Highlights

[EDUSPEC] QoQ Quarter Result on 2009-07-30 [#1]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 25-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2010
Quarter 30-Jul-2009  [#1]
Profit Trend QoQ -     - %    YoY -     35.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
Revenue 12,059 866 1,330 966 0 674 677 912.83%
  QoQ % 1,292.49% -34.89% 37.68% 0.00% 0.00% -0.44% -
  Horiz. % 1,781.24% 127.92% 196.45% 142.69% 0.00% 99.56% 100.00%
PBT -11,345 197 214 -1,036 0 -3,412 -1,979 307.09%
  QoQ % -5,858.88% -7.94% 120.66% 0.00% 0.00% -72.41% -
  Horiz. % 573.27% -9.95% -10.81% 52.35% -0.00% 172.41% 100.00%
Tax 196 0 103 0 0 -17 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -1,152.94% -0.00% -605.88% -0.00% -0.00% 100.00% -
NP -11,149 197 317 -1,036 0 -3,429 -1,979 301.43%
  QoQ % -5,759.39% -37.85% 130.60% 0.00% 0.00% -73.27% -
  Horiz. % 563.37% -9.95% -16.02% 52.35% -0.00% 173.27% 100.00%
NP to SH -11,149 197 317 -1,036 0 -3,429 -1,979 301.43%
  QoQ % -5,759.39% -37.85% 130.60% 0.00% 0.00% -73.27% -
  Horiz. % 563.37% -9.95% -16.02% 52.35% -0.00% 173.27% 100.00%
Tax Rate - % - % -48.13 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 23,208 669 1,013 2,002 0 4,103 2,656 471.29%
  QoQ % 3,369.06% -33.96% -49.40% 0.00% 0.00% 54.48% -
  Horiz. % 873.80% 25.19% 38.14% 75.38% 0.00% 154.48% 100.00%
Net Worth 4,722 1,069 840 524 - 1,617 5,065 -5.48%
  QoQ % 341.58% 27.20% 60.17% 0.00% 0.00% -68.06% -
  Horiz. % 93.23% 21.11% 16.60% 10.36% 0.00% 31.94% 100.00%
Dividend
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
Net Worth 4,722 1,069 840 524 - 1,617 5,065 -5.48%
  QoQ % 341.58% 27.20% 60.17% 0.00% 0.00% -68.06% -
  Horiz. % 93.23% 21.11% 16.60% 10.36% 0.00% 31.94% 100.00%
NOSH 177,531 140,714 137,826 138,133 138,266 138,266 138,391 22.17%
  QoQ % 26.16% 2.10% -0.22% -0.10% 0.00% -0.09% -
  Horiz. % 128.28% 101.68% 99.59% 99.81% 99.91% 99.91% 100.00%
Ratio Analysis
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
NP Margin -92.45 % 22.75 % 23.83 % -107.25 % - % -508.75 % -292.32 % -60.37%
  QoQ % -506.37% -4.53% 122.22% 0.00% 0.00% -74.04% -
  Horiz. % 31.63% -7.78% -8.15% 36.69% 0.00% 174.04% 100.00%
ROE -236.09 % 18.42 % 37.70 % -197.37 % - % -211.97 % -39.07 % 324.70%
  QoQ % -1,381.70% -51.14% 119.10% 0.00% 0.00% -442.54% -
  Horiz. % 604.27% -47.15% -96.49% 505.17% 0.00% 542.54% 100.00%
Per Share
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
RPS 6.79 0.62 0.96 0.70 - 0.49 0.49 727.69%
  QoQ % 995.16% -35.42% 37.14% 0.00% 0.00% 0.00% -
  Horiz. % 1,385.71% 126.53% 195.92% 142.86% 0.00% 100.00% 100.00%
EPS -6.28 0.14 0.23 -0.75 0.00 -2.48 -1.43 228.58%
  QoQ % -4,585.71% -39.13% 130.67% 0.00% 0.00% -73.43% -
  Horiz. % 439.16% -9.79% -16.08% 52.45% -0.00% 173.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0266 0.0076 0.0061 0.0038 - 0.0117 0.0366 -22.63%
  QoQ % 250.00% 24.59% 60.53% 0.00% 0.00% -68.03% -
  Horiz. % 72.68% 20.77% 16.67% 10.38% 0.00% 31.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,101,813
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
RPS 1.09 0.08 0.12 0.09 - 0.06 0.06 928.99%
  QoQ % 1,262.50% -33.33% 33.33% 0.00% 0.00% 0.00% -
  Horiz. % 1,816.67% 133.33% 200.00% 150.00% 0.00% 100.00% 100.00%
EPS -1.01 0.02 0.03 -0.09 0.00 -0.31 -0.18 300.14%
  QoQ % -5,150.00% -33.33% 133.33% 0.00% 0.00% -72.22% -
  Horiz. % 561.11% -11.11% -16.67% 50.00% -0.00% 172.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0043 0.0010 0.0008 0.0005 - 0.0015 0.0046 -5.28%
  QoQ % 330.00% 25.00% 60.00% 0.00% 0.00% -67.39% -
  Horiz. % 93.48% 21.74% 17.39% 10.87% 0.00% 32.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
Date 30/04/10 29/01/10 30/10/09 30/07/09 30/06/09 30/04/09 30/01/09 -
Price 0.1200 0.0900 0.0600 0.0700 0.0400 0.0600 0.0600 -
P/RPS 1.77 14.62 6.22 10.01 0.00 12.31 12.27 -78.92%
  QoQ % -87.89% 135.05% -37.86% 0.00% 0.00% 0.33% -
  Horiz. % 14.43% 119.15% 50.69% 81.58% 0.00% 100.33% 100.00%
P/EPS -1.91 64.29 26.09 -9.33 0.00 -2.42 -4.20 -46.93%
  QoQ % -102.97% 146.42% 379.64% 0.00% 0.00% 42.38% -
  Horiz. % 45.48% -1,530.71% -621.19% 222.14% -0.00% 57.62% 100.00%
EY -52.33 1.56 3.83 -10.71 0.00 -41.33 -23.83 88.22%
  QoQ % -3,454.49% -59.27% 135.76% 0.00% 0.00% -73.44% -
  Horiz. % 219.60% -6.55% -16.07% 44.94% -0.00% 173.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.51 11.84 9.84 18.42 0.00 5.13 1.64 125.53%
  QoQ % -61.91% 20.33% -46.58% 0.00% 0.00% 212.80% -
  Horiz. % 275.00% 721.95% 600.00% 1,123.17% 0.00% 312.80% 100.00%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 CAGR
Date 30/06/10 21/04/10 21/04/10 25/09/09 - 30/06/09 26/03/09 -
Price 0.1400 0.1200 0.1200 0.0900 0.0000 0.0400 0.0500 -
P/RPS 2.06 19.50 12.44 12.87 0.00 8.21 10.22 -72.41%
  QoQ % -89.44% 56.75% -3.34% 0.00% 0.00% -19.67% -
  Horiz. % 20.16% 190.80% 121.72% 125.93% 0.00% 80.33% 100.00%
P/EPS -2.23 85.71 52.17 -12.00 0.00 -1.61 -3.50 -30.40%
  QoQ % -102.60% 64.29% 534.75% 0.00% 0.00% 54.00% -
  Horiz. % 63.71% -2,448.86% -1,490.57% 342.86% -0.00% 46.00% 100.00%
EY -44.86 1.17 1.92 -8.33 0.00 -62.00 -28.60 43.61%
  QoQ % -3,934.19% -39.06% 123.05% 0.00% 0.00% -116.78% -
  Horiz. % 156.85% -4.09% -6.71% 29.13% -0.00% 216.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.26 15.79 19.67 23.68 0.00 3.42 1.37 194.94%
  QoQ % -66.69% -19.73% -16.93% 0.00% 0.00% 149.64% -
  Horiz. % 383.94% 1,152.55% 1,435.77% 1,728.47% 0.00% 249.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers