Highlights

[MLAB] QoQ Quarter Result on 2014-06-30 [#2]

Stock [MLAB]: MLABS SYSTEMS BHD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -197.98%    YoY -     -71.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 1,346 535 497 516 440 534 153 326.72%
  QoQ % 151.59% 7.65% -3.68% 17.27% -17.60% 249.02% -
  Horiz. % 879.74% 349.67% 324.84% 337.25% 287.58% 349.02% 100.00%
PBT 34 -411 -203 -295 -99 -186 -242 -
  QoQ % 108.27% -102.46% 31.19% -197.98% 46.77% 23.14% -
  Horiz. % -14.05% 169.83% 83.88% 121.90% 40.91% 76.86% 100.00%
Tax -7 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP 27 -411 -203 -295 -99 -186 -242 -
  QoQ % 106.57% -102.46% 31.19% -197.98% 46.77% 23.14% -
  Horiz. % -11.16% 169.83% 83.88% 121.90% 40.91% 76.86% 100.00%
NP to SH 27 -411 -225 -295 -99 -186 -242 -
  QoQ % 106.57% -82.67% 23.73% -197.98% 46.77% 23.14% -
  Horiz. % -11.16% 169.83% 92.98% 121.90% 40.91% 76.86% 100.00%
Tax Rate 20.59 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 1,319 946 700 811 539 720 395 123.57%
  QoQ % 39.43% 35.14% -13.69% 50.46% -25.14% 82.28% -
  Horiz. % 333.92% 239.49% 177.22% 205.32% 136.46% 182.28% 100.00%
Net Worth 8,343 5,679 4,551 4,789 4,834 5,072 5,272 35.83%
  QoQ % 46.90% 24.77% -4.96% -0.93% -4.70% -3.78% -
  Horiz. % 158.25% 107.72% 86.34% 90.84% 91.70% 96.22% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 8,343 5,679 4,551 4,789 4,834 5,072 5,272 35.83%
  QoQ % 46.90% 24.77% -4.96% -0.93% -4.70% -3.78% -
  Horiz. % 158.25% 107.72% 86.34% 90.84% 91.70% 96.22% 100.00%
NOSH 270,000 186,818 173,076 173,529 165,000 169,090 172,857 34.66%
  QoQ % 44.53% 7.94% -0.26% 5.17% -2.42% -2.18% -
  Horiz. % 156.20% 108.08% 100.13% 100.39% 95.45% 97.82% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.01 % -76.82 % -40.85 % -57.17 % -22.50 % -34.83 % -158.17 % -
  QoQ % 102.62% -88.05% 28.55% -154.09% 35.40% 77.98% -
  Horiz. % -1.27% 48.57% 25.83% 36.14% 14.23% 22.02% 100.00%
ROE 0.32 % -7.24 % -4.94 % -6.16 % -2.05 % -3.67 % -4.59 % -
  QoQ % 104.42% -46.56% 19.81% -200.49% 44.14% 20.04% -
  Horiz. % -6.97% 157.73% 107.63% 134.20% 44.66% 79.96% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.50 0.29 0.29 0.30 0.27 0.32 0.09 214.01%
  QoQ % 72.41% 0.00% -3.33% 11.11% -15.62% 255.56% -
  Horiz. % 555.56% 322.22% 322.22% 333.33% 300.00% 355.56% 100.00%
EPS 0.01 -0.22 -0.13 -0.17 -0.06 -0.11 -0.14 -
  QoQ % 104.55% -69.23% 23.53% -183.33% 45.45% 21.43% -
  Horiz. % -7.14% 157.14% 92.86% 121.43% 42.86% 78.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0309 0.0304 0.0263 0.0276 0.0293 0.0300 0.0305 0.87%
  QoQ % 1.64% 15.59% -4.71% -5.80% -2.33% -1.64% -
  Horiz. % 101.31% 99.67% 86.23% 90.49% 96.07% 98.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 770,584
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.17 0.07 0.06 0.07 0.06 0.07 0.02 317.04%
  QoQ % 142.86% 16.67% -14.29% 16.67% -14.29% 250.00% -
  Horiz. % 850.00% 350.00% 300.00% 350.00% 300.00% 350.00% 100.00%
EPS 0.00 -0.05 -0.03 -0.04 -0.01 -0.02 -0.03 -
  QoQ % 0.00% -66.67% 25.00% -300.00% 50.00% 33.33% -
  Horiz. % -0.00% 166.67% 100.00% 133.33% 33.33% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0108 0.0074 0.0059 0.0062 0.0063 0.0066 0.0068 36.17%
  QoQ % 45.95% 25.42% -4.84% -1.59% -4.55% -2.94% -
  Horiz. % 158.82% 108.82% 86.76% 91.18% 92.65% 97.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.1050 0.1000 0.1050 0.1000 0.1150 0.1000 0.1100 -
P/RPS 21.06 34.92 36.57 33.63 43.13 31.66 124.28 -69.41%
  QoQ % -39.69% -4.51% 8.74% -22.03% 36.23% -74.53% -
  Horiz. % 16.95% 28.10% 29.43% 27.06% 34.70% 25.47% 100.00%
P/EPS 1,050.00 -45.45 -80.77 -58.82 -191.67 -90.91 -78.57 -
  QoQ % 2,410.23% 43.73% -37.32% 69.31% -110.83% -15.71% -
  Horiz. % -1,336.39% 57.85% 102.80% 74.86% 243.95% 115.71% 100.00%
EY 0.10 -2.20 -1.24 -1.70 -0.52 -1.10 -1.27 -
  QoQ % 104.55% -77.42% 27.06% -226.92% 52.73% 13.39% -
  Horiz. % -7.87% 173.23% 97.64% 133.86% 40.94% 86.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.40 3.29 3.99 3.62 3.92 3.33 3.61 -3.92%
  QoQ % 3.34% -17.54% 10.22% -7.65% 17.72% -7.76% -
  Horiz. % 94.18% 91.14% 110.53% 100.28% 108.59% 92.24% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 27/02/15 24/11/14 29/08/14 29/05/14 28/02/14 29/11/13 -
Price 0.1000 0.1100 0.1050 0.1000 0.0950 0.1100 0.1000 -
P/RPS 20.06 38.41 36.57 33.63 35.63 34.83 112.98 -68.44%
  QoQ % -47.77% 5.03% 8.74% -5.61% 2.30% -69.17% -
  Horiz. % 17.76% 34.00% 32.37% 29.77% 31.54% 30.83% 100.00%
P/EPS 1,000.00 -50.00 -80.77 -58.82 -158.33 -100.00 -71.43 -
  QoQ % 2,100.00% 38.10% -37.32% 62.85% -58.33% -40.00% -
  Horiz. % -1,399.97% 70.00% 113.08% 82.35% 221.66% 140.00% 100.00%
EY 0.10 -2.00 -1.24 -1.70 -0.63 -1.00 -1.40 -
  QoQ % 105.00% -61.29% 27.06% -169.84% 37.00% 28.57% -
  Horiz. % -7.14% 142.86% 88.57% 121.43% 45.00% 71.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.24 3.62 3.99 3.62 3.24 3.67 3.28 -0.82%
  QoQ % -10.50% -9.27% 10.22% 11.73% -11.72% 11.89% -
  Horiz. % 98.78% 110.37% 121.65% 110.37% 98.78% 111.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

387  354  510  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 INNATURE 0.655-0.065 
 PWRWELL 0.375+0.01 
 DGB 0.055-0.015 
 MYEG 1.29+0.06 
 XOX 0.050.00 
 SANICHI-WE 0.005-0.005 
 MTOUCHE 0.19-0.005 
 ARMADA 0.40+0.01 
 SAPNRG 0.240.00 
 SANICHI 0.055+0.005 
Partners & Brokers