Highlights

[MNC] QoQ Quarter Result on 2016-12-31 [#4]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 23-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -114.16%    YoY -     97.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 4,106 4,349 3,480 4,448 3,650 3,553 5,495 -17.64%
  QoQ % -5.59% 24.97% -21.76% 21.86% 2.73% -35.34% -
  Horiz. % 74.72% 79.14% 63.33% 80.95% 66.42% 64.66% 100.00%
PBT -29 -372 290 226 227 92 228 -
  QoQ % 92.20% -228.28% 28.32% -0.44% 146.74% -59.65% -
  Horiz. % -12.72% -163.16% 127.19% 99.12% 99.56% 40.35% 100.00%
Tax -75 -79 -98 -258 -1 -78 -117 -25.64%
  QoQ % 5.06% 19.39% 62.02% -25,700.00% 98.72% 33.33% -
  Horiz. % 64.10% 67.52% 83.76% 220.51% 0.85% 66.67% 100.00%
NP -104 -451 192 -32 226 14 111 -
  QoQ % 76.94% -334.90% 700.00% -114.16% 1,514.29% -87.39% -
  Horiz. % -93.69% -406.31% 172.97% -28.83% 203.60% 12.61% 100.00%
NP to SH -104 -451 192 -32 226 14 111 -
  QoQ % 76.94% -334.90% 700.00% -114.16% 1,514.29% -87.39% -
  Horiz. % -93.69% -406.31% 172.97% -28.83% 203.60% 12.61% 100.00%
Tax Rate - % - % 33.79 % 114.16 % 0.44 % 84.78 % 51.32 % -
  QoQ % 0.00% 0.00% -70.40% 25,845.46% -99.48% 65.20% -
  Horiz. % 0.00% 0.00% 65.84% 222.45% 0.86% 165.20% 100.00%
Total Cost 4,210 4,800 3,288 4,480 3,424 3,539 5,384 -15.11%
  QoQ % -12.29% 45.99% -26.61% 30.84% -3.25% -34.27% -
  Horiz. % 78.19% 89.15% 61.07% 83.21% 63.60% 65.73% 100.00%
Net Worth 40,364 38,084 12,371 51,129 6,348 9,072 4,977 303.12%
  QoQ % 5.99% 207.83% -75.80% 705.35% -30.02% 82.26% -
  Horiz. % 810.93% 765.13% 248.56% 1,027.20% 127.55% 182.26% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 40,364 38,084 12,371 51,129 6,348 9,072 4,977 303.12%
  QoQ % 5.99% 207.83% -75.80% 705.35% -30.02% 82.26% -
  Horiz. % 810.93% 765.13% 248.56% 1,027.20% 127.55% 182.26% 100.00%
NOSH 394,952 385,858 136,404 566,841 94,474 140,000 91,666 164.55%
  QoQ % 2.36% 182.88% -75.94% 500.00% -32.52% 52.73% -
  Horiz. % 430.86% 420.94% 148.80% 618.37% 103.06% 152.73% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -2.53 % -10.37 % 5.52 % -0.72 % 6.19 % 0.39 % 2.02 % -
  QoQ % 75.60% -287.86% 866.67% -111.63% 1,487.18% -80.69% -
  Horiz. % -125.25% -513.37% 273.27% -35.64% 306.44% 19.31% 100.00%
ROE -0.26 % -1.18 % 1.55 % -0.06 % 3.56 % 0.15 % 2.23 % -
  QoQ % 77.97% -176.13% 2,683.33% -101.69% 2,273.33% -93.27% -
  Horiz. % -11.66% -52.91% 69.51% -2.69% 159.64% 6.73% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.04 1.13 2.55 0.78 3.86 2.54 5.99 -68.84%
  QoQ % -7.96% -55.69% 226.92% -79.79% 51.97% -57.60% -
  Horiz. % 17.36% 18.86% 42.57% 13.02% 64.44% 42.40% 100.00%
EPS -0.03 -0.12 0.14 -0.03 0.24 0.01 0.12 -
  QoQ % 75.00% -185.71% 566.67% -112.50% 2,300.00% -91.67% -
  Horiz. % -25.00% -100.00% 116.67% -25.00% 200.00% 8.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1022 0.0987 0.0907 0.0902 0.0672 0.0648 0.0543 52.38%
  QoQ % 3.55% 8.82% 0.55% 34.23% 3.70% 19.34% -
  Horiz. % 188.21% 181.77% 167.03% 166.11% 123.76% 119.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.23 0.25 0.20 0.25 0.21 0.20 0.31 -18.03%
  QoQ % -8.00% 25.00% -20.00% 19.05% 5.00% -35.48% -
  Horiz. % 74.19% 80.65% 64.52% 80.65% 67.74% 64.52% 100.00%
EPS -0.01 -0.03 0.01 0.00 0.01 0.00 0.01 -
  QoQ % 66.67% -400.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -100.00% -300.00% 100.00% 0.00% 100.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0229 0.0217 0.0070 0.0291 0.0036 0.0052 0.0028 305.41%
  QoQ % 5.53% 210.00% -75.95% 708.33% -30.77% 85.71% -
  Horiz. % 817.86% 775.00% 250.00% 1,039.29% 128.57% 185.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.0700 0.0750 0.0650 0.0700 0.1650 0.2100 0.2300 -
P/RPS 6.73 6.65 2.55 8.92 4.27 8.27 3.84 45.31%
  QoQ % 1.20% 160.78% -71.41% 108.90% -48.37% 115.36% -
  Horiz. % 175.26% 173.18% 66.41% 232.29% 111.20% 215.36% 100.00%
P/EPS -265.83 -64.17 46.18 -1,239.96 68.97 2,100.00 189.94 -
  QoQ % -314.26% -238.96% 103.72% -1,897.83% -96.72% 1,005.61% -
  Horiz. % -139.95% -33.78% 24.31% -652.82% 36.31% 1,105.61% 100.00%
EY -0.38 -1.56 2.17 -0.08 1.45 0.05 0.53 -
  QoQ % 75.64% -171.89% 2,812.50% -105.52% 2,800.00% -90.57% -
  Horiz. % -71.70% -294.34% 409.43% -15.09% 273.58% 9.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.76 0.72 0.78 2.46 3.24 4.24 -70.45%
  QoQ % -10.53% 5.56% -7.69% -68.29% -24.07% -23.58% -
  Horiz. % 16.04% 17.92% 16.98% 18.40% 58.02% 76.42% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 23/08/17 29/05/17 23/02/17 28/11/16 25/08/16 26/05/16 -
Price 0.0800 0.0750 0.0700 0.0600 0.0700 0.2300 0.2300 -
P/RPS 7.70 6.65 2.74 7.65 1.81 9.06 3.84 58.95%
  QoQ % 15.79% 142.70% -64.18% 322.65% -80.02% 135.94% -
  Horiz. % 200.52% 173.18% 71.35% 199.22% 47.14% 235.94% 100.00%
P/EPS -303.81 -64.17 49.73 -1,062.83 29.26 2,300.00 189.94 -
  QoQ % -373.45% -229.04% 104.68% -3,732.36% -98.73% 1,110.91% -
  Horiz. % -159.95% -33.78% 26.18% -559.56% 15.40% 1,210.91% 100.00%
EY -0.33 -1.56 2.01 -0.09 3.42 0.04 0.53 -
  QoQ % 78.85% -177.61% 2,333.33% -102.63% 8,450.00% -92.45% -
  Horiz. % -62.26% -294.34% 379.25% -16.98% 645.28% 7.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.76 0.77 0.67 1.04 3.55 4.24 -67.62%
  QoQ % 2.63% -1.30% 14.93% -35.58% -70.70% -16.27% -
  Horiz. % 18.40% 17.92% 18.16% 15.80% 24.53% 83.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

233  241  539  1499 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GIIB-OR 0.0050.00 
 ATTA-WB 0.16+0.11 
 ENCORP 0.33+0.005 
 FOCUS 0.045+0.005 
 QES 0.890.00 
 HEXIND-WA 0.10-0.01 
 SKPRES-WB 0.21-0.005 
 YB 0.60+0.035 
 VSOLAR 0.02+0.005 
 SERBADK 0.3950.00 
PARTNERS & BROKERS