Highlights

[EDUSPEC] QoQ Quarter Result on 2017-12-31 [#0]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
31-Dec-2017
Profit Trend QoQ -     -72.63%    YoY -     -7.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,372 0 11,860 5,944 10,995 12,657 15,965 -23.78%
  QoQ % 0.00% 0.00% 99.53% -45.94% -13.13% -20.72% -
  Horiz. % 71.23% 0.00% 74.29% 37.23% 68.87% 79.28% 100.00%
PBT -3,201 0 -36,815 -5,098 -3,327 -4,431 -2,043 43.25%
  QoQ % 0.00% 0.00% -622.15% -53.23% 24.92% -116.89% -
  Horiz. % 156.68% -0.00% 1,802.01% 249.53% 162.85% 216.89% 100.00%
Tax 135 0 -165 -8 -615 -18 -25 -
  QoQ % 0.00% 0.00% -1,962.50% 98.70% -3,316.67% 28.00% -
  Horiz. % -540.00% -0.00% 660.00% 32.00% 2,460.00% 72.00% 100.00%
NP -3,066 0 -36,980 -5,106 -3,942 -4,449 -2,068 37.05%
  QoQ % 0.00% 0.00% -624.25% -29.53% 11.40% -115.14% -
  Horiz. % 148.26% -0.00% 1,788.20% 246.91% 190.62% 215.14% 100.00%
NP to SH -3,005 0 -36,801 -5,046 -2,923 -3,067 -1,177 111.75%
  QoQ % 0.00% 0.00% -629.31% -72.63% 4.70% -160.58% -
  Horiz. % 255.31% -0.00% 3,126.68% 428.72% 248.34% 260.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,438 0 48,840 11,050 14,937 17,106 18,033 -16.30%
  QoQ % 0.00% 0.00% 341.99% -26.02% -12.68% -5.14% -
  Horiz. % 80.06% 0.00% 270.84% 61.28% 82.83% 94.86% 100.00%
Net Worth 78,822 - 81,649 119,765 11,504,137 11,647,538 119,897 -28.52%
  QoQ % 0.00% 0.00% -31.83% -98.96% -1.23% 9,614.59% -
  Horiz. % 65.74% 0.00% 68.10% 99.89% 9,594.99% 9,714.59% 100.00%
Dividend
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 78,822 - 81,649 119,765 11,504,137 11,647,538 119,897 -28.52%
  QoQ % 0.00% 0.00% -31.83% -98.96% -1.23% 9,614.59% -
  Horiz. % 65.74% 0.00% 68.10% 99.89% 9,594.99% 9,714.59% 100.00%
NOSH 997,751 995,730 995,730 989,797 920,331 917,129 915,247 7.15%
  QoQ % 0.20% 0.00% 0.60% 7.55% 0.35% 0.21% -
  Horiz. % 109.01% 108.79% 108.79% 108.15% 100.56% 100.21% 100.00%
Ratio Analysis
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -26.96 % - % -311.80 % -85.90 % -35.85 % -35.15 % -12.95 % 79.85%
  QoQ % 0.00% 0.00% -262.98% -139.61% -1.99% -171.43% -
  Horiz. % 208.19% 0.00% 2,407.72% 663.32% 276.83% 271.43% 100.00%
ROE -3.81 % - % -45.07 % -4.21 % -0.03 % -0.03 % -0.98 % 196.50%
  QoQ % 0.00% 0.00% -970.55% -13,933.33% 0.00% 96.94% -
  Horiz. % 388.78% 0.00% 4,598.98% 429.59% 3.06% 3.06% 100.00%
Per Share
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.14 - 1.19 0.60 1.19 1.38 1.74 -28.71%
  QoQ % 0.00% 0.00% 98.33% -49.58% -13.77% -20.69% -
  Horiz. % 65.52% 0.00% 68.39% 34.48% 68.39% 79.31% 100.00%
EPS -0.30 0.00 -3.70 -0.51 -0.32 -0.33 -0.13 95.30%
  QoQ % 0.00% 0.00% -625.49% -59.38% 3.03% -153.85% -
  Horiz. % 230.77% -0.00% 2,846.15% 392.31% 246.15% 253.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0790 - 0.0820 0.1210 12.5000 12.7000 0.1310 -33.29%
  QoQ % 0.00% 0.00% -32.23% -99.03% -1.57% 9,594.66% -
  Horiz. % 60.31% 0.00% 62.60% 92.37% 9,541.98% 9,694.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 3,046,287
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.37 - 0.39 0.20 0.36 0.42 0.52 -23.85%
  QoQ % 0.00% 0.00% 95.00% -44.44% -14.29% -19.23% -
  Horiz. % 71.15% 0.00% 75.00% 38.46% 69.23% 80.77% 100.00%
EPS -0.10 0.00 -1.21 -0.17 -0.10 -0.10 -0.04 108.22%
  QoQ % 0.00% 0.00% -611.76% -70.00% 0.00% -150.00% -
  Horiz. % 250.00% -0.00% 3,025.00% 425.00% 250.00% 250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0259 - 0.0268 0.0393 3.7764 3.8235 0.0394 -28.52%
  QoQ % 0.00% 0.00% -31.81% -98.96% -1.23% 9,604.31% -
  Horiz. % 65.74% 0.00% 68.02% 99.75% 9,584.77% 9,704.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0600 0.0600 0.1000 0.1350 0.1300 0.1550 0.1850 -
P/RPS 5.26 0.00 8.40 22.48 10.88 11.23 10.61 -42.97%
  QoQ % 0.00% 0.00% -62.63% 106.62% -3.12% 5.84% -
  Horiz. % 49.58% 0.00% 79.17% 211.88% 102.54% 105.84% 100.00%
P/EPS -19.92 0.00 -2.71 -26.48 -40.93 -46.35 -143.86 -79.46%
  QoQ % 0.00% 0.00% 89.77% 35.30% 11.69% 67.78% -
  Horiz. % 13.85% -0.00% 1.88% 18.41% 28.45% 32.22% 100.00%
EY -5.02 0.00 -36.96 -3.78 -2.44 -2.16 -0.70 384.02%
  QoQ % 0.00% 0.00% -877.78% -54.92% -12.96% -208.57% -
  Horiz. % 717.14% -0.00% 5,280.00% 540.00% 348.57% 308.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.00 1.22 1.12 0.01 0.01 1.41 -39.02%
  QoQ % 0.00% 0.00% 8.93% 11,100.00% 0.00% -99.29% -
  Horiz. % 53.90% 0.00% 86.52% 79.43% 0.71% 0.71% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/08/18 - 24/05/18 27/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.0500 0.0000 0.0700 0.1050 0.1300 0.1400 0.1500 -
P/RPS 4.39 0.00 5.88 17.48 10.88 10.14 8.60 -41.62%
  QoQ % 0.00% 0.00% -66.36% 60.66% 7.30% 17.91% -
  Horiz. % 51.05% 0.00% 68.37% 203.26% 126.51% 117.91% 100.00%
P/EPS -16.60 0.00 -1.89 -20.60 -40.93 -41.86 -116.64 -79.00%
  QoQ % 0.00% 0.00% 90.83% 49.67% 2.22% 64.11% -
  Horiz. % 14.23% -0.00% 1.62% 17.66% 35.09% 35.89% 100.00%
EY -6.02 0.00 -52.80 -4.86 -2.44 -2.39 -0.86 374.73%
  QoQ % 0.00% 0.00% -986.42% -99.18% -2.09% -177.91% -
  Horiz. % 700.00% -0.00% 6,139.53% 565.12% 283.72% 277.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.00 0.85 0.87 0.01 0.01 1.15 -38.23%
  QoQ % 0.00% 0.00% -2.30% 8,600.00% 0.00% -99.13% -
  Horiz. % 54.78% 0.00% 73.91% 75.65% 0.87% 0.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Covid: UK is 'panicking unnecessarily' says doctor who discovered Omicron variant Good Articles to Share
2. Why Aussies SHOULDN'T be worried about Omicron – as top doctor says it could be a GOOD thing if the variant spreads through the community Good Articles to Share
3. Australian state on edge about Omicron virus variant arrival Good Articles to Share
4. MoH closely monitoring WHO, other countries on Omicron variant save malaysia!
5. Request AYS to call EGM for share buyback - Koon Yew Yin Koon Yew Yin's Blog
6. BursaRangers Daily Technical Picks (30 November 2021) BursaRangers Daily Technical Picks
7. ARE GLOVE STOCKS MAKING A COMEBACK? The Alpha Trader
8. TOPGLOV - LIMIT UP but failed. Can Topglov's rebound sustain? | TOPGLOV & GENM Technical Analysis DAILY BURSA & US Market Bullish Chart Review
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

497  250  551  1019 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.53+0.01 
 HSI-CI2 0.29-0.03 
 TOPGLOV 2.82-0.37 
 DNEX 0.79-0.005 
 LKL 0.10-0.01 
 SOLUTN 0.66+0.02 
 SUPERMX 1.94-0.21 
 BINTAI 0.35+0.005 
 CAREPLS 1.24-0.08 
 KEYASIC 0.08-0.005 
PARTNERS & BROKERS