.15 1.95 -62.28%
  QoQ % -22.41% -81.65% -83.58% -75.99% 9.56% 3,651.28% -
  Horiz. % 23.08% 29.74% 162.05% 986.67% 4,109.74% 3,751.28% 100.00%
P/EPS 900.00 -1,950.00 -31,112.73 -37.27 128.57 675.00 875.00 1.89%
  QoQ % 146.15% 93.73% -83,379.29% -128.99% -80.95% -22.86% -
  Horiz. % 102.86% -222.86% -3,555.74% -4.26% 14.69% 77.14% 100.00%
EY 0.11 -0.05 0.00 -2.68 0.78 0.15 0.11 -
  QoQ % 320.00% 0.00% 0.00% -443.59% 420.00% 36.36% -
  Horiz. % 100.00% -45.45% 0.00% -2,436.36% 709.09% 136.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.10 3.37 0.42 3.55 3.38 2.60 3.38 -5.59%
  QoQ % -8.01% 702.38% -88.17% 5.03% 30.00% -23.08% -
  Horiz. % 91.72% 99.70% 12.43% 105.03% 100.00% 76.92% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 09/11/16 05/08/16 26/05/16 26/02/16 26/11/15 28/08/15 27/05/15 -
Price 0.1800 0.1900 0.2950 0.2700 0.1650 0.1450 0.1600 -
P/RPS 0.45 0.56 3.88 25.35 73.46 78.57 1.78 -59.92%
  QoQ % -19.64% -85.57% -84.69% -65.49% -6.50% 4,314.04% -
  Horiz. % 25.28% 31.46% 217.98% 1,424.16% 4,126.97% 4,414.04% 100.00%
P/EPS 900.00 -1,900.00 -38,242.72 -49.09 117.86 725.00 800.00 8.15%
  QoQ % 147.37% 95.03% -77,803.28% -141.65% -83.74% -9.38% -
  Horiz. % 112.50% -237.50% -4,780.34% -6.14% 14.73% 90.62% 100.00%
EY 0.11 -0.05 0.00 -2.04 0.85 0.14 0.13 -10.51%
  QoQ % 320.00% 0.00% 0.00% -340.00% 507.14% 7.69% -
  Horiz. % 84.62% -38.46% 0.00% -1,569.23% 653.85% 107.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.10 3.29 0.51 4.68 3.10 2.79 3.09 0.22%
  QoQ % -5.78% 545.10% -89.10% 50.97% 11.11% -9.71% -
  Horiz. % 100.32% 106.47% 16.50% 151.46% 100.32% 90.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

240  284  463  1222 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.52-0.015 
 GAMUDA-WE 0.14+0.02 
 VC 0.075+0.015 
 ARMADA 0.18-0.005 
 LAMBO-WB 0.01+0.005 
 JAKS 0.995-0.015 
 DSONIC-WA 0.48+0.01 
 HIBISCS-WC 0.135-0.005 
 SAPNRG 0.105-0.005 
 LKL 0.265+0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers