Highlights

[NEXGRAM] QoQ Quarter Result on 2020-01-31 [#2]

Stock [NEXGRAM]: NEXGRAM HOLDINGS BHD
Announcement Date 30-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jan-2020  [#2]
Profit Trend QoQ -     -2,544.78%    YoY -     67.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 12,946 15,839 4,497 8,938 12,003 16,015 15,674 -11.92%
  QoQ % -18.27% 252.21% -49.69% -25.54% -25.05% 2.18% -
  Horiz. % 82.60% 101.05% 28.69% 57.02% 76.58% 102.18% 100.00%
PBT -2,838 -59,974 -1,195 -1,572 477 -21,607 1,485 -
  QoQ % 95.27% -4,918.74% 23.98% -429.56% 102.21% -1,555.02% -
  Horiz. % -191.11% -4,038.65% -80.47% -105.86% 32.12% -1,455.02% 100.00%
Tax 24 906 7 -142 23 -1,592 8 107.32%
  QoQ % -97.35% 12,842.86% 104.93% -717.39% 101.44% -20,000.00% -
  Horiz. % 300.00% 11,325.00% 87.50% -1,775.00% 287.50% -19,900.00% 100.00%
NP -2,814 -59,068 -1,188 -1,714 500 -23,199 1,493 -
  QoQ % 95.24% -4,872.05% 30.69% -442.80% 102.16% -1,653.85% -
  Horiz. % -188.48% -3,956.33% -79.57% -114.80% 33.49% -1,553.85% 100.00%
NP to SH -2,665 -59,568 -656 -1,638 67 -22,987 1,785 -
  QoQ % 95.53% -8,980.49% 59.95% -2,544.78% 100.29% -1,387.79% -
  Horiz. % -149.30% -3,337.14% -36.75% -91.76% 3.75% -1,287.79% 100.00%
Tax Rate - % - % - % - % -4.82 % - % -0.54 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 892.59% 0.00% 100.00%
Total Cost 15,760 74,907 5,685 10,652 11,503 39,214 14,181 7.26%
  QoQ % -78.96% 1,217.63% -46.63% -7.40% -70.67% 176.52% -
  Horiz. % 111.13% 528.22% 40.09% 75.11% 81.12% 276.52% 100.00%
Net Worth 108,827 91,013 148,919 147,262 125,514 12,339,400 14,789,558 -96.16%
  QoQ % 19.57% -38.88% 1.13% 17.33% -98.98% -16.57% -
  Horiz. % 0.74% 0.62% 1.01% 1.00% 0.85% 83.43% 100.00%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 108,827 91,013 148,919 147,262 125,514 12,339,400 14,789,558 -96.16%
  QoQ % 19.57% -38.88% 1.13% 17.33% -98.98% -16.57% -
  Horiz. % 0.74% 0.62% 1.01% 1.00% 0.85% 83.43% 100.00%
NOSH 2,230,081 2,661,204 2,071,204 2,071,204 2,071,204 2,053,144 2,017,675 6.87%
  QoQ % -16.20% 28.49% 0.00% 0.00% 0.88% 1.76% -
  Horiz. % 110.53% 131.89% 102.65% 102.65% 102.65% 101.76% 100.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin -21.74 % -372.93 % -26.42 % -19.18 % 4.17 % -144.86 % 9.53 % -
  QoQ % 94.17% -1,311.54% -37.75% -559.95% 102.88% -1,620.04% -
  Horiz. % -228.12% -3,913.22% -277.23% -201.26% 43.76% -1,520.04% 100.00%
ROE -2.45 % -65.45 % -0.44 % -1.11 % 0.05 % -0.19 % 0.01 % -
  QoQ % 96.26% -14,775.00% 60.36% -2,320.00% 126.32% -2,000.00% -
  Horiz. % -24,500.00% -654,500.00% -4,400.00% -11,100.00% 500.00% -1,900.00% 100.00%
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.58 0.60 0.22 0.43 0.58 0.78 0.78 -17.85%
  QoQ % -3.33% 172.73% -48.84% -25.86% -25.64% 0.00% -
  Horiz. % 74.36% 76.92% 28.21% 55.13% 74.36% 100.00% 100.00%
EPS -0.12 -2.24 -0.03 -0.08 0.00 -1.12 0.09 -
  QoQ % 94.64% -7,366.67% 62.50% 0.00% 0.00% -1,344.44% -
  Horiz. % -133.33% -2,488.89% -33.33% -88.89% 0.00% -1,244.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0488 0.0342 0.0719 0.0711 0.0606 6.0100 7.3300 -96.41%
  QoQ % 42.69% -52.43% 1.13% 17.33% -98.99% -18.01% -
  Horiz. % 0.67% 0.47% 0.98% 0.97% 0.83% 81.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,754,204
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 0.47 0.58 0.16 0.32 0.44 0.58 0.57 -12.02%
  QoQ % -18.97% 262.50% -50.00% -27.27% -24.14% 1.75% -
  Horiz. % 82.46% 101.75% 28.07% 56.14% 77.19% 101.75% 100.00%
EPS -0.10 -2.16 -0.02 -0.06 0.00 -0.83 0.06 -
  QoQ % 95.37% -10,700.00% 66.67% 0.00% 0.00% -1,483.33% -
  Horiz. % -166.67% -3,600.00% -33.33% -100.00% 0.00% -1,383.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0395 0.0330 0.0541 0.0535 0.0456 4.4802 5.3698 -96.16%
  QoQ % 19.70% -39.00% 1.12% 17.32% -98.98% -16.57% -
  Horiz. % 0.74% 0.61% 1.01% 1.00% 0.85% 83.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.0350 0.0550 0.0150 0.0150 0.0150 0.0150 0.0200 -
P/RPS 6.03 9.24 6.91 3.48 2.59 1.92 2.57 76.12%
  QoQ % -34.74% 33.72% 98.56% 34.36% 34.90% -25.29% -
  Horiz. % 234.63% 359.53% 268.87% 135.41% 100.78% 74.71% 100.00%
P/EPS -29.29 -2.46 -47.36 -18.97 463.70 -1.34 22.61 -
  QoQ % -1,090.65% 94.81% -149.66% -104.09% 34,704.48% -105.93% -
  Horiz. % -129.54% -10.88% -209.46% -83.90% 2,050.86% -5.93% 100.00%
EY -3.41 -40.70 -2.11 -5.27 0.22 -74.64 4.42 -
  QoQ % 91.62% -1,828.91% 59.96% -2,495.45% 100.29% -1,788.69% -
  Horiz. % -77.15% -920.81% -47.74% -119.23% 4.98% -1,688.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 1.61 0.21 0.21 0.25 0.00 0.00 -
  QoQ % -55.28% 666.67% 0.00% -16.00% 0.00% 0.00% -
  Horiz. % 288.00% 644.00% 84.00% 84.00% 100.00% - -
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/12/20 29/09/20 30/06/20 30/03/20 30/12/19 30/09/19 28/06/19 -
Price 0.0450 0.0450 0.0250 0.0050 0.0100 0.0150 0.0150 -
P/RPS 7.75 7.56 11.51 1.16 1.73 1.92 1.93 151.57%
  QoQ % 2.51% -34.32% 892.24% -32.95% -9.90% -0.52% -
  Horiz. % 401.55% 391.71% 596.37% 60.10% 89.64% 99.48% 100.00%
P/EPS -37.66 -2.01 -78.93 -6.32 309.13 -1.34 16.96 -
  QoQ % -1,773.63% 97.45% -1,148.89% -102.04% 23,169.40% -107.90% -
  Horiz. % -222.05% -11.85% -465.39% -37.26% 1,822.70% -7.90% 100.00%
EY -2.66 -49.74 -1.27 -15.82 0.32 -74.64 5.90 -
  QoQ % 94.65% -3,816.54% 91.97% -5,043.75% 100.43% -1,365.08% -
  Horiz. % -45.08% -843.05% -21.53% -268.14% 5.42% -1,265.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.92 1.32 0.35 0.07 0.17 0.00 0.00 -
  QoQ % -30.30% 277.14% 400.00% -58.82% 0.00% 0.00% -
  Horiz. % 541.18% 776.47% 205.88% 41.18% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

377  560  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.245-0.01 
 FOCUS-PA 0.020.00 
 LKL 0.40+0.025 
 HIAPTEK 0.50-0.01 
 BORNOIL 0.05+0.005 
 PERMAJU 0.19-0.02 
 SAPNRG 0.140.00 
 FOCUS 0.46-0.04 
 PA 0.535+0.025 
 DAYA 0.02+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS