Highlights

[MLAB] QoQ Quarter Result on 2016-12-31 [#3]

Stock [MLAB]: MLABS SYSTEMS BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Dec-2016  [#3]
Profit Trend QoQ -     0.00%    YoY -     90.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 248 1,066 1,305 404 404 203 1,081 -62.49%
  QoQ % -76.74% -18.31% 223.02% 0.00% 99.01% -81.22% -
  Horiz. % 22.94% 98.61% 120.72% 37.37% 37.37% 18.78% 100.00%
PBT -1,918 343 -187 -110 -110 -290 107 -
  QoQ % -659.18% 283.42% -70.00% 0.00% 62.07% -371.03% -
  Horiz. % -1,792.52% 320.56% -174.77% -102.80% -102.80% -271.03% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,918 343 -187 -110 -110 -290 107 -
  QoQ % -659.18% 283.42% -70.00% 0.00% 62.07% -371.03% -
  Horiz. % -1,792.52% 320.56% -174.77% -102.80% -102.80% -271.03% 100.00%
NP to SH -1,884 290 -191 -26 -26 -231 279 -
  QoQ % -749.66% 251.83% -634.62% 0.00% 88.74% -182.80% -
  Horiz. % -675.27% 103.94% -68.46% -9.32% -9.32% -82.80% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,166 723 1,492 514 514 493 974 70.29%
  QoQ % 199.59% -51.54% 190.27% 0.00% 4.26% -49.38% -
  Horiz. % 222.38% 74.23% 153.18% 52.77% 52.77% 50.62% 100.00%
Net Worth 51,913 10,258 9,530 0 9,511 9,913 10,025 199.01%
  QoQ % 406.04% 7.64% 0.00% 0.00% -4.06% -1.11% -
  Horiz. % 517.82% 102.33% 95.06% 0.00% 94.87% 98.89% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 51,913 10,258 9,530 0 9,511 9,913 10,025 199.01%
  QoQ % 406.04% 7.64% 0.00% 0.00% -4.06% -1.11% -
  Horiz. % 517.82% 102.33% 95.06% 0.00% 94.87% 98.89% 100.00%
NOSH 570,482 181,250 186,867 187,333 186,867 192,500 185,999 110.96%
  QoQ % 214.75% -3.01% -0.25% 0.25% -2.93% 3.49% -
  Horiz. % 306.71% 97.45% 100.47% 100.72% 100.47% 103.49% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -773.39 % 32.18 % -14.33 % -27.23 % -27.23 % -142.86 % 9.90 % -
  QoQ % -2,503.33% 324.56% 47.37% 0.00% 80.94% -1,543.03% -
  Horiz. % -7,812.02% 325.05% -144.75% -275.05% -275.05% -1,443.03% 100.00%
ROE -3.63 % 2.83 % -2.00 % - % -0.27 % -2.33 % 2.78 % -
  QoQ % -228.27% 241.50% 0.00% 0.00% 88.41% -183.81% -
  Horiz. % -130.58% 101.80% -71.94% 0.00% -9.71% -83.81% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.04 0.59 0.70 0.22 0.22 0.11 0.58 -83.16%
  QoQ % -93.22% -15.71% 218.18% 0.00% 100.00% -81.03% -
  Horiz. % 6.90% 101.72% 120.69% 37.93% 37.93% 18.97% 100.00%
EPS -0.33 0.16 -0.10 -0.01 -0.01 -0.12 0.15 -
  QoQ % -306.25% 260.00% -900.00% 0.00% 91.67% -180.00% -
  Horiz. % -220.00% 106.67% -66.67% -6.67% -6.67% -80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0910 0.0566 0.0510 0.0000 0.0509 0.0515 0.0539 41.74%
  QoQ % 60.78% 10.98% 0.00% 0.00% -1.17% -4.45% -
  Horiz. % 168.83% 105.01% 94.62% 0.00% 94.43% 95.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 770,584
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.03 0.14 0.17 0.05 0.05 0.03 0.14 -64.16%
  QoQ % -78.57% -17.65% 240.00% 0.00% 66.67% -78.57% -
  Horiz. % 21.43% 100.00% 121.43% 35.71% 35.71% 21.43% 100.00%
EPS -0.24 0.04 -0.02 0.00 0.00 -0.03 0.04 -
  QoQ % -700.00% 300.00% 0.00% 0.00% 0.00% -175.00% -
  Horiz. % -600.00% 100.00% -50.00% 0.00% 0.00% -75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0674 0.0133 0.0124 0.0000 0.0123 0.0129 0.0130 199.26%
  QoQ % 406.77% 7.26% 0.00% 0.00% -4.65% -0.77% -
  Horiz. % 518.46% 102.31% 95.38% 0.00% 94.62% 99.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.1200 0.1200 0.1150 0.0700 0.0900 0.1150 0.0650 -
P/RPS 276.04 20.40 16.47 32.46 41.63 109.05 11.18 746.27%
  QoQ % 1,253.14% 23.86% -49.26% -22.03% -61.82% 875.40% -
  Horiz. % 2,469.05% 182.47% 147.32% 290.34% 372.36% 975.40% 100.00%
P/EPS -36.34 75.00 -112.51 -504.36 -646.85 -95.83 43.33 -
  QoQ % -148.45% 166.66% 77.69% 22.03% -575.00% -321.16% -
  Horiz. % -83.87% 173.09% -259.66% -1,164.00% -1,492.85% -221.16% 100.00%
EY -2.75 1.33 -0.89 -0.20 -0.15 -1.04 2.31 -
  QoQ % -306.77% 249.44% -345.00% -33.33% 85.58% -145.02% -
  Horiz. % -119.05% 57.58% -38.53% -8.66% -6.49% -45.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.32 2.12 2.25 0.00 1.77 2.23 1.21 5.97%
  QoQ % -37.74% -5.78% 0.00% 0.00% -20.63% 84.30% -
  Horiz. % 109.09% 175.21% 185.95% 0.00% 146.28% 184.30% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 23/08/17 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 -
Price 0.0750 0.2600 0.1000 0.0700 0.0700 0.0850 0.0800 -
P/RPS 172.52 44.21 14.32 32.46 32.38 80.60 13.77 438.60%
  QoQ % 290.23% 208.73% -55.88% 0.25% -59.83% 485.33% -
  Horiz. % 1,252.87% 321.06% 103.99% 235.73% 235.15% 585.33% 100.00%
P/EPS -22.71 162.50 -97.84 -504.36 -503.10 -70.83 53.33 -
  QoQ % -113.98% 266.09% 80.60% -0.25% -610.29% -232.81% -
  Horiz. % -42.58% 304.71% -183.46% -945.73% -943.37% -132.81% 100.00%
EY -4.40 0.62 -1.02 -0.20 -0.20 -1.41 1.88 -
  QoQ % -809.68% 160.78% -410.00% 0.00% 85.82% -175.00% -
  Horiz. % -234.04% 32.98% -54.26% -10.64% -10.64% -75.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 4.59 1.96 0.00 1.38 1.65 1.48 -32.52%
  QoQ % -82.14% 134.18% 0.00% 0.00% -16.36% 11.49% -
  Horiz. % 55.41% 310.14% 132.43% 0.00% 93.24% 111.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

715  145  465  678 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.06+0.01 
 AVI 0.16+0.005 
 SAPNRG 0.225-0.005 
 HSI-C7V 0.265+0.01 
 DGB 0.055+0.01 
 MYEG 1.23+0.01 
 MTOUCHE 0.160.00 
 XDL 0.1650.00 
 KRONO 0.765-0.055 
 PWRWELL 0.375+0.02 

TOP ARTICLES

1. How Mahathir Killed 3 Birds With One Stone : Out-Smarted Everyone & Out-Moved Everyone – Anwar , DAP & Amanah Checkmated save malaysia!!!
2. New Twist : Azmin To Lose His Head, Muhyiddin Yassin Also At Risk By Syed Akbar Ali save malaysia!!!
3. Dr Mahathir - The crooks, kleptocrats, the OKTs and the generally corrupt are not welcome By KADIR JASIN save malaysia!!!
4. Rgtech - Superb Growth Tech stock incoming!!!! share4u_2020
5. Icon Offshore , My Idol OOI TEK BEE 2020 Speculation! JUST HOOT DON'T ASK sinapore
6. Malaysia's Meltdown Moment - The INSIDE STORY by Sarawak Report save malaysia!!!
7. CMO: Sarawak CM never made any agreement with Umno, PAS to form federal government save malaysia!!!
8. Langsung dari Istana Negara - Agong to interview each MP to determine who commands majority save malaysia!!!
Partners & Brokers