Highlights

[MNC] QoQ Quarter Result on 2021-01-31 [#3]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 30-Apr-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2021
Quarter 31-Jan-2021  [#3]
Profit Trend QoQ -     4.06%    YoY -     -495.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 5,219 7,566 4,397 4,262 5,685 5,298 4,812 5.54%
  QoQ % -31.02% 72.07% 3.17% -25.03% 7.30% 10.10% -
  Horiz. % 108.46% 157.23% 91.38% 88.57% 118.14% 110.10% 100.00%
PBT -3,191 -3,403 -3,254 379 1,000 -4,180 -936 125.68%
  QoQ % 6.23% -4.58% -958.58% -62.10% 123.92% -346.58% -
  Horiz. % 340.92% 363.57% 347.65% -40.49% -106.84% 446.58% 100.00%
Tax -210 -142 -207 -341 -139 -43 -64 120.02%
  QoQ % -47.89% 31.40% 39.30% -145.32% -223.26% 32.81% -
  Horiz. % 328.12% 221.88% 323.44% 532.81% 217.19% 67.19% 100.00%
NP -3,401 -3,545 -3,461 38 861 -4,223 -1,000 125.32%
  QoQ % 4.06% -2.43% -9,207.89% -95.59% 120.39% -322.30% -
  Horiz. % 340.10% 354.50% 346.10% -3.80% -86.10% 422.30% 100.00%
NP to SH -3,401 -3,545 -3,461 38 861 -4,223 -1,000 125.32%
  QoQ % 4.06% -2.43% -9,207.89% -95.59% 120.39% -322.30% -
  Horiz. % 340.10% 354.50% 346.10% -3.80% -86.10% 422.30% 100.00%
Tax Rate - % - % - % 89.97 % 13.90 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 547.27% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 647.27% 100.00% - -
Total Cost 8,620 11,111 7,858 4,224 4,824 9,521 5,812 29.90%
  QoQ % -22.42% 41.40% 86.03% -12.44% -49.33% 63.82% -
  Horiz. % 148.31% 191.17% 135.20% 72.68% 83.00% 163.82% 100.00%
Net Worth 94,150 86,359 76,802 75,407 80,502 93,056 36,692 86.89%
  QoQ % 9.02% 12.44% 1.85% -6.33% -13.49% 153.61% -
  Horiz. % 256.60% 235.36% 209.32% 205.51% 219.40% 253.61% 100.00%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 94,150 86,359 76,802 75,407 80,502 93,056 36,692 86.89%
  QoQ % 9.02% 12.44% 1.85% -6.33% -13.49% 153.61% -
  Horiz. % 256.60% 235.36% 209.32% 205.51% 219.40% 253.61% 100.00%
NOSH 1,730,703 1,439,331 1,146,310 1,072,654 1,138,650 1,314,352 478,383 134.75%
  QoQ % 20.24% 25.56% 6.87% -5.80% -13.37% 174.75% -
  Horiz. % 361.78% 300.87% 239.62% 224.22% 238.02% 274.75% 100.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin -65.17 % -46.85 % -78.71 % 0.89 % 15.15 % -79.71 % -20.78 % 113.52%
  QoQ % -39.10% 40.48% -8,943.82% -94.13% 119.01% -283.59% -
  Horiz. % 313.62% 225.46% 378.78% -4.28% -72.91% 383.59% 100.00%
ROE -3.61 % -4.10 % -4.51 % 0.05 % 1.07 % -4.54 % -2.73 % 20.37%
  QoQ % 11.95% 9.09% -9,120.00% -95.33% 123.57% -66.30% -
  Horiz. % 132.23% 150.18% 165.20% -1.83% -39.19% 166.30% 100.00%
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 0.30 0.53 0.38 0.40 0.50 0.40 1.01 -55.32%
  QoQ % -43.40% 39.47% -5.00% -20.00% 25.00% -60.40% -
  Horiz. % 29.70% 52.48% 37.62% 39.60% 49.50% 39.60% 100.00%
EPS -0.20 -0.27 -0.30 0.00 0.08 -0.38 -0.21 -3.19%
  QoQ % 25.93% 10.00% 0.00% 0.00% 121.05% -80.95% -
  Horiz. % 95.24% 128.57% 142.86% -0.00% -38.10% 180.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0544 0.0600 0.0670 0.0703 0.0707 0.0708 0.0767 -20.39%
  QoQ % -9.33% -10.45% -4.69% -0.57% -0.14% -7.69% -
  Horiz. % 70.93% 78.23% 87.35% 91.66% 92.18% 92.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 0.30 0.43 0.25 0.24 0.32 0.30 0.27 7.24%
  QoQ % -30.23% 72.00% 4.17% -25.00% 6.67% 11.11% -
  Horiz. % 111.11% 159.26% 92.59% 88.89% 118.52% 111.11% 100.00%
EPS -0.19 -0.20 -0.20 0.00 0.05 -0.24 -0.06 114.89%
  QoQ % 5.00% 0.00% 0.00% 0.00% 120.83% -300.00% -
  Horiz. % 316.67% 333.33% 333.33% -0.00% -83.33% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0535 0.0491 0.0437 0.0429 0.0458 0.0529 0.0209 86.60%
  QoQ % 8.96% 12.36% 1.86% -6.33% -13.42% 153.11% -
  Horiz. % 255.98% 234.93% 209.09% 205.26% 219.14% 253.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.0450 0.0400 0.0550 0.0200 0.0200 0.0200 0.0600 -
P/RPS 14.92 7.61 14.34 5.03 4.01 4.96 5.96 83.85%
  QoQ % 96.06% -46.93% 185.09% 25.44% -19.15% -16.78% -
  Horiz. % 250.34% 127.68% 240.60% 84.40% 67.28% 83.22% 100.00%
P/EPS -22.90 -16.24 -18.22 564.55 26.45 -6.22 -28.70 -13.91%
  QoQ % -41.01% 10.87% -103.23% 2,034.40% 525.24% 78.33% -
  Horiz. % 79.79% 56.59% 63.48% -1,967.07% -92.16% 21.67% 100.00%
EY -4.37 -6.16 -5.49 0.18 3.78 -16.06 -3.48 16.31%
  QoQ % 29.06% -12.20% -3,150.00% -95.24% 123.54% -361.49% -
  Horiz. % 125.57% 177.01% 157.76% -5.17% -108.62% 461.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.67 0.82 0.28 0.28 0.28 0.78 4.21%
  QoQ % 23.88% -18.29% 192.86% 0.00% 0.00% -64.10% -
  Horiz. % 106.41% 85.90% 105.13% 35.90% 35.90% 35.90% 100.00%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 30/04/21 28/12/20 25/09/20 30/06/20 27/03/20 27/12/19 20/09/19 -
Price 0.0450 0.0450 0.0450 0.0400 0.0150 0.0200 0.1150 -
P/RPS 14.92 8.56 11.73 10.07 3.00 4.96 11.43 19.34%
  QoQ % 74.30% -27.02% 16.48% 235.67% -39.52% -56.61% -
  Horiz. % 130.53% 74.89% 102.62% 88.10% 26.25% 43.39% 100.00%
P/EPS -22.90 -18.27 -14.90 1,129.11 19.84 -6.22 -55.01 -44.10%
  QoQ % -25.34% -22.62% -101.32% 5,591.08% 418.97% 88.69% -
  Horiz. % 41.63% 33.21% 27.09% -2,052.55% -36.07% 11.31% 100.00%
EY -4.37 -5.47 -6.71 0.09 5.04 -16.06 -1.82 78.84%
  QoQ % 20.11% 18.48% -7,555.56% -98.21% 131.38% -782.42% -
  Horiz. % 240.11% 300.55% 368.68% -4.95% -276.92% 882.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.75 0.67 0.57 0.21 0.28 1.50 -32.48%
  QoQ % 10.67% 11.94% 17.54% 171.43% -25.00% -81.33% -
  Horiz. % 55.33% 50.00% 44.67% 38.00% 14.00% 18.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS