Highlights

[EDUSPEC] QoQ Quarter Result on 2018-06-30 [#3]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 30-Jun-2018  [#3]
Profit Trend QoQ -     - %    YoY -     2.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Revenue 5,673 5,399 10,667 11,372 0 11,860 5,944 -3.94%
  QoQ % 5.08% -49.39% -6.20% 0.00% 0.00% 99.53% -
  Horiz. % 95.44% 90.83% 179.46% 191.32% 0.00% 199.53% 100.00%
PBT 741 -3,478 -2,989 -3,201 0 -36,815 -5,098 -
  QoQ % 121.31% -16.36% 6.62% 0.00% 0.00% -622.15% -
  Horiz. % -14.54% 68.22% 58.63% 62.79% -0.00% 722.15% 100.00%
Tax 51 -76 -326 135 0 -165 -8 -
  QoQ % 167.11% 76.69% -341.48% 0.00% 0.00% -1,962.50% -
  Horiz. % -637.50% 950.00% 4,075.00% -1,687.50% -0.00% 2,062.50% 100.00%
NP 792 -3,554 -3,315 -3,066 0 -36,980 -5,106 -
  QoQ % 122.28% -7.21% -8.12% 0.00% 0.00% -624.25% -
  Horiz. % -15.51% 69.60% 64.92% 60.05% -0.00% 724.25% 100.00%
NP to SH 854 -3,437 -3,342 -3,005 0 -36,801 -5,046 -
  QoQ % 124.85% -2.84% -11.21% 0.00% 0.00% -629.31% -
  Horiz. % -16.92% 68.11% 66.23% 59.55% -0.00% 729.31% 100.00%
Tax Rate -6.88 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 4,881 8,953 13,982 14,438 0 48,840 11,050 -50.51%
  QoQ % -45.48% -35.97% -3.16% 0.00% 0.00% 341.99% -
  Horiz. % 44.17% 81.02% 126.53% 130.66% 0.00% 441.99% 100.00%
Net Worth 75,162 72,129 74,907 78,822 - 81,649 119,765 -33.04%
  QoQ % 4.21% -3.71% -4.97% 0.00% 0.00% -31.83% -
  Horiz. % 62.76% 60.23% 62.55% 65.81% 0.00% 68.17% 100.00%
Dividend
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Net Worth 75,162 72,129 74,907 78,822 - 81,649 119,765 -33.04%
  QoQ % 4.21% -3.71% -4.97% 0.00% 0.00% -31.83% -
  Horiz. % 62.76% 60.23% 62.55% 65.81% 0.00% 68.17% 100.00%
NOSH 1,015,710 1,001,796 998,770 997,751 995,730 995,730 989,797 2.25%
  QoQ % 1.39% 0.30% 0.10% 0.20% 0.00% 0.60% -
  Horiz. % 102.62% 101.21% 100.91% 100.80% 100.60% 100.60% 100.00%
Ratio Analysis
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
NP Margin 13.96 % -65.83 % -31.08 % -26.96 % - % -311.80 % -85.90 % -
  QoQ % 121.21% -111.81% -15.28% 0.00% 0.00% -262.98% -
  Horiz. % -16.25% 76.64% 36.18% 31.39% 0.00% 362.98% 100.00%
ROE 1.14 % -4.77 % -4.46 % -3.81 % - % -45.07 % -4.21 % -
  QoQ % 123.90% -6.95% -17.06% 0.00% 0.00% -970.55% -
  Horiz. % -27.08% 113.30% 105.94% 90.50% 0.00% 1,070.55% 100.00%
Per Share
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
RPS 0.56 0.54 1.07 1.14 - 1.19 0.60 -5.77%
  QoQ % 3.70% -49.53% -6.14% 0.00% 0.00% 98.33% -
  Horiz. % 93.33% 90.00% 178.33% 190.00% 0.00% 198.33% 100.00%
EPS 0.08 -0.34 -0.33 -0.30 0.00 -3.70 -0.51 -
  QoQ % 123.53% -3.03% -10.00% 0.00% 0.00% -625.49% -
  Horiz. % -15.69% 66.67% 64.71% 58.82% -0.00% 725.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0740 0.0720 0.0750 0.0790 - 0.0820 0.1210 -34.51%
  QoQ % 2.78% -4.00% -5.06% 0.00% 0.00% -32.23% -
  Horiz. % 61.16% 59.50% 61.98% 65.29% 0.00% 67.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,078,999
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
RPS 0.51 0.49 0.97 1.03 - 1.08 0.54 -4.80%
  QoQ % 4.08% -49.48% -5.83% 0.00% 0.00% 100.00% -
  Horiz. % 94.44% 90.74% 179.63% 190.74% 0.00% 200.00% 100.00%
EPS 0.08 -0.31 -0.30 -0.27 0.00 -3.34 -0.46 -
  QoQ % 125.81% -3.33% -11.11% 0.00% 0.00% -626.09% -
  Horiz. % -17.39% 67.39% 65.22% 58.70% -0.00% 726.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0682 0.0655 0.0680 0.0715 - 0.0741 0.1087 -33.05%
  QoQ % 4.12% -3.68% -4.90% 0.00% 0.00% -31.83% -
  Horiz. % 62.74% 60.26% 62.56% 65.78% 0.00% 68.17% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Date 28/02/19 31/12/18 28/09/18 29/06/18 31/05/18 30/03/18 29/12/17 -
Price 0.0250 0.0250 0.0450 0.0600 0.0600 0.1000 0.1350 -
P/RPS 4.48 4.64 4.21 5.26 0.00 8.40 22.48 -75.06%
  QoQ % -3.45% 10.21% -19.96% 0.00% 0.00% -62.63% -
  Horiz. % 19.93% 20.64% 18.73% 23.40% 0.00% 37.37% 100.00%
P/EPS 29.73 -7.29 -13.45 -19.92 0.00 -2.71 -26.48 -
  QoQ % 507.82% 45.80% 32.48% 0.00% 0.00% 89.77% -
  Horiz. % -112.27% 27.53% 50.79% 75.23% -0.00% 10.23% 100.00%
EY 3.36 -13.72 -7.44 -5.02 0.00 -36.96 -3.78 -
  QoQ % 124.49% -84.41% -48.21% 0.00% 0.00% -877.78% -
  Horiz. % -88.89% 362.96% 196.83% 132.80% -0.00% 977.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.35 0.60 0.76 0.00 1.22 1.12 -64.17%
  QoQ % -2.86% -41.67% -21.05% 0.00% 0.00% 8.93% -
  Horiz. % 30.36% 31.25% 53.57% 67.86% 0.00% 108.93% 100.00%
Price Multiplier on Announcement Date
28/02/19 31/12/18 30/09/18 30/06/18 31/05/18 31/03/18 31/12/17 CAGR
Date 30/04/19 28/02/19 28/11/18 28/08/18 - 24/05/18 27/02/18 -
Price 0.0300 0.0250 0.0400 0.0500 0.0000 0.0700 0.1050 -
P/RPS 5.37 4.64 3.75 4.39 0.00 5.88 17.48 -63.80%
  QoQ % 15.73% 23.73% -14.58% 0.00% 0.00% -66.36% -
  Horiz. % 30.72% 26.54% 21.45% 25.11% 0.00% 33.64% 100.00%
P/EPS 35.68 -7.29 -11.95 -16.60 0.00 -1.89 -20.60 -
  QoQ % 589.44% 39.00% 28.01% 0.00% 0.00% 90.83% -
  Horiz. % -173.20% 35.39% 58.01% 80.58% -0.00% 9.17% 100.00%
EY 2.80 -13.72 -8.37 -6.02 0.00 -52.80 -4.86 -
  QoQ % 120.41% -63.92% -39.04% 0.00% 0.00% -986.42% -
  Horiz. % -57.61% 282.30% 172.22% 123.87% -0.00% 1,086.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.35 0.53 0.63 0.00 0.85 0.87 -47.67%
  QoQ % 17.14% -33.96% -15.87% 0.00% 0.00% -2.30% -
  Horiz. % 47.13% 40.23% 60.92% 72.41% 0.00% 97.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

272  212  517  1253 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.65+0.045 
 HSI-H6P 0.17-0.025 
 MNC 0.080.00 
 AAX 0.185-0.01 
 ISTONE 0.17+0.01 
 HSI-C7F 0.40+0.03 
 HSI-C7E 0.205+0.015 
 NETX 0.0150.00 
Partners & Brokers