Highlights

[EDUSPEC] QoQ Quarter Result on 2017-12-31 [#0]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
31-Dec-2017
Profit Trend QoQ -     -72.63%    YoY -     -7.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,372 0 11,860 5,944 10,995 12,657 15,965 -23.78%
  QoQ % 0.00% 0.00% 99.53% -45.94% -13.13% -20.72% -
  Horiz. % 71.23% 0.00% 74.29% 37.23% 68.87% 79.28% 100.00%
PBT -3,201 0 -36,815 -5,098 -3,327 -4,431 -2,043 43.25%
  QoQ % 0.00% 0.00% -622.15% -53.23% 24.92% -116.89% -
  Horiz. % 156.68% -0.00% 1,802.01% 249.53% 162.85% 216.89% 100.00%
Tax 135 0 -165 -8 -615 -18 -25 -
  QoQ % 0.00% 0.00% -1,962.50% 98.70% -3,316.67% 28.00% -
  Horiz. % -540.00% -0.00% 660.00% 32.00% 2,460.00% 72.00% 100.00%
NP -3,066 0 -36,980 -5,106 -3,942 -4,449 -2,068 37.05%
  QoQ % 0.00% 0.00% -624.25% -29.53% 11.40% -115.14% -
  Horiz. % 148.26% -0.00% 1,788.20% 246.91% 190.62% 215.14% 100.00%
NP to SH -3,005 0 -36,801 -5,046 -2,923 -3,067 -1,177 111.75%
  QoQ % 0.00% 0.00% -629.31% -72.63% 4.70% -160.58% -
  Horiz. % 255.31% -0.00% 3,126.68% 428.72% 248.34% 260.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,438 0 48,840 11,050 14,937 17,106 18,033 -16.30%
  QoQ % 0.00% 0.00% 341.99% -26.02% -12.68% -5.14% -
  Horiz. % 80.06% 0.00% 270.84% 61.28% 82.83% 94.86% 100.00%
Net Worth 78,822 - 81,649 119,765 11,504,137 11,647,538 119,897 -28.52%
  QoQ % 0.00% 0.00% -31.83% -98.96% -1.23% 9,614.59% -
  Horiz. % 65.74% 0.00% 68.10% 99.89% 9,594.99% 9,714.59% 100.00%
Dividend
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 78,822 - 81,649 119,765 11,504,137 11,647,538 119,897 -28.52%
  QoQ % 0.00% 0.00% -31.83% -98.96% -1.23% 9,614.59% -
  Horiz. % 65.74% 0.00% 68.10% 99.89% 9,594.99% 9,714.59% 100.00%
NOSH 997,751 995,730 995,730 989,797 920,331 917,129 915,247 7.15%
  QoQ % 0.20% 0.00% 0.60% 7.55% 0.35% 0.21% -
  Horiz. % 109.01% 108.79% 108.79% 108.15% 100.56% 100.21% 100.00%
Ratio Analysis
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -26.96 % - % -311.80 % -85.90 % -35.85 % -35.15 % -12.95 % 79.85%
  QoQ % 0.00% 0.00% -262.98% -139.61% -1.99% -171.43% -
  Horiz. % 208.19% 0.00% 2,407.72% 663.32% 276.83% 271.43% 100.00%
ROE -3.81 % - % -45.07 % -4.21 % -0.03 % -0.03 % -0.98 % 196.50%
  QoQ % 0.00% 0.00% -970.55% -13,933.33% 0.00% 96.94% -
  Horiz. % 388.78% 0.00% 4,598.98% 429.59% 3.06% 3.06% 100.00%
Per Share
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.14 - 1.19 0.60 1.19 1.38 1.74 -28.71%
  QoQ % 0.00% 0.00% 98.33% -49.58% -13.77% -20.69% -
  Horiz. % 65.52% 0.00% 68.39% 34.48% 68.39% 79.31% 100.00%
EPS -0.30 0.00 -3.70 -0.51 -0.32 -0.33 -0.13 95.30%
  QoQ % 0.00% 0.00% -625.49% -59.38% 3.03% -153.85% -
  Horiz. % 230.77% -0.00% 2,846.15% 392.31% 246.15% 253.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0790 - 0.0820 0.1210 12.5000 12.7000 0.1310 -33.29%
  QoQ % 0.00% 0.00% -32.23% -99.03% -1.57% 9,594.66% -
  Horiz. % 60.31% 0.00% 62.60% 92.37% 9,541.98% 9,694.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,797,934
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.63 - 0.66 0.33 0.61 0.70 0.89 -24.16%
  QoQ % 0.00% 0.00% 100.00% -45.90% -12.86% -21.35% -
  Horiz. % 70.79% 0.00% 74.16% 37.08% 68.54% 78.65% 100.00%
EPS -0.17 0.00 -2.05 -0.28 -0.16 -0.17 -0.07 103.45%
  QoQ % 0.00% 0.00% -632.14% -75.00% 5.88% -142.86% -
  Horiz. % 242.86% -0.00% 2,928.57% 400.00% 228.57% 242.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0438 - 0.0454 0.0666 6.3985 6.4783 0.0667 -28.58%
  QoQ % 0.00% 0.00% -31.83% -98.96% -1.23% 9,612.59% -
  Horiz. % 65.67% 0.00% 68.07% 99.85% 9,592.95% 9,712.59% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/06/18 31/05/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0600 0.0600 0.1000 0.1350 0.1300 0.1550 0.1850 -
P/RPS 5.26 0.00 8.40 22.48 10.88 11.23 10.61 -42.97%
  QoQ % 0.00% 0.00% -62.63% 106.62% -3.12% 5.84% -
  Horiz. % 49.58% 0.00% 79.17% 211.88% 102.54% 105.84% 100.00%
P/EPS -19.92 0.00 -2.71 -26.48 -40.93 -46.35 -143.86 -79.46%
  QoQ % 0.00% 0.00% 89.77% 35.30% 11.69% 67.78% -
  Horiz. % 13.85% -0.00% 1.88% 18.41% 28.45% 32.22% 100.00%
EY -5.02 0.00 -36.96 -3.78 -2.44 -2.16 -0.70 384.02%
  QoQ % 0.00% 0.00% -877.78% -54.92% -12.96% -208.57% -
  Horiz. % 717.14% -0.00% 5,280.00% 540.00% 348.57% 308.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.00 1.22 1.12 0.01 0.01 1.41 -39.02%
  QoQ % 0.00% 0.00% 8.93% 11,100.00% 0.00% -99.29% -
  Horiz. % 53.90% 0.00% 86.52% 79.43% 0.71% 0.71% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/05/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/08/18 - 24/05/18 27/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.0500 0.0000 0.0700 0.1050 0.1300 0.1400 0.1500 -
P/RPS 4.39 0.00 5.88 17.48 10.88 10.14 8.60 -41.62%
  QoQ % 0.00% 0.00% -66.36% 60.66% 7.30% 17.91% -
  Horiz. % 51.05% 0.00% 68.37% 203.26% 126.51% 117.91% 100.00%
P/EPS -16.60 0.00 -1.89 -20.60 -40.93 -41.86 -116.64 -79.00%
  QoQ % 0.00% 0.00% 90.83% 49.67% 2.22% 64.11% -
  Horiz. % 14.23% -0.00% 1.62% 17.66% 35.09% 35.89% 100.00%
EY -6.02 0.00 -52.80 -4.86 -2.44 -2.39 -0.86 374.73%
  QoQ % 0.00% 0.00% -986.42% -99.18% -2.09% -177.91% -
  Horiz. % 700.00% -0.00% 6,139.53% 565.12% 283.72% 277.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.00 0.85 0.87 0.01 0.01 1.15 -38.23%
  QoQ % 0.00% 0.00% -2.30% 8,600.00% 0.00% -99.13% -
  Horiz. % 54.78% 0.00% 73.91% 75.65% 0.87% 0.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. KLCI waves 8 KLCI waves
2. MTAG (0213) ( REPOSTING) ANOTHER GLOVES, FACE MASKS & RESPIRATORS DISTRIBUTORS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. This Company Stock Surged 245% As It's Coronavirus Vaccine Approved For Phase II Human Trial Market update
4. [转贴] 轻松谈:庄家炒股的方法 Good Articles to Share
5. [转贴] HARTA FY2020 Q4 - E.E. CAMERON Good Articles to Share
6. [转贴] [GD EXPRESS CARRIER BHD:QoQ税前利润与上一季度相比增长14.8%,主要是由于应占联营公司的利润] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Genting Malaysia Bhd to undertake MSS, VSS for employees in Covid-19 restructuring exercise save malaysia!
8. [转贴] [Facebook live video:浅谈Serba Dinamik holdings bhd (Serbadk)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers