Highlights

[EDUSPEC] QoQ Quarter Result on 2017-12-31 [#0]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
31-Dec-2017
Profit Trend QoQ -     -72.63%    YoY -     -7.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,372 0 11,860 5,944 10,995 12,657 15,965 -23.78%
  QoQ % 0.00% 0.00% 99.53% -45.94% -13.13% -20.72% -
  Horiz. % 71.23% 0.00% 74.29% 37.23% 68.87% 79.28% 100.00%
PBT -3,201 0 -36,815 -5,098 -3,327 -4,431 -2,043 43.25%
  QoQ % 0.00% 0.00% -622.15% -53.23% 24.92% -116.89% -
  Horiz. % 156.68% -0.00% 1,802.01% 249.53% 162.85% 216.89% 100.00%
Tax 135 0 -165 -8 -615 -18 -25 -
  QoQ % 0.00% 0.00% -1,962.50% 98.70% -3,316.67% 28.00% -
  Horiz. % -540.00% -0.00% 660.00% 32.00% 2,460.00% 72.00% 100.00%
NP -3,066 0 -36,980 -5,106 -3,942 -4,449 -2,068 37.05%
  QoQ % 0.00% 0.00% -624.25% -29.53% 11.40% -115.14% -
  Horiz. % 148.26% -0.00% 1,788.20% 246.91% 190.62% 215.14% 100.00%
NP to SH -3,005 0 -36,801 -5,046 -2,923 -3,067 -1,177 111.75%
  QoQ % 0.00% 0.00% -629.31% -72.63% 4.70% -160.58% -
  Horiz. % 255.31% -0.00% 3,126.68% 428.72% 248.34% 260.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,438 0 48,840 11,050 14,937 17,106 18,033 -16.30%
  QoQ % 0.00% 0.00% 341.99% -26.02% -12.68% -5.14% -
  Horiz. % 80.06% 0.00% 270.84% 61.28% 82.83% 94.86% 100.00%
Net Worth 78,822 - 81,649 119,765 11,504,137 11,647,538 119,897 -28.52%
  QoQ % 0.00% 0.00% -31.83% -98.96% -1.23% 9,614.59% -
  Horiz. % 65.74% 0.00% 68.10% 99.89% 9,594.99% 9,714.59% 100.00%
Dividend
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 78,822 - 81,649 119,765 11,504,137 11,647,538 119,897 -28.52%
  QoQ % 0.00% 0.00% -31.83% -98.96% -1.23% 9,614.59% -
  Horiz. % 65.74% 0.00% 68.10% 99.89% 9,594.99% 9,714.59% 100.00%
NOSH 997,751 995,730 995,730 989,797 920,331 917,129 915,247 7.15%
  QoQ % 0.20% 0.00% 0.60% 7.55% 0.35% 0.21% -
  Horiz. % 109.01% 108.79% 108.79% 108.15% 100.56% 100.21% 100.00%
Ratio Analysis
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -26.96 % - % -311.80 % -85.90 % -35.85 % -35.15 % -12.95 % 79.85%
  QoQ % 0.00% 0.00% -262.98% -139.61% -1.99% -171.43% -
  Horiz. % 208.19% 0.00% 2,407.72% 663.32% 276.83% 271.43% 100.00%
ROE -3.81 % - % -45.07 % -4.21 % -0.03 % -0.03 % -0.98 % 196.50%
  QoQ % 0.00% 0.00% -970.55% -13,933.33% 0.00% 96.94% -
  Horiz. % 388.78% 0.00% 4,598.98% 429.59% 3.06% 3.06% 100.00%
Per Share
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.14 - 1.19 0.60 1.19 1.38 1.74 -28.71%
  QoQ % 0.00% 0.00% 98.33% -49.58% -13.77% -20.69% -
  Horiz. % 65.52% 0.00% 68.39% 34.48% 68.39% 79.31% 100.00%
EPS -0.30 0.00 -3.70 -0.51 -0.32 -0.33 -0.13 95.30%
  QoQ % 0.00% 0.00% -625.49% -59.38% 3.03% -153.85% -
  Horiz. % 230.77% -0.00% 2,846.15% 392.31% 246.15% 253.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0790 - 0.0820 0.1210 12.5000 12.7000 0.1310 -33.29%
  QoQ % 0.00% 0.00% -32.23% -99.03% -1.57% 9,594.66% -
  Horiz. % 60.31% 0.00% 62.60% 92.37% 9,541.98% 9,694.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,948,967
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.58 - 0.61 0.30 0.56 0.65 0.82 -24.21%
  QoQ % 0.00% 0.00% 103.33% -46.43% -13.85% -20.73% -
  Horiz. % 70.73% 0.00% 74.39% 36.59% 68.29% 79.27% 100.00%
EPS -0.15 0.00 -1.89 -0.26 -0.15 -0.16 -0.06 108.22%
  QoQ % 0.00% 0.00% -626.92% -73.33% 6.25% -166.67% -
  Horiz. % 250.00% -0.00% 3,150.00% 433.33% 250.00% 266.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0404 - 0.0419 0.0615 5.9027 5.9763 0.0615 -28.56%
  QoQ % 0.00% 0.00% -31.87% -98.96% -1.23% 9,617.56% -
  Horiz. % 65.69% 0.00% 68.13% 100.00% 9,597.89% 9,717.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0600 0.0600 0.1000 0.1350 0.1300 0.1550 0.1850 -
P/RPS 5.26 0.00 8.40 22.48 10.88 11.23 10.61 -42.97%
  QoQ % 0.00% 0.00% -62.63% 106.62% -3.12% 5.84% -
  Horiz. % 49.58% 0.00% 79.17% 211.88% 102.54% 105.84% 100.00%
P/EPS -19.92 0.00 -2.71 -26.48 -40.93 -46.35 -143.86 -79.46%
  QoQ % 0.00% 0.00% 89.77% 35.30% 11.69% 67.78% -
  Horiz. % 13.85% -0.00% 1.88% 18.41% 28.45% 32.22% 100.00%
EY -5.02 0.00 -36.96 -3.78 -2.44 -2.16 -0.70 384.02%
  QoQ % 0.00% 0.00% -877.78% -54.92% -12.96% -208.57% -
  Horiz. % 717.14% -0.00% 5,280.00% 540.00% 348.57% 308.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.00 1.22 1.12 0.01 0.01 1.41 -39.02%
  QoQ % 0.00% 0.00% 8.93% 11,100.00% 0.00% -99.29% -
  Horiz. % 53.90% 0.00% 86.52% 79.43% 0.71% 0.71% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/08/18 - 24/05/18 27/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.0500 0.0000 0.0700 0.1050 0.1300 0.1400 0.1500 -
P/RPS 4.39 0.00 5.88 17.48 10.88 10.14 8.60 -41.62%
  QoQ % 0.00% 0.00% -66.36% 60.66% 7.30% 17.91% -
  Horiz. % 51.05% 0.00% 68.37% 203.26% 126.51% 117.91% 100.00%
P/EPS -16.60 0.00 -1.89 -20.60 -40.93 -41.86 -116.64 -79.00%
  QoQ % 0.00% 0.00% 90.83% 49.67% 2.22% 64.11% -
  Horiz. % 14.23% -0.00% 1.62% 17.66% 35.09% 35.89% 100.00%
EY -6.02 0.00 -52.80 -4.86 -2.44 -2.39 -0.86 374.73%
  QoQ % 0.00% 0.00% -986.42% -99.18% -2.09% -177.91% -
  Horiz. % 700.00% -0.00% 6,139.53% 565.12% 283.72% 277.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.00 0.85 0.87 0.01 0.01 1.15 -38.23%
  QoQ % 0.00% 0.00% -2.30% 8,600.00% 0.00% -99.13% -
  Horiz. % 54.78% 0.00% 73.91% 75.65% 0.87% 0.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS