Highlights

[MLAB] QoQ Quarter Result on 2017-12-31 [#3]

Stock [MLAB]: MLABS SYSTEMS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     85.72%    YoY -     -934.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,476 379 205 585 248 1,066 1,305 92.04%
  QoQ % 817.15% 84.88% -64.96% 135.89% -76.74% -18.31% -
  Horiz. % 266.36% 29.04% 15.71% 44.83% 19.00% 81.69% 100.00%
PBT -2,270 -411 -2,151 -282 -1,918 343 -187 427.39%
  QoQ % -452.31% 80.89% -662.77% 85.30% -659.18% 283.42% -
  Horiz. % 1,213.90% 219.79% 1,150.27% 150.80% 1,025.67% -183.42% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,270 -411 -2,151 -282 -1,918 343 -187 427.39%
  QoQ % -452.31% 80.89% -662.77% 85.30% -659.18% 283.42% -
  Horiz. % 1,213.90% 219.79% 1,150.27% 150.80% 1,025.67% -183.42% 100.00%
NP to SH -2,239 -376 -1,999 -269 -1,884 290 -191 415.26%
  QoQ % -495.48% 81.19% -643.12% 85.72% -749.66% 251.83% -
  Horiz. % 1,172.25% 196.86% 1,046.60% 140.84% 986.39% -151.83% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,746 790 2,356 867 2,166 723 1,492 145.49%
  QoQ % 627.34% -66.47% 171.74% -59.97% 199.59% -51.54% -
  Horiz. % 385.12% 52.95% 157.91% 58.11% 145.17% 48.46% 100.00%
Net Worth 88,623 88,252 8,862 -22,911 51,913 10,258 9,530 341.61%
  QoQ % 0.42% 895.81% 138.68% -144.13% 406.04% 7.64% -
  Horiz. % 929.92% 926.03% 92.99% -240.40% 544.73% 107.64% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 88,623 88,252 8,862 -22,911 51,913 10,258 9,530 341.61%
  QoQ % 0.42% 895.81% 138.68% -144.13% 406.04% 7.64% -
  Horiz. % 929.92% 926.03% 92.99% -240.40% 544.73% 107.64% 100.00%
NOSH 412,203 412,203 412,203 253,722 570,482 181,250 186,867 69.37%
  QoQ % 0.00% 0.00% 62.46% -55.52% 214.75% -3.01% -
  Horiz. % 220.59% 220.59% 220.59% 135.78% 305.29% 96.99% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -65.30 % -108.44 % -1,049.27 % -48.21 % -773.39 % 32.18 % -14.33 % 174.61%
  QoQ % 39.78% 89.67% -2,076.46% 93.77% -2,503.33% 324.56% -
  Horiz. % 455.69% 756.73% 7,322.19% 336.43% 5,397.00% -224.56% 100.00%
ROE -2.53 % -0.43 % -22.56 % 0.00 % -3.63 % 2.83 % -2.00 % 16.95%
  QoQ % -488.37% 98.09% 0.00% 0.00% -228.27% 241.50% -
  Horiz. % 126.50% 21.50% 1,128.00% -0.00% 181.50% -141.50% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.84 0.09 0.05 0.23 0.04 0.59 0.70 12.91%
  QoQ % 833.33% 80.00% -78.26% 475.00% -93.22% -15.71% -
  Horiz. % 120.00% 12.86% 7.14% 32.86% 5.71% 84.29% 100.00%
EPS -0.33 -0.06 -0.30 -0.05 -0.33 0.16 -0.10 121.49%
  QoQ % -450.00% 80.00% -500.00% 84.85% -306.25% 260.00% -
  Horiz. % 330.00% 60.00% 300.00% 50.00% 330.00% -160.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2150 0.2141 0.0215 -0.0903 0.0910 0.0566 0.0510 160.73%
  QoQ % 0.42% 895.81% 123.81% -199.23% 60.78% 10.98% -
  Horiz. % 421.57% 419.80% 42.16% -177.06% 178.43% 110.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 770,584
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.45 0.05 0.03 0.08 0.03 0.14 0.17 91.24%
  QoQ % 800.00% 66.67% -62.50% 166.67% -78.57% -17.65% -
  Horiz. % 264.71% 29.41% 17.65% 47.06% 17.65% 82.35% 100.00%
EPS -0.29 -0.05 -0.26 -0.03 -0.24 0.04 -0.02 493.66%
  QoQ % -480.00% 80.77% -766.67% 87.50% -700.00% 300.00% -
  Horiz. % 1,450.00% 250.00% 1,300.00% 150.00% 1,200.00% -200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1150 0.1145 0.0115 -0.0297 0.0674 0.0133 0.0124 340.82%
  QoQ % 0.44% 895.65% 138.72% -144.07% 406.77% 7.26% -
  Horiz. % 927.42% 923.39% 92.74% -239.52% 543.55% 107.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0550 0.0550 0.0600 0.0800 0.1200 0.1200 0.1150 -
P/RPS 6.52 59.82 120.64 34.70 276.04 20.40 16.47 -46.06%
  QoQ % -89.10% -50.41% 247.67% -87.43% 1,253.14% 23.86% -
  Horiz. % 39.59% 363.21% 732.48% 210.69% 1,676.02% 123.86% 100.00%
P/EPS -10.13 -60.30 -12.37 -75.46 -36.34 75.00 -112.51 -79.88%
  QoQ % 83.20% -387.47% 83.61% -107.65% -148.45% 166.66% -
  Horiz. % 9.00% 53.60% 10.99% 67.07% 32.30% -66.66% 100.00%
EY -9.88 -1.66 -8.08 -1.33 -2.75 1.33 -0.89 396.91%
  QoQ % -495.18% 79.46% -507.52% 51.64% -306.77% 249.44% -
  Horiz. % 1,110.11% 186.52% 907.87% 149.44% 308.99% -149.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.26 2.79 0.00 1.32 2.12 2.25 -76.24%
  QoQ % 0.00% -90.68% 0.00% 0.00% -37.74% -5.78% -
  Horiz. % 11.56% 11.56% 124.00% 0.00% 58.67% 94.22% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 02/11/18 31/05/18 26/02/18 29/11/17 23/08/17 31/05/17 -
Price 0.0450 0.0550 0.0550 0.0750 0.0750 0.2600 0.1000 -
P/RPS 5.34 59.82 110.59 32.53 172.52 44.21 14.32 -48.16%
  QoQ % -91.07% -45.91% 239.96% -81.14% 290.23% 208.73% -
  Horiz. % 37.29% 417.74% 772.28% 227.16% 1,204.75% 308.73% 100.00%
P/EPS -8.28 -60.30 -11.34 -70.74 -22.71 162.50 -97.84 -80.70%
  QoQ % 86.27% -431.75% 83.97% -211.49% -113.98% 266.09% -
  Horiz. % 8.46% 61.63% 11.59% 72.30% 23.21% -166.09% 100.00%
EY -12.07 -1.66 -8.82 -1.41 -4.40 0.62 -1.02 418.50%
  QoQ % -627.11% 81.18% -525.53% 67.95% -809.68% 160.78% -
  Horiz. % 1,183.33% 162.75% 864.71% 138.24% 431.37% -60.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.26 2.56 0.00 0.82 4.59 1.96 -77.41%
  QoQ % -19.23% -89.84% 0.00% 0.00% -82.14% 134.18% -
  Horiz. % 10.71% 13.27% 130.61% 0.00% 41.84% 234.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

715  145  465  678 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.06+0.01 
 AVI 0.16+0.005 
 SAPNRG 0.225-0.005 
 HSI-C7V 0.265+0.01 
 DGB 0.055+0.01 
 MYEG 1.23+0.01 
 MTOUCHE 0.160.00 
 XDL 0.1650.00 
 KRONO 0.765-0.055 
 PWRWELL 0.375+0.02 

TOP ARTICLES

1. How Mahathir Killed 3 Birds With One Stone : Out-Smarted Everyone & Out-Moved Everyone – Anwar , DAP & Amanah Checkmated save malaysia!!!
2. Rgtech - Superb Growth Tech stock incoming!!!! share4u_2020
3. New Twist : Azmin To Lose His Head, Muhyiddin Yassin Also At Risk By Syed Akbar Ali save malaysia!!!
4. Dr Mahathir - The crooks, kleptocrats, the OKTs and the generally corrupt are not welcome By KADIR JASIN save malaysia!!!
5. Icon Offshore , My Idol OOI TEK BEE 2020 Speculation! JUST HOOT DON'T ASK sinapore
6. Malaysia's Meltdown Moment - The INSIDE STORY by Sarawak Report save malaysia!!!
7. CMO: Sarawak CM never made any agreement with Umno, PAS to form federal government save malaysia!!!
8. Langsung dari Istana Negara - Agong to interview each MP to determine who commands majority save malaysia!!!
Partners & Brokers