Highlights

[MNC] QoQ Quarter Result on 2017-09-30 [#0]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
30-Sep-2017
Profit Trend QoQ -     76.94%    YoY -     -146.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 0 3,503 4,428 4,106 4,349 3,480 4,448 -
  QoQ % 0.00% -20.89% 7.84% -5.59% 24.97% -21.76% -
  Horiz. % 0.00% 78.75% 99.55% 92.31% 97.77% 78.24% 100.00%
PBT 0 -837 -556 -29 -372 290 226 -
  QoQ % 0.00% -50.54% -1,817.24% 92.20% -228.28% 28.32% -
  Horiz. % 0.00% -370.35% -246.02% -12.83% -164.60% 128.32% 100.00%
Tax 0 -9 284 -75 -79 -98 -258 -
  QoQ % 0.00% -103.17% 478.67% 5.06% 19.39% 62.02% -
  Horiz. % -0.00% 3.49% -110.08% 29.07% 30.62% 37.98% 100.00%
NP 0 -846 -272 -104 -451 192 -32 -
  QoQ % 0.00% -211.03% -161.54% 76.94% -334.90% 700.00% -
  Horiz. % -0.00% 2,643.75% 850.00% 325.00% 1,409.38% -600.00% 100.00%
NP to SH 0 -846 -272 -104 -451 192 -32 -
  QoQ % 0.00% -211.03% -161.54% 76.94% -334.90% 700.00% -
  Horiz. % -0.00% 2,643.75% 850.00% 325.00% 1,409.38% -600.00% 100.00%
Tax Rate - % - % - % - % - % 33.79 % 114.16 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -70.40% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 29.60% 100.00%
Total Cost 0 4,349 4,700 4,210 4,800 3,288 4,480 -
  QoQ % 0.00% -7.47% 11.64% -12.29% 45.99% -26.61% -
  Horiz. % 0.00% 97.08% 104.91% 93.97% 107.14% 73.39% 100.00%
Net Worth 36,251 35,475 40,261 40,364 38,084 12,371 51,129 -22.80%
  QoQ % 2.19% -11.89% -0.25% 5.99% 207.83% -75.80% -
  Horiz. % 70.90% 69.38% 78.75% 78.95% 74.49% 24.20% 100.00%
Dividend
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 36,251 35,475 40,261 40,364 38,084 12,371 51,129 -22.80%
  QoQ % 2.19% -11.89% -0.25% 5.99% 207.83% -75.80% -
  Horiz. % 70.90% 69.38% 78.75% 78.95% 74.49% 24.20% 100.00%
NOSH 431,053 431,053 429,688 394,952 385,858 136,404 566,841 -18.62%
  QoQ % 0.00% 0.32% 8.79% 2.36% 182.88% -75.94% -
  Horiz. % 76.04% 76.04% 75.80% 69.68% 68.07% 24.06% 100.00%
Ratio Analysis
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin - % -24.15 % -6.14 % -2.53 % -10.37 % 5.52 % -0.72 % -
  QoQ % 0.00% -293.32% -142.69% 75.60% -287.86% 866.67% -
  Horiz. % 0.00% 3,354.17% 852.78% 351.39% 1,440.28% -766.67% 100.00%
ROE - % -2.38 % -0.68 % -0.26 % -1.18 % 1.55 % -0.06 % -
  QoQ % 0.00% -250.00% -161.54% 77.97% -176.13% 2,683.33% -
  Horiz. % 0.00% 3,966.67% 1,133.33% 433.33% 1,966.67% -2,583.33% 100.00%
Per Share
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - 0.81 1.03 1.04 1.13 2.55 0.78 -
  QoQ % 0.00% -21.36% -0.96% -7.96% -55.69% 226.92% -
  Horiz. % 0.00% 103.85% 132.05% 133.33% 144.87% 326.92% 100.00%
EPS 0.00 -0.18 -0.06 -0.03 -0.12 0.14 -0.03 -
  QoQ % 0.00% -200.00% -100.00% 75.00% -185.71% 566.67% -
  Horiz. % -0.00% 600.00% 200.00% 100.00% 400.00% -466.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0841 0.0823 0.0937 0.1022 0.0987 0.0907 0.0902 -5.13%
  QoQ % 2.19% -12.17% -8.32% 3.55% 8.82% 0.55% -
  Horiz. % 93.24% 91.24% 103.88% 113.30% 109.42% 100.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - 0.20 0.25 0.23 0.25 0.20 0.25 -
  QoQ % 0.00% -20.00% 8.70% -8.00% 25.00% -20.00% -
  Horiz. % 0.00% 80.00% 100.00% 92.00% 100.00% 80.00% 100.00%
EPS 0.00 -0.05 -0.02 -0.01 -0.03 0.01 0.00 -
  QoQ % 0.00% -150.00% -100.00% 66.67% -400.00% 0.00% -
  Horiz. % 0.00% -500.00% -200.00% -100.00% -300.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0206 0.0202 0.0229 0.0229 0.0217 0.0070 0.0291 -22.89%
  QoQ % 1.98% -11.79% 0.00% 5.53% 210.00% -75.95% -
  Horiz. % 70.79% 69.42% 78.69% 78.69% 74.57% 24.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/04/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.0650 0.0600 0.0850 0.0700 0.0750 0.0650 0.0700 -
P/RPS 0.00 7.38 8.25 6.73 6.65 2.55 8.92 -
  QoQ % 0.00% -10.55% 22.59% 1.20% 160.78% -71.41% -
  Horiz. % 0.00% 82.74% 92.49% 75.45% 74.55% 28.59% 100.00%
P/EPS 0.00 -30.57 -134.28 -265.83 -64.17 46.18 -1,239.96 -
  QoQ % 0.00% 77.23% 49.49% -314.26% -238.96% 103.72% -
  Horiz. % -0.00% 2.47% 10.83% 21.44% 5.18% -3.72% 100.00%
EY 0.00 -3.27 -0.74 -0.38 -1.56 2.17 -0.08 -
  QoQ % 0.00% -341.89% -94.74% 75.64% -171.89% 2,812.50% -
  Horiz. % -0.00% 4,087.50% 925.00% 475.00% 1,950.00% -2,712.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.73 0.91 0.68 0.76 0.72 0.78 -0.97%
  QoQ % 5.48% -19.78% 33.82% -10.53% 5.56% -7.69% -
  Horiz. % 98.72% 93.59% 116.67% 87.18% 97.44% 92.31% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date - 24/05/18 27/02/18 29/11/17 23/08/17 29/05/17 23/02/17 -
Price 0.0000 0.0650 0.0800 0.0800 0.0750 0.0700 0.0600 -
P/RPS 0.00 8.00 7.76 7.70 6.65 2.74 7.65 -
  QoQ % 0.00% 3.09% 0.78% 15.79% 142.70% -64.18% -
  Horiz. % 0.00% 104.58% 101.44% 100.65% 86.93% 35.82% 100.00%
P/EPS 0.00 -33.12 -126.38 -303.81 -64.17 49.73 -1,062.83 -
  QoQ % 0.00% 73.79% 58.40% -373.45% -229.04% 104.68% -
  Horiz. % -0.00% 3.12% 11.89% 28.59% 6.04% -4.68% 100.00%
EY 0.00 -3.02 -0.79 -0.33 -1.56 2.01 -0.09 -
  QoQ % 0.00% -282.28% -139.39% 78.85% -177.61% 2,333.33% -
  Horiz. % -0.00% 3,355.56% 877.78% 366.67% 1,733.33% -2,233.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.79 0.85 0.78 0.76 0.77 0.67 -
  QoQ % 0.00% -7.06% 8.97% 2.63% -1.30% 14.93% -
  Horiz. % 0.00% 117.91% 126.87% 116.42% 113.43% 114.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

282  298  536  1396 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.06-0.005 
 ATTA-WB 0.20+0.15 
 GIIB-OR 0.0050.00 
 PANTECH-WB 0.09+0.02 
 ENCORP 0.3250.00 
 FOCUS 0.040.00 
 HEXIND-WA 0.095-0.015 
 GFM-WC 0.065+0.015 
 PASDEC-WA 0.085+0.02 
 QES 0.890.00 
PARTNERS & BROKERS