Highlights

[MAG] QoQ Quarter Result on 2020-06-30 [#2]

Stock [MAG]: MAG HOLDINGS BERHAD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     623.39%    YoY -     161.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 14,217 2,237 78,199 81,131 172,270 268,456 274,215 -86.12%
  QoQ % 535.54% -97.14% -3.61% -52.90% -35.83% -2.10% -
  Horiz. % 5.18% 0.82% 28.52% 29.59% 62.82% 97.90% 100.00%
PBT 1,593 -335 -97,424 -6,627 -1,808 4,284 -11,500 -
  QoQ % 575.52% 99.66% -1,370.11% -266.54% -142.20% 137.25% -
  Horiz. % -13.85% 2.91% 847.17% 57.63% 15.72% -37.25% 100.00%
Tax 0 0 145 795 -548 -744 1,139 -
  QoQ % 0.00% 0.00% -81.76% 245.07% 26.34% -165.32% -
  Horiz. % 0.00% 0.00% 12.73% 69.80% -48.11% -65.32% 100.00%
NP 1,593 -335 -97,279 -5,832 -2,356 3,540 -10,361 -
  QoQ % 575.52% 99.66% -1,568.02% -147.54% -166.55% 134.17% -
  Horiz. % -15.37% 3.23% 938.90% 56.29% 22.74% -34.17% 100.00%
NP to SH 1,544 -295 -96,644 -5,726 -2,520 3,472 -9,253 -
  QoQ % 623.39% 99.69% -1,587.81% -127.22% -172.58% 137.52% -
  Horiz. % -16.69% 3.19% 1,044.46% 61.88% 27.23% -37.52% 100.00%
Tax Rate - % - % - % - % - % 17.37 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 12,624 2,572 175,478 86,963 174,626 264,916 284,576 -87.49%
  QoQ % 390.82% -98.53% 101.78% -50.20% -34.08% -6.91% -
  Horiz. % 4.44% 0.90% 61.66% 30.56% 61.36% 93.09% 100.00%
Net Worth 490,752 484,086 474,203 362,795 494,503 499,266 494,112 -0.45%
  QoQ % 1.38% 2.08% 30.71% -26.63% -0.95% 1.04% -
  Horiz. % 99.32% 97.97% 95.97% 73.42% 100.08% 101.04% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 490,752 484,086 474,203 362,795 494,503 499,266 494,112 -0.45%
  QoQ % 1.38% 2.08% 30.71% -26.63% -0.95% 1.04% -
  Horiz. % 99.32% 97.97% 95.97% 73.42% 100.08% 101.04% 100.00%
NOSH 613,441 605,108 578,297 370,199 2,574,200 2,573,539 2,573,500 -61.59%
  QoQ % 1.38% 4.64% 56.21% -85.62% 0.03% 0.00% -
  Horiz. % 23.84% 23.51% 22.47% 14.39% 100.03% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.20 % -14.98 % -124.40 % -7.19 % -1.37 % 1.32 % -3.78 % -
  QoQ % 174.77% 87.96% -1,630.18% -424.82% -203.79% 134.92% -
  Horiz. % -296.30% 396.30% 3,291.01% 190.21% 36.24% -34.92% 100.00%
ROE 0.31 % -0.06 % -20.38 % -1.58 % -0.51 % 0.70 % -1.87 % -
  QoQ % 616.67% 99.71% -1,189.87% -209.80% -172.86% 137.43% -
  Horiz. % -16.58% 3.21% 1,089.84% 84.49% 27.27% -37.43% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.32 0.37 13.52 21.92 6.69 10.43 10.66 -63.85%
  QoQ % 527.03% -97.26% -38.32% 227.65% -35.86% -2.16% -
  Horiz. % 21.76% 3.47% 126.83% 205.63% 62.76% 97.84% 100.00%
EPS 0.25 -0.05 -16.71 -1.55 -0.10 0.14 -0.36 -
  QoQ % 600.00% 99.70% -978.06% -1,450.00% -171.43% 138.89% -
  Horiz. % -69.44% 13.89% 4,641.67% 430.56% 27.78% -38.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8000 0.8000 0.8200 0.9800 0.1921 0.1940 0.1920 159.16%
  QoQ % 0.00% -2.44% -16.33% 410.15% -0.98% 1.04% -
  Horiz. % 416.67% 416.67% 427.08% 510.42% 100.05% 101.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 676,774
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.10 0.33 11.55 11.99 25.45 39.67 40.52 -86.12%
  QoQ % 536.36% -97.14% -3.67% -52.89% -35.85% -2.10% -
  Horiz. % 5.18% 0.81% 28.50% 29.59% 62.81% 97.90% 100.00%
EPS 0.23 -0.04 -14.28 -0.85 -0.37 0.51 -1.37 -
  QoQ % 675.00% 99.72% -1,580.00% -129.73% -172.55% 137.23% -
  Horiz. % -16.79% 2.92% 1,042.34% 62.04% 27.01% -37.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7251 0.7153 0.7007 0.5361 0.7307 0.7377 0.7301 -0.46%
  QoQ % 1.37% 2.08% 30.70% -26.63% -0.95% 1.04% -
  Horiz. % 99.32% 97.97% 95.97% 73.43% 100.08% 101.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2400 0.1850 0.2350 0.2200 0.0300 0.0300 0.0350 -
P/RPS 10.36 50.04 1.74 1.00 0.45 0.29 0.33 897.26%
  QoQ % -79.30% 2,775.86% 74.00% 122.22% 55.17% -12.12% -
  Horiz. % 3,139.39% 15,163.64% 527.27% 303.03% 136.36% 87.88% 100.00%
P/EPS 95.35 -379.47 -1.41 -14.22 -30.65 22.24 -9.73 -
  QoQ % 125.13% -26,812.77% 90.08% 53.61% -237.81% 328.57% -
  Horiz. % -979.96% 3,900.00% 14.49% 146.15% 315.01% -228.57% 100.00%
EY 1.05 -0.26 -71.11 -7.03 -3.26 4.50 -10.27 -
  QoQ % 503.85% 99.63% -911.52% -115.64% -172.44% 143.82% -
  Horiz. % -10.22% 2.53% 692.41% 68.45% 31.74% -43.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.23 0.29 0.22 0.16 0.15 0.18 40.62%
  QoQ % 30.43% -20.69% 31.82% 37.50% 6.67% -16.67% -
  Horiz. % 166.67% 127.78% 161.11% 122.22% 88.89% 83.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.2850 0.2400 0.2150 0.2350 0.2300 0.0250 0.0350 -
P/RPS 12.30 64.92 1.59 1.07 3.44 0.24 0.33 1,018.28%
  QoQ % -81.05% 3,983.02% 48.60% -68.90% 1,333.33% -27.27% -
  Horiz. % 3,727.27% 19,672.73% 481.82% 324.24% 1,042.42% 72.73% 100.00%
P/EPS 113.23 -492.29 -1.29 -15.19 -234.95 18.53 -9.73 -
  QoQ % 123.00% -38,062.02% 91.51% 93.53% -1,367.94% 290.44% -
  Horiz. % -1,163.72% 5,059.51% 13.26% 156.12% 2,414.70% -190.44% 100.00%
EY 0.88 -0.20 -77.73 -6.58 -0.43 5.40 -10.27 -
  QoQ % 540.00% 99.74% -1,081.31% -1,430.23% -107.96% 152.58% -
  Horiz. % -8.57% 1.95% 756.86% 64.07% 4.19% -52.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.30 0.26 0.24 1.20 0.13 0.18 58.81%
  QoQ % 20.00% 15.38% 8.33% -80.00% 823.08% -27.78% -
  Horiz. % 200.00% 166.67% 144.44% 133.33% 666.67% 72.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS