Highlights

[MNC] QoQ Quarter Result on 2017-06-30 [#2]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -334.90%    YoY -     -3,321.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,503 4,428 4,106 4,349 3,480 4,448 3,650 -2.71%
  QoQ % -20.89% 7.84% -5.59% 24.97% -21.76% 21.86% -
  Horiz. % 95.97% 121.32% 112.49% 119.15% 95.34% 121.86% 100.00%
PBT -837 -556 -29 -372 290 226 227 -
  QoQ % -50.54% -1,817.24% 92.20% -228.28% 28.32% -0.44% -
  Horiz. % -368.72% -244.93% -12.78% -163.88% 127.75% 99.56% 100.00%
Tax -9 284 -75 -79 -98 -258 -1 333.25%
  QoQ % -103.17% 478.67% 5.06% 19.39% 62.02% -25,700.00% -
  Horiz. % 900.00% -28,400.00% 7,500.00% 7,900.00% 9,800.00% 25,800.00% 100.00%
NP -846 -272 -104 -451 192 -32 226 -
  QoQ % -211.03% -161.54% 76.94% -334.90% 700.00% -114.16% -
  Horiz. % -374.34% -120.35% -46.02% -199.56% 84.96% -14.16% 100.00%
NP to SH -846 -272 -104 -451 192 -32 226 -
  QoQ % -211.03% -161.54% 76.94% -334.90% 700.00% -114.16% -
  Horiz. % -374.34% -120.35% -46.02% -199.56% 84.96% -14.16% 100.00%
Tax Rate - % - % - % - % 33.79 % 114.16 % 0.44 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -70.40% 25,845.46% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 7,679.55% 25,945.46% 100.00%
Total Cost 4,349 4,700 4,210 4,800 3,288 4,480 3,424 17.30%
  QoQ % -7.47% 11.64% -12.29% 45.99% -26.61% 30.84% -
  Horiz. % 127.02% 137.27% 122.96% 140.19% 96.03% 130.84% 100.00%
Net Worth 35,475 40,261 40,364 38,084 12,371 51,129 6,348 215.23%
  QoQ % -11.89% -0.25% 5.99% 207.83% -75.80% 705.35% -
  Horiz. % 558.79% 634.18% 635.79% 599.88% 194.87% 805.35% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 35,475 40,261 40,364 38,084 12,371 51,129 6,348 215.23%
  QoQ % -11.89% -0.25% 5.99% 207.83% -75.80% 705.35% -
  Horiz. % 558.79% 634.18% 635.79% 599.88% 194.87% 805.35% 100.00%
NOSH 431,053 429,688 394,952 385,858 136,404 566,841 94,474 175.35%
  QoQ % 0.32% 8.79% 2.36% 182.88% -75.94% 500.00% -
  Horiz. % 456.27% 454.82% 418.05% 408.43% 144.38% 600.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -24.15 % -6.14 % -2.53 % -10.37 % 5.52 % -0.72 % 6.19 % -
  QoQ % -293.32% -142.69% 75.60% -287.86% 866.67% -111.63% -
  Horiz. % -390.15% -99.19% -40.87% -167.53% 89.18% -11.63% 100.00%
ROE -2.38 % -0.68 % -0.26 % -1.18 % 1.55 % -0.06 % 3.56 % -
  QoQ % -250.00% -161.54% 77.97% -176.13% 2,683.33% -101.69% -
  Horiz. % -66.85% -19.10% -7.30% -33.15% 43.54% -1.69% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.81 1.03 1.04 1.13 2.55 0.78 3.86 -64.72%
  QoQ % -21.36% -0.96% -7.96% -55.69% 226.92% -79.79% -
  Horiz. % 20.98% 26.68% 26.94% 29.27% 66.06% 20.21% 100.00%
EPS -0.18 -0.06 -0.03 -0.12 0.14 -0.03 0.24 -
  QoQ % -200.00% -100.00% 75.00% -185.71% 566.67% -112.50% -
  Horiz. % -75.00% -25.00% -12.50% -50.00% 58.33% -12.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0823 0.0937 0.1022 0.0987 0.0907 0.0902 0.0672 14.48%
  QoQ % -12.17% -8.32% 3.55% 8.82% 0.55% 34.23% -
  Horiz. % 122.47% 139.43% 152.08% 146.88% 134.97% 134.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.20 0.25 0.23 0.25 0.20 0.25 0.21 -3.20%
  QoQ % -20.00% 8.70% -8.00% 25.00% -20.00% 19.05% -
  Horiz. % 95.24% 119.05% 109.52% 119.05% 95.24% 119.05% 100.00%
EPS -0.05 -0.02 -0.01 -0.03 0.01 0.00 0.01 -
  QoQ % -150.00% -100.00% 66.67% -400.00% 0.00% 0.00% -
  Horiz. % -500.00% -200.00% -100.00% -300.00% 100.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0202 0.0229 0.0229 0.0217 0.0070 0.0291 0.0036 216.10%
  QoQ % -11.79% 0.00% 5.53% 210.00% -75.95% 708.33% -
  Horiz. % 561.11% 636.11% 636.11% 602.78% 194.44% 808.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.0600 0.0850 0.0700 0.0750 0.0650 0.0700 0.1650 -
P/RPS 7.38 8.25 6.73 6.65 2.55 8.92 4.27 44.07%
  QoQ % -10.55% 22.59% 1.20% 160.78% -71.41% 108.90% -
  Horiz. % 172.83% 193.21% 157.61% 155.74% 59.72% 208.90% 100.00%
P/EPS -30.57 -134.28 -265.83 -64.17 46.18 -1,239.96 68.97 -
  QoQ % 77.23% 49.49% -314.26% -238.96% 103.72% -1,897.83% -
  Horiz. % -44.32% -194.69% -385.43% -93.04% 66.96% -1,797.83% 100.00%
EY -3.27 -0.74 -0.38 -1.56 2.17 -0.08 1.45 -
  QoQ % -341.89% -94.74% 75.64% -171.89% 2,812.50% -105.52% -
  Horiz. % -225.52% -51.03% -26.21% -107.59% 149.66% -5.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.91 0.68 0.76 0.72 0.78 2.46 -55.54%
  QoQ % -19.78% 33.82% -10.53% 5.56% -7.69% -68.29% -
  Horiz. % 29.67% 36.99% 27.64% 30.89% 29.27% 31.71% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 29/11/17 23/08/17 29/05/17 23/02/17 28/11/16 -
Price 0.0650 0.0800 0.0800 0.0750 0.0700 0.0600 0.0700 -
P/RPS 8.00 7.76 7.70 6.65 2.74 7.65 1.81 169.57%
  QoQ % 3.09% 0.78% 15.79% 142.70% -64.18% 322.65% -
  Horiz. % 441.99% 428.73% 425.41% 367.40% 151.38% 422.65% 100.00%
P/EPS -33.12 -126.38 -303.81 -64.17 49.73 -1,062.83 29.26 -
  QoQ % 73.79% 58.40% -373.45% -229.04% 104.68% -3,732.36% -
  Horiz. % -113.19% -431.92% -1,038.31% -219.31% 169.96% -3,632.36% 100.00%
EY -3.02 -0.79 -0.33 -1.56 2.01 -0.09 3.42 -
  QoQ % -282.28% -139.39% 78.85% -177.61% 2,333.33% -102.63% -
  Horiz. % -88.30% -23.10% -9.65% -45.61% 58.77% -2.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.85 0.78 0.76 0.77 0.67 1.04 -16.76%
  QoQ % -7.06% 8.97% 2.63% -1.30% 14.93% -35.58% -
  Horiz. % 75.96% 81.73% 75.00% 73.08% 74.04% 64.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS