Highlights

[STRAITS] QoQ Quarter Result on 2017-03-31 [#1]

Stock [STRAITS]: STRAITS INTER LOGISTICS BHD
Announcement Date 19-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     593.67%    YoY -     54,900.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 51,705 32,955 26,810 23,097 18,272 20,170 20,231 86.61%
  QoQ % 56.90% 22.92% 16.08% 26.41% -9.41% -0.30% -
  Horiz. % 255.57% 162.89% 132.52% 114.17% 90.32% 99.70% 100.00%
PBT 968 504 766 718 77 28 19 1,264.49%
  QoQ % 92.06% -34.20% 6.69% 832.47% 175.00% 47.37% -
  Horiz. % 5,094.74% 2,652.63% 4,031.58% 3,778.95% 405.26% 147.37% 100.00%
Tax -171 47 -67 -60 -20 0 0 -
  QoQ % -463.83% 170.15% -11.67% -200.00% 0.00% 0.00% -
  Horiz. % 855.00% -235.00% 335.00% 300.00% 100.00% - -
NP 797 551 699 658 57 28 19 1,099.08%
  QoQ % 44.65% -21.17% 6.23% 1,054.39% 103.57% 47.37% -
  Horiz. % 4,194.74% 2,900.00% 3,678.95% 3,463.16% 300.00% 147.37% 100.00%
NP to SH 733 631 623 548 79 10 -6 -
  QoQ % 16.16% 1.28% 13.69% 593.67% 690.00% 266.67% -
  Horiz. % -12,216.67% -10,516.67% -10,383.33% -9,133.33% -1,316.67% -166.67% 100.00%
Tax Rate 17.67 % -9.33 % 8.75 % 8.36 % 25.97 % - % - % -
  QoQ % 289.39% -206.63% 4.67% -67.81% 0.00% 0.00% -
  Horiz. % 68.04% -35.93% 33.69% 32.19% 100.00% - -
Total Cost 50,908 32,404 26,111 22,439 18,215 20,142 20,212 84.81%
  QoQ % 57.10% 24.10% 16.36% 23.19% -9.57% -0.35% -
  Horiz. % 251.87% 160.32% 129.19% 111.02% 90.12% 99.65% 100.00%
Net Worth 36,275 19,662 13,886 11,788 10,259 2,899 3,467 376.25%
  QoQ % 84.49% 41.59% 17.80% 14.90% 253.78% -16.38% -
  Horiz. % 1,046.00% 566.96% 400.41% 339.91% 295.84% 83.62% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 36,275 19,662 13,886 11,788 10,259 2,899 3,467 376.25%
  QoQ % 84.49% 41.59% 17.80% 14.90% 253.78% -16.38% -
  Horiz. % 1,046.00% 566.96% 400.41% 339.91% 295.84% 83.62% 100.00%
NOSH 367,904 202,495 163,947 163,952 146,987 50,000 60,000 233.90%
  QoQ % 81.69% 23.51% -0.00% 11.54% 193.97% -16.67% -
  Horiz. % 613.17% 337.49% 273.25% 273.25% 244.98% 83.33% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.54 % 1.67 % 2.61 % 2.85 % 0.31 % 0.14 % 0.09 % 560.60%
  QoQ % -7.78% -36.02% -8.42% 819.35% 121.43% 55.56% -
  Horiz. % 1,711.11% 1,855.56% 2,900.00% 3,166.67% 344.44% 155.56% 100.00%
ROE 2.02 % 3.21 % 4.49 % 4.65 % 0.77 % 0.34 % -0.17 % -
  QoQ % -37.07% -28.51% -3.44% 503.90% 126.47% 300.00% -
  Horiz. % -1,188.24% -1,888.24% -2,641.18% -2,735.29% -452.94% -200.00% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.05 16.27 16.35 14.09 12.43 40.34 33.72 -44.12%
  QoQ % -13.64% -0.49% 16.04% 13.35% -69.19% 19.63% -
  Horiz. % 41.67% 48.25% 48.49% 41.79% 36.86% 119.63% 100.00%
EPS 0.20 0.23 0.38 0.33 0.04 0.02 0.01 632.80%
  QoQ % -13.04% -39.47% 15.15% 725.00% 100.00% 100.00% -
  Horiz. % 2,000.00% 2,300.00% 3,800.00% 3,300.00% 400.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0986 0.0971 0.0847 0.0719 0.0698 0.0580 0.0578 42.63%
  QoQ % 1.54% 14.64% 17.80% 3.01% 20.34% 0.35% -
  Horiz. % 170.59% 167.99% 146.54% 124.39% 120.76% 100.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 650,658
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.95 5.06 4.12 3.55 2.81 3.10 3.11 86.64%
  QoQ % 57.11% 22.82% 16.06% 26.33% -9.35% -0.32% -
  Horiz. % 255.63% 162.70% 132.48% 114.15% 90.35% 99.68% 100.00%
EPS 0.11 0.10 0.10 0.08 0.01 0.00 0.00 -
  QoQ % 10.00% 0.00% 25.00% 700.00% 0.00% 0.00% -
  Horiz. % 1,100.00% 1,000.00% 1,000.00% 800.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0558 0.0302 0.0213 0.0181 0.0158 0.0045 0.0053 378.31%
  QoQ % 84.77% 41.78% 17.68% 14.56% 251.11% -15.09% -
  Horiz. % 1,052.83% 569.81% 401.89% 341.51% 298.11% 84.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.2600 0.2550 0.2250 0.2300 0.1900 0.1800 0.1950 -
P/RPS 1.85 1.57 1.38 1.63 1.53 0.45 0.58 116.23%
  QoQ % 17.83% 13.77% -15.34% 6.54% 240.00% -22.41% -
  Horiz. % 318.97% 270.69% 237.93% 281.03% 263.79% 77.59% 100.00%
P/EPS 130.50 81.83 59.21 68.81 353.51 900.00 -1,950.00 -
  QoQ % 59.48% 38.20% -13.95% -80.54% -60.72% 146.15% -
  Horiz. % -6.69% -4.20% -3.04% -3.53% -18.13% -46.15% 100.00%
EY 0.77 1.22 1.69 1.45 0.28 0.11 -0.05 -
  QoQ % -36.89% -27.81% 16.55% 417.86% 154.55% 320.00% -
  Horiz. % -1,540.00% -2,440.00% -3,380.00% -2,900.00% -560.00% -220.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.64 2.63 2.66 3.20 2.72 3.10 3.37 -14.98%
  QoQ % 0.38% -1.13% -16.87% 17.65% -12.26% -8.01% -
  Horiz. % 78.34% 78.04% 78.93% 94.96% 80.71% 91.99% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 -
Price 0.2650 0.2750 0.2150 0.2500 0.2000 0.1800 0.1900 -
P/RPS 1.89 1.69 1.31 1.77 1.61 0.45 0.56 124.50%
  QoQ % 11.83% 29.01% -25.99% 9.94% 257.78% -19.64% -
  Horiz. % 337.50% 301.79% 233.93% 316.07% 287.50% 80.36% 100.00%
P/EPS 133.01 88.25 56.58 74.80 372.12 900.00 -1,900.00 -
  QoQ % 50.72% 55.97% -24.36% -79.90% -58.65% 147.37% -
  Horiz. % -7.00% -4.64% -2.98% -3.94% -19.59% -47.37% 100.00%
EY 0.75 1.13 1.77 1.34 0.27 0.11 -0.05 -
  QoQ % -33.63% -36.16% 32.09% 396.30% 145.45% 320.00% -
  Horiz. % -1,500.00% -2,260.00% -3,540.00% -2,680.00% -540.00% -220.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.69 2.83 2.54 3.48 2.87 3.10 3.29 -12.53%
  QoQ % -4.95% 11.42% -27.01% 21.25% -7.42% -5.78% -
  Horiz. % 81.76% 86.02% 77.20% 105.78% 87.23% 94.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

136  446  452  1172 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 TRIVE 0.01+0.005 
 ARMADA 0.175-0.01 
 VELESTO 0.155-0.015 
 HIBISCS-WC 0.16-0.01 
 SAPNRG 0.105-0.005 
 SANICHI 0.045-0.005 
 DGB 0.0250.00 
 KNM 0.16-0.01 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers