Highlights

[MNC] QoQ Quarter Result on 2017-03-31 [#1]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     700.00%    YoY -     72.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,428 4,106 4,349 3,480 4,448 3,650 3,553 15.76%
  QoQ % 7.84% -5.59% 24.97% -21.76% 21.86% 2.73% -
  Horiz. % 124.63% 115.56% 122.40% 97.95% 125.19% 102.73% 100.00%
PBT -556 -29 -372 290 226 227 92 -
  QoQ % -1,817.24% 92.20% -228.28% 28.32% -0.44% 146.74% -
  Horiz. % -604.35% -31.52% -404.35% 315.22% 245.65% 246.74% 100.00%
Tax 284 -75 -79 -98 -258 -1 -78 -
  QoQ % 478.67% 5.06% 19.39% 62.02% -25,700.00% 98.72% -
  Horiz. % -364.10% 96.15% 101.28% 125.64% 330.77% 1.28% 100.00%
NP -272 -104 -451 192 -32 226 14 -
  QoQ % -161.54% 76.94% -334.90% 700.00% -114.16% 1,514.29% -
  Horiz. % -1,942.86% -742.86% -3,221.43% 1,371.43% -228.57% 1,614.29% 100.00%
NP to SH -272 -104 -451 192 -32 226 14 -
  QoQ % -161.54% 76.94% -334.90% 700.00% -114.16% 1,514.29% -
  Horiz. % -1,942.86% -742.86% -3,221.43% 1,371.43% -228.57% 1,614.29% 100.00%
Tax Rate - % - % - % 33.79 % 114.16 % 0.44 % 84.78 % -
  QoQ % 0.00% 0.00% 0.00% -70.40% 25,845.46% -99.48% -
  Horiz. % 0.00% 0.00% 0.00% 39.86% 134.65% 0.52% 100.00%
Total Cost 4,700 4,210 4,800 3,288 4,480 3,424 3,539 20.76%
  QoQ % 11.64% -12.29% 45.99% -26.61% 30.84% -3.25% -
  Horiz. % 132.81% 118.96% 135.63% 92.91% 126.59% 96.75% 100.00%
Net Worth 40,261 40,364 38,084 12,371 51,129 6,348 9,072 169.33%
  QoQ % -0.25% 5.99% 207.83% -75.80% 705.35% -30.02% -
  Horiz. % 443.80% 444.93% 419.80% 136.37% 563.59% 69.98% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 40,261 40,364 38,084 12,371 51,129 6,348 9,072 169.33%
  QoQ % -0.25% 5.99% 207.83% -75.80% 705.35% -30.02% -
  Horiz. % 443.80% 444.93% 419.80% 136.37% 563.59% 69.98% 100.00%
NOSH 429,688 394,952 385,858 136,404 566,841 94,474 140,000 110.76%
  QoQ % 8.79% 2.36% 182.88% -75.94% 500.00% -32.52% -
  Horiz. % 306.92% 282.11% 275.61% 97.43% 404.89% 67.48% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -6.14 % -2.53 % -10.37 % 5.52 % -0.72 % 6.19 % 0.39 % -
  QoQ % -142.69% 75.60% -287.86% 866.67% -111.63% 1,487.18% -
  Horiz. % -1,574.36% -648.72% -2,658.97% 1,415.38% -184.62% 1,587.18% 100.00%
ROE -0.68 % -0.26 % -1.18 % 1.55 % -0.06 % 3.56 % 0.15 % -
  QoQ % -161.54% 77.97% -176.13% 2,683.33% -101.69% 2,273.33% -
  Horiz. % -453.33% -173.33% -786.67% 1,033.33% -40.00% 2,373.33% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.03 1.04 1.13 2.55 0.78 3.86 2.54 -45.12%
  QoQ % -0.96% -7.96% -55.69% 226.92% -79.79% 51.97% -
  Horiz. % 40.55% 40.94% 44.49% 100.39% 30.71% 151.97% 100.00%
EPS -0.06 -0.03 -0.12 0.14 -0.03 0.24 0.01 -
  QoQ % -100.00% 75.00% -185.71% 566.67% -112.50% 2,300.00% -
  Horiz. % -600.00% -300.00% -1,200.00% 1,400.00% -300.00% 2,400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0937 0.1022 0.0987 0.0907 0.0902 0.0672 0.0648 27.79%
  QoQ % -8.32% 3.55% 8.82% 0.55% 34.23% 3.70% -
  Horiz. % 144.60% 157.72% 152.31% 139.97% 139.20% 103.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.25 0.23 0.25 0.20 0.25 0.21 0.20 15.99%
  QoQ % 8.70% -8.00% 25.00% -20.00% 19.05% 5.00% -
  Horiz. % 125.00% 115.00% 125.00% 100.00% 125.00% 105.00% 100.00%
EPS -0.02 -0.01 -0.03 0.01 0.00 0.01 0.00 -
  QoQ % -100.00% 66.67% -400.00% 0.00% 0.00% 0.00% -
  Horiz. % -200.00% -100.00% -300.00% 100.00% 0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0229 0.0229 0.0217 0.0070 0.0291 0.0036 0.0052 167.95%
  QoQ % 0.00% 5.53% 210.00% -75.95% 708.33% -30.77% -
  Horiz. % 440.38% 440.38% 417.31% 134.62% 559.62% 69.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.0850 0.0700 0.0750 0.0650 0.0700 0.1650 0.2100 -
P/RPS 8.25 6.73 6.65 2.55 8.92 4.27 8.27 -0.16%
  QoQ % 22.59% 1.20% 160.78% -71.41% 108.90% -48.37% -
  Horiz. % 99.76% 81.38% 80.41% 30.83% 107.86% 51.63% 100.00%
P/EPS -134.28 -265.83 -64.17 46.18 -1,239.96 68.97 2,100.00 -
  QoQ % 49.49% -314.26% -238.96% 103.72% -1,897.83% -96.72% -
  Horiz. % -6.39% -12.66% -3.06% 2.20% -59.05% 3.28% 100.00%
EY -0.74 -0.38 -1.56 2.17 -0.08 1.45 0.05 -
  QoQ % -94.74% 75.64% -171.89% 2,812.50% -105.52% 2,800.00% -
  Horiz. % -1,480.00% -760.00% -3,120.00% 4,340.00% -160.00% 2,900.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.68 0.76 0.72 0.78 2.46 3.24 -57.01%
  QoQ % 33.82% -10.53% 5.56% -7.69% -68.29% -24.07% -
  Horiz. % 28.09% 20.99% 23.46% 22.22% 24.07% 75.93% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 23/08/17 29/05/17 23/02/17 28/11/16 25/08/16 -
Price 0.0800 0.0800 0.0750 0.0700 0.0600 0.0700 0.2300 -
P/RPS 7.76 7.70 6.65 2.74 7.65 1.81 9.06 -9.79%
  QoQ % 0.78% 15.79% 142.70% -64.18% 322.65% -80.02% -
  Horiz. % 85.65% 84.99% 73.40% 30.24% 84.44% 19.98% 100.00%
P/EPS -126.38 -303.81 -64.17 49.73 -1,062.83 29.26 2,300.00 -
  QoQ % 58.40% -373.45% -229.04% 104.68% -3,732.36% -98.73% -
  Horiz. % -5.49% -13.21% -2.79% 2.16% -46.21% 1.27% 100.00%
EY -0.79 -0.33 -1.56 2.01 -0.09 3.42 0.04 -
  QoQ % -139.39% 78.85% -177.61% 2,333.33% -102.63% 8,450.00% -
  Horiz. % -1,975.00% -825.00% -3,900.00% 5,025.00% -225.00% 8,550.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.78 0.76 0.77 0.67 1.04 3.55 -61.34%
  QoQ % 8.97% 2.63% -1.30% 14.93% -35.58% -70.70% -
  Horiz. % 23.94% 21.97% 21.41% 21.69% 18.87% 29.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS