Highlights

[ESCERAM] QoQ Quarter Result on 2018-11-30 [#2]

Stock [ESCERAM]: ES CERAMICS TECHNOLOGY BHD
Announcement Date 28-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -89.73%    YoY -     -82.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 8,753 9,383 8,326 7,417 7,360 5,902 6,768 18.65%
  QoQ % -6.71% 12.70% 12.26% 0.77% 24.70% -12.80% -
  Horiz. % 129.33% 138.64% 123.02% 109.59% 108.75% 87.20% 100.00%
PBT 1,006 874 -582 46 447 -649 71 482.72%
  QoQ % 15.10% 250.17% -1,365.22% -89.71% 168.88% -1,014.08% -
  Horiz. % 1,416.90% 1,230.99% -819.72% 64.79% 629.58% -914.08% 100.00%
Tax 0 1 -1 0 1 0 0 -
  QoQ % 0.00% 200.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% -100.00% 0.00% 100.00% - -
NP 1,006 875 -583 46 448 -649 71 482.72%
  QoQ % 14.97% 250.09% -1,367.39% -89.73% 169.03% -1,014.08% -
  Horiz. % 1,416.90% 1,232.39% -821.13% 64.79% 630.99% -914.08% 100.00%
NP to SH 1,006 875 -583 46 448 -649 71 482.72%
  QoQ % 14.97% 250.09% -1,367.39% -89.73% 169.03% -1,014.08% -
  Horiz. % 1,416.90% 1,232.39% -821.13% 64.79% 630.99% -914.08% 100.00%
Tax Rate - % -0.11 % - % - % -0.22 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 0.00% 0.00% 100.00% - -
Total Cost 7,747 8,508 8,909 7,371 6,912 6,551 6,697 10.17%
  QoQ % -8.94% -4.50% 20.87% 6.64% 5.51% -2.18% -
  Horiz. % 115.68% 127.04% 133.03% 110.06% 103.21% 97.82% 100.00%
Net Worth 51,378 51,378 47,268 49,323 49,323 4,932,362 4,932,362 -95.19%
  QoQ % 0.00% 8.70% -4.17% 0.00% -99.00% 0.00% -
  Horiz. % 1.04% 1.04% 0.96% 1.00% 1.00% 100.00% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div 1,233 - - - 1,233 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % 122.57 % - % - % - % 275.24 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 44.53% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 51,378 51,378 47,268 49,323 49,323 4,932,362 4,932,362 -95.19%
  QoQ % 0.00% 8.70% -4.17% 0.00% -99.00% 0.00% -
  Horiz. % 1.04% 1.04% 0.96% 1.00% 1.00% 100.00% 100.00%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 11.49 % 9.33 % -7.00 % 0.62 % 6.09 % -11.00 % 1.05 % 390.75%
  QoQ % 23.15% 233.29% -1,229.03% -89.82% 155.36% -1,147.62% -
  Horiz. % 1,094.29% 888.57% -666.67% 59.05% 580.00% -1,047.62% 100.00%
ROE 1.96 % 1.70 % -1.23 % 0.09 % 0.91 % -0.01 % 0.00 % -
  QoQ % 15.29% 238.21% -1,466.67% -90.11% 9,200.00% 0.00% -
  Horiz. % -19,600.00% -17,000.00% 12,300.00% -900.00% -9,100.00% 100.00% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 4.26 4.57 4.05 3.61 3.58 2.87 3.29 18.74%
  QoQ % -6.78% 12.84% 12.19% 0.84% 24.74% -12.77% -
  Horiz. % 129.48% 138.91% 123.10% 109.73% 108.81% 87.23% 100.00%
EPS 0.50 0.40 -0.28 0.02 0.20 -0.32 0.03 549.14%
  QoQ % 25.00% 242.86% -1,500.00% -90.00% 162.50% -1,166.67% -
  Horiz. % 1,666.67% 1,333.33% -933.33% 66.67% 666.67% -1,066.67% 100.00%
DPS 0.60 0.00 0.00 0.00 0.60 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2500 0.2500 0.2300 0.2400 0.2400 24.0000 24.0000 -95.19%
  QoQ % 0.00% 8.70% -4.17% 0.00% -99.00% 0.00% -
  Horiz. % 1.04% 1.04% 0.96% 1.00% 1.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 205,515
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 4.26 4.57 4.05 3.61 3.58 2.87 3.29 18.74%
  QoQ % -6.78% 12.84% 12.19% 0.84% 24.74% -12.77% -
  Horiz. % 129.48% 138.91% 123.10% 109.73% 108.81% 87.23% 100.00%
EPS 0.50 0.40 -0.28 0.02 0.20 -0.32 0.03 549.14%
  QoQ % 25.00% 242.86% -1,500.00% -90.00% 162.50% -1,166.67% -
  Horiz. % 1,666.67% 1,333.33% -933.33% 66.67% 666.67% -1,066.67% 100.00%
DPS 0.60 0.00 0.00 0.00 0.60 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2500 0.2500 0.2300 0.2400 0.2400 24.0000 24.0000 -95.19%
  QoQ % 0.00% 8.70% -4.17% 0.00% -99.00% 0.00% -
  Horiz. % 1.04% 1.04% 0.96% 1.00% 1.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.1700 0.1350 0.1500 0.1700 0.2100 0.2000 0.2150 -
P/RPS 3.99 2.96 3.70 4.71 5.86 6.96 6.53 -27.93%
  QoQ % 34.80% -20.00% -21.44% -19.62% -15.80% 6.58% -
  Horiz. % 61.10% 45.33% 56.66% 72.13% 89.74% 106.58% 100.00%
P/EPS 34.73 31.71 -52.88 759.51 96.34 -63.33 622.33 -85.32%
  QoQ % 9.52% 159.97% -106.96% 688.36% 252.12% -110.18% -
  Horiz. % 5.58% 5.10% -8.50% 122.04% 15.48% -10.18% 100.00%
EY 2.88 3.15 -1.89 0.13 1.04 -1.58 0.16 583.22%
  QoQ % -8.57% 266.67% -1,553.85% -87.50% 165.82% -1,087.50% -
  Horiz. % 1,800.00% 1,968.75% -1,181.25% 81.25% 650.00% -987.50% 100.00%
DY 3.53 0.00 0.00 0.00 2.86 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 123.43% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.68 0.54 0.65 0.71 0.88 0.01 0.01 1,553.24%
  QoQ % 25.93% -16.92% -8.45% -19.32% 8,700.00% 0.00% -
  Horiz. % 6,800.00% 5,400.00% 6,500.00% 7,100.00% 8,800.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/10/19 31/07/19 29/04/19 28/01/19 29/10/18 30/07/18 26/04/18 -
Price 0.1800 0.1800 0.1450 0.1650 0.1900 0.2150 0.1950 -
P/RPS 4.23 3.94 3.58 4.57 5.31 7.49 5.92 -20.03%
  QoQ % 7.36% 10.06% -21.66% -13.94% -29.11% 26.52% -
  Horiz. % 71.45% 66.55% 60.47% 77.20% 89.70% 126.52% 100.00%
P/EPS 36.77 42.28 -51.11 737.17 87.16 -68.08 564.44 -83.73%
  QoQ % -13.03% 182.72% -106.93% 745.77% 228.03% -112.06% -
  Horiz. % 6.51% 7.49% -9.05% 130.60% 15.44% -12.06% 100.00%
EY 2.72 2.37 -1.96 0.14 1.15 -1.47 0.18 508.20%
  QoQ % 14.77% 220.92% -1,500.00% -87.83% 178.23% -916.67% -
  Horiz. % 1,511.11% 1,316.67% -1,088.89% 77.78% 638.89% -816.67% 100.00%
DY 3.33 0.00 0.00 0.00 3.16 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.38% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.72 0.72 0.63 0.69 0.79 0.01 0.01 1,617.27%
  QoQ % 0.00% 14.29% -8.70% -12.66% 7,800.00% 0.00% -
  Horiz. % 7,200.00% 7,200.00% 6,300.00% 6,900.00% 7,900.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers