Highlights

[NEXGRAM] QoQ Quarter Result on 2018-01-31 [#2]

Stock [NEXGRAM]: NEXGRAM HOLDINGS BHD
Announcement Date 30-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jan-2018  [#2]
Profit Trend QoQ -     -15.08%    YoY -     46.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 11,651 13,246 11,472 10,339 10,581 18,561 11,511 0.81%
  QoQ % -12.04% 15.46% 10.96% -2.29% -42.99% 61.25% -
  Horiz. % 101.22% 115.07% 99.66% 89.82% 91.92% 161.25% 100.00%
PBT -624 -41,116 -10,224 -3,856 -2,384 -1,736 -437 26.72%
  QoQ % 98.48% -302.15% -165.15% -61.74% -37.33% -297.25% -
  Horiz. % 142.79% 9,408.70% 2,339.59% 882.38% 545.54% 397.25% 100.00%
Tax 37 -7,535 7,193 -1 46 -5,450 -82 -
  QoQ % 100.49% -204.75% 719,400.00% -102.17% 100.84% -6,546.34% -
  Horiz. % -45.12% 9,189.02% -8,771.95% 1.22% -56.10% 6,646.34% 100.00%
NP -587 -48,651 -3,031 -3,857 -2,338 -7,186 -519 8.53%
  QoQ % 98.79% -1,505.11% 21.42% -64.97% 67.46% -1,284.59% -
  Horiz. % 113.10% 9,373.99% 584.01% 743.16% 450.48% 1,384.59% 100.00%
NP to SH -963 -48,620 -3,012 -3,334 -2,897 -7,425 -277 128.97%
  QoQ % 98.02% -1,514.21% 9.66% -15.08% 60.98% -2,580.51% -
  Horiz. % 347.65% 17,552.35% 1,087.36% 1,203.61% 1,045.85% 2,680.51% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,238 61,897 14,503 14,196 12,919 25,747 12,030 1.15%
  QoQ % -80.23% 326.79% 2.16% 9.88% -49.82% 114.02% -
  Horiz. % 101.73% 514.52% 120.56% 118.00% 107.39% 214.02% 100.00%
Net Worth 14,928,214 142,645 187,522 18,808,232 19,405,318 19,853,135 208,234 1,612.34%
  QoQ % 10,365.28% -23.93% -99.00% -3.08% -2.26% 9,434.05% -
  Horiz. % 7,168.96% 68.50% 90.05% 9,032.26% 9,319.00% 9,534.05% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 14,928,214 142,645 187,522 18,808,232 19,405,318 19,853,135 208,234 1,612.34%
  QoQ % 10,365.28% -23.93% -99.00% -3.08% -2.26% 9,434.05% -
  Horiz. % 7,168.96% 68.50% 90.05% 9,032.26% 9,319.00% 9,534.05% 100.00%
NOSH 1,926,221 1,896,876 1,865,896 1,865,896 1,865,896 1,865,896 1,865,896 2.14%
  QoQ % 1.55% 1.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.23% 101.66% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -5.04 % -367.29 % -26.42 % -37.31 % -22.10 % -38.72 % -4.51 % 7.67%
  QoQ % 98.63% -1,290.20% 29.19% -68.82% 42.92% -758.54% -
  Horiz. % 111.75% 8,143.90% 585.81% 827.27% 490.02% 858.54% 100.00%
ROE -0.01 % -34.08 % -1.61 % -0.02 % -0.01 % -0.04 % -0.13 % -81.83%
  QoQ % 99.97% -2,016.77% -7,950.00% -100.00% 75.00% 69.23% -
  Horiz. % 7.69% 26,215.39% 1,238.46% 15.38% 7.69% 30.77% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 0.60 0.70 0.61 0.55 0.57 0.99 0.62 -2.16%
  QoQ % -14.29% 14.75% 10.91% -3.51% -42.42% 59.68% -
  Horiz. % 96.77% 112.90% 98.39% 88.71% 91.94% 159.68% 100.00%
EPS -0.05 -2.56 -0.16 -0.18 -0.16 -0.40 -0.01 191.55%
  QoQ % 98.05% -1,500.00% 11.11% -12.50% 60.00% -3,900.00% -
  Horiz. % 500.00% 25,600.00% 1,600.00% 1,800.00% 1,600.00% 4,000.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.7500 0.0752 0.1005 10.0800 10.4000 10.6400 0.1116 1,576.50%
  QoQ % 10,205.85% -25.17% -99.00% -3.08% -2.26% 9,434.05% -
  Horiz. % 6,944.44% 67.38% 90.05% 9,032.26% 9,319.00% 9,534.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,230,081
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 0.52 0.59 0.51 0.46 0.47 0.83 0.52 -
  QoQ % -11.86% 15.69% 10.87% -2.13% -43.37% 59.62% -
  Horiz. % 100.00% 113.46% 98.08% 88.46% 90.38% 159.62% 100.00%
EPS -0.04 -2.18 -0.14 -0.15 -0.13 -0.33 -0.01 151.35%
  QoQ % 98.17% -1,457.14% 6.67% -15.38% 60.61% -3,200.00% -
  Horiz. % 400.00% 21,800.00% 1,400.00% 1,500.00% 1,300.00% 3,300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.6940 0.0640 0.0841 8.4339 8.7016 8.9024 0.0934 1,612.04%
  QoQ % 10,359.37% -23.90% -99.00% -3.08% -2.26% 9,431.48% -
  Horiz. % 7,167.02% 68.52% 90.04% 9,029.87% 9,316.49% 9,531.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.0200 0.0300 0.0650 0.0350 0.0350 0.0400 0.0450 -
P/RPS 3.31 4.30 10.57 6.32 6.17 4.02 7.29 -40.84%
  QoQ % -23.02% -59.32% 67.25% 2.43% 53.48% -44.86% -
  Horiz. % 45.40% 58.98% 144.99% 86.69% 84.64% 55.14% 100.00%
P/EPS -40.00 -1.17 -40.27 -19.59 -22.54 -10.05 -303.12 -73.98%
  QoQ % -3,318.80% 97.09% -105.56% 13.09% -124.28% 96.68% -
  Horiz. % 13.20% 0.39% 13.29% 6.46% 7.44% 3.32% 100.00%
EY -2.50 -85.44 -2.48 -5.11 -4.44 -9.95 -0.33 284.31%
  QoQ % 97.07% -3,345.16% 51.47% -15.09% 55.38% -2,915.15% -
  Horiz. % 757.58% 25,890.91% 751.52% 1,548.48% 1,345.45% 3,015.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.40 0.65 0.00 0.00 0.00 0.40 -
  QoQ % 0.00% -38.46% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 162.50% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 28/12/18 02/10/18 27/06/18 30/03/18 29/12/17 29/09/17 23/06/17 -
Price 0.0200 0.0250 0.0350 0.0500 0.0350 0.0400 0.0450 -
P/RPS 3.31 3.58 5.69 9.02 6.17 4.02 7.29 -40.84%
  QoQ % -7.54% -37.08% -36.92% 46.19% 53.48% -44.86% -
  Horiz. % 45.40% 49.11% 78.05% 123.73% 84.64% 55.14% 100.00%
P/EPS -40.00 -0.98 -21.68 -27.98 -22.54 -10.05 -303.12 -73.98%
  QoQ % -3,981.63% 95.48% 22.52% -24.13% -124.28% 96.68% -
  Horiz. % 13.20% 0.32% 7.15% 9.23% 7.44% 3.32% 100.00%
EY -2.50 -102.53 -4.61 -3.57 -4.44 -9.95 -0.33 284.31%
  QoQ % 97.56% -2,124.08% -29.13% 19.59% 55.38% -2,915.15% -
  Horiz. % 757.58% 31,069.70% 1,396.97% 1,081.82% 1,345.45% 3,015.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.33 0.35 0.00 0.00 0.00 0.40 -
  QoQ % 0.00% -5.71% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 82.50% 87.50% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS