Highlights

[MNC] QoQ Quarter Result on 2016-06-30 [#2]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 25-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -87.39%    YoY -     -93.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,480 4,448 3,650 3,553 5,495 4,773 4,894 -20.32%
  QoQ % -21.76% 21.86% 2.73% -35.34% 15.13% -2.47% -
  Horiz. % 71.11% 90.89% 74.58% 72.60% 112.28% 97.53% 100.00%
PBT 290 226 227 92 228 660 489 -29.39%
  QoQ % 28.32% -0.44% 146.74% -59.65% -65.45% 34.97% -
  Horiz. % 59.30% 46.22% 46.42% 18.81% 46.63% 134.97% 100.00%
Tax -98 -258 -1 -78 -117 -1,940 -331 -55.55%
  QoQ % 62.02% -25,700.00% 98.72% 33.33% 93.97% -486.10% -
  Horiz. % 29.61% 77.95% 0.30% 23.56% 35.35% 586.10% 100.00%
NP 192 -32 226 14 111 -1,280 158 13.86%
  QoQ % 700.00% -114.16% 1,514.29% -87.39% 108.67% -910.13% -
  Horiz. % 121.52% -20.25% 143.04% 8.86% 70.25% -810.13% 100.00%
NP to SH 192 -32 226 14 111 -1,280 158 13.86%
  QoQ % 700.00% -114.16% 1,514.29% -87.39% 108.67% -910.13% -
  Horiz. % 121.52% -20.25% 143.04% 8.86% 70.25% -810.13% 100.00%
Tax Rate 33.79 % 114.16 % 0.44 % 84.78 % 51.32 % 293.94 % 67.69 % -37.05%
  QoQ % -70.40% 25,845.46% -99.48% 65.20% -82.54% 334.24% -
  Horiz. % 49.92% 168.65% 0.65% 125.25% 75.82% 434.24% 100.00%
Total Cost 3,288 4,480 3,424 3,539 5,384 6,053 4,736 -21.58%
  QoQ % -26.61% 30.84% -3.25% -34.27% -11.05% 27.81% -
  Horiz. % 69.43% 94.59% 72.30% 74.73% 113.68% 127.81% 100.00%
Net Worth 12,371 51,129 6,348 9,072 4,977 5,034 6,189 58.61%
  QoQ % -75.80% 705.35% -30.02% 82.26% -1.14% -18.66% -
  Horiz. % 199.87% 826.01% 102.56% 146.56% 80.41% 81.34% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 12,371 51,129 6,348 9,072 4,977 5,034 6,189 58.61%
  QoQ % -75.80% 705.35% -30.02% 82.26% -1.14% -18.66% -
  Horiz. % 199.87% 826.01% 102.56% 146.56% 80.41% 81.34% 100.00%
NOSH 136,404 566,841 94,474 140,000 91,666 94,814 92,941 29.12%
  QoQ % -75.94% 500.00% -32.52% 52.73% -3.32% 2.02% -
  Horiz. % 146.76% 609.89% 101.65% 150.63% 98.63% 102.02% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.52 % -0.72 % 6.19 % 0.39 % 2.02 % -26.82 % 3.23 % 42.89%
  QoQ % 866.67% -111.63% 1,487.18% -80.69% 107.53% -930.34% -
  Horiz. % 170.90% -22.29% 191.64% 12.07% 62.54% -830.34% 100.00%
ROE 1.55 % -0.06 % 3.56 % 0.15 % 2.23 % -25.42 % 2.55 % -28.22%
  QoQ % 2,683.33% -101.69% 2,273.33% -93.27% 108.77% -1,096.86% -
  Horiz. % 60.78% -2.35% 139.61% 5.88% 87.45% -996.86% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.55 0.78 3.86 2.54 5.99 5.03 5.27 -38.34%
  QoQ % 226.92% -79.79% 51.97% -57.60% 19.09% -4.55% -
  Horiz. % 48.39% 14.80% 73.24% 48.20% 113.66% 95.45% 100.00%
EPS 0.14 -0.03 0.24 0.01 0.12 -1.35 0.17 -12.13%
  QoQ % 566.67% -112.50% 2,300.00% -91.67% 108.89% -894.12% -
  Horiz. % 82.35% -17.65% 141.18% 5.88% 70.59% -794.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0907 0.0902 0.0672 0.0648 0.0543 0.0531 0.0666 22.84%
  QoQ % 0.55% 34.23% 3.70% 19.34% 2.26% -20.27% -
  Horiz. % 136.19% 135.44% 100.90% 97.30% 81.53% 79.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.20 0.25 0.21 0.20 0.31 0.27 0.28 -20.08%
  QoQ % -20.00% 19.05% 5.00% -35.48% 14.81% -3.57% -
  Horiz. % 71.43% 89.29% 75.00% 71.43% 110.71% 96.43% 100.00%
EPS 0.01 0.00 0.01 0.00 0.01 -0.07 0.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 114.29% -800.00% -
  Horiz. % 100.00% 0.00% 100.00% 0.00% 100.00% -700.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0070 0.0291 0.0036 0.0052 0.0028 0.0029 0.0035 58.67%
  QoQ % -75.95% 708.33% -30.77% 85.71% -3.45% -17.14% -
  Horiz. % 200.00% 831.43% 102.86% 148.57% 80.00% 82.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.0650 0.0700 0.1650 0.2100 0.2300 0.2600 0.1800 -
P/RPS 2.55 8.92 4.27 8.27 3.84 5.16 3.42 -17.76%
  QoQ % -71.41% 108.90% -48.37% 115.36% -25.58% 50.88% -
  Horiz. % 74.56% 260.82% 124.85% 241.81% 112.28% 150.88% 100.00%
P/EPS 46.18 -1,239.96 68.97 2,100.00 189.94 -19.26 105.88 -42.46%
  QoQ % 103.72% -1,897.83% -96.72% 1,005.61% 1,086.19% -118.19% -
  Horiz. % 43.62% -1,171.10% 65.14% 1,983.38% 179.39% -18.19% 100.00%
EY 2.17 -0.08 1.45 0.05 0.53 -5.19 0.94 74.58%
  QoQ % 2,812.50% -105.52% 2,800.00% -90.57% 110.21% -652.13% -
  Horiz. % 230.85% -8.51% 154.26% 5.32% 56.38% -552.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.78 2.46 3.24 4.24 4.90 2.70 -58.54%
  QoQ % -7.69% -68.29% -24.07% -23.58% -13.47% 81.48% -
  Horiz. % 26.67% 28.89% 91.11% 120.00% 157.04% 181.48% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 23/02/17 28/11/16 25/08/16 26/05/16 26/02/16 30/11/15 -
Price 0.0700 0.0600 0.0700 0.2300 0.2300 0.2400 0.2350 -
P/RPS 2.74 7.65 1.81 9.06 3.84 4.77 4.46 -27.71%
  QoQ % -64.18% 322.65% -80.02% 135.94% -19.50% 6.95% -
  Horiz. % 61.43% 171.52% 40.58% 203.14% 86.10% 106.95% 100.00%
P/EPS 49.73 -1,062.83 29.26 2,300.00 189.94 -17.78 138.24 -49.39%
  QoQ % 104.68% -3,732.36% -98.73% 1,110.91% 1,168.28% -112.86% -
  Horiz. % 35.97% -768.83% 21.17% 1,663.77% 137.40% -12.86% 100.00%
EY 2.01 -0.09 3.42 0.04 0.53 -5.63 0.72 98.14%
  QoQ % 2,333.33% -102.63% 8,450.00% -92.45% 109.41% -881.94% -
  Horiz. % 279.17% -12.50% 475.00% 5.56% 73.61% -781.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.67 1.04 3.55 4.24 4.52 3.53 -63.73%
  QoQ % 14.93% -35.58% -70.70% -16.27% -6.19% 28.05% -
  Horiz. % 21.81% 18.98% 29.46% 100.57% 120.11% 128.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS