Highlights

[TDEX] QoQ Quarter Result on 2018-10-31 [#0]

Stock [TDEX]: TECHNODEX BHD
Announcement Date 28-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
31-Oct-2018
Profit Trend QoQ -     - %    YoY -     -1,370.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Revenue 6,939 10,318 18,329 15,085 0 12,384 0 -
  QoQ % -32.75% -43.71% 21.50% 0.00% 0.00% 0.00% -
  Horiz. % 56.03% 83.32% 148.01% 121.81% 0.00% 100.00% -
PBT -3,565 -4,361 -1,861 -1,922 0 -887 0 -
  QoQ % 18.25% -134.34% 3.17% 0.00% 0.00% 0.00% -
  Horiz. % 401.92% 491.66% 209.81% 216.69% -0.00% 100.00% -
Tax -67 0 50 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -134.00% 0.00% 100.00% - - - -
NP -3,632 -4,361 -1,811 -1,922 0 -887 0 -
  QoQ % 16.72% -140.81% 5.78% 0.00% 0.00% 0.00% -
  Horiz. % 409.47% 491.66% 204.17% 216.69% -0.00% 100.00% -
NP to SH -3,475 -4,188 -1,498 -1,817 0 -780 0 -
  QoQ % 17.02% -179.57% 17.56% 0.00% 0.00% 0.00% -
  Horiz. % 445.51% 536.92% 192.05% 232.95% -0.00% 100.00% -
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,571 14,679 20,140 17,007 0 13,271 0 -
  QoQ % -27.99% -27.12% 18.42% 0.00% 0.00% 0.00% -
  Horiz. % 79.65% 110.61% 151.76% 128.15% 0.00% 100.00% -
Net Worth 35,425 35,425 41,329 41,329 - 38,045 43,480 -18.53%
  QoQ % 0.00% -14.29% 0.00% 0.00% 0.00% -12.50% -
  Horiz. % 81.47% 81.47% 95.05% 95.05% 0.00% 87.50% 100.00%
Dividend
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Net Worth 35,425 35,425 41,329 41,329 - 38,045 43,480 -18.53%
  QoQ % 0.00% -14.29% 0.00% 0.00% 0.00% -12.50% -
  Horiz. % 81.47% 81.47% 95.05% 95.05% 0.00% 87.50% 100.00%
NOSH 590,421 590,421 590,421 590,421 543,505 543,505 543,505 8.63%
  QoQ % 0.00% 0.00% 0.00% 8.63% 0.00% 0.00% -
  Horiz. % 108.63% 108.63% 108.63% 108.63% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
NP Margin -52.34 % -42.27 % -9.88 % -12.74 % - % -7.16 % - % -
  QoQ % -23.82% -327.83% 22.45% 0.00% 0.00% 0.00% -
  Horiz. % 731.01% 590.36% 137.99% 177.93% 0.00% 100.00% -
ROE -9.81 % -11.82 % -3.62 % -4.40 % - % -2.05 % - % -
  QoQ % 17.01% -226.52% 17.73% 0.00% 0.00% 0.00% -
  Horiz. % 478.54% 576.59% 176.59% 214.63% 0.00% 100.00% -
Per Share
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 1.18 1.75 3.10 2.55 - 2.28 - -
  QoQ % -32.57% -43.55% 21.57% 0.00% 0.00% 0.00% -
  Horiz. % 51.75% 76.75% 135.96% 111.84% 0.00% 100.00% -
EPS -0.59 -0.71 -0.25 -0.31 0.00 -0.14 0.00 -
  QoQ % 16.90% -184.00% 19.35% 0.00% 0.00% 0.00% -
  Horiz. % 421.43% 507.14% 178.57% 221.43% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0600 0.0600 0.0700 0.0700 - 0.0700 0.0800 -25.00%
  QoQ % 0.00% -14.29% 0.00% 0.00% 0.00% -12.50% -
  Horiz. % 75.00% 75.00% 87.50% 87.50% 0.00% 87.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 590,421
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
RPS 1.18 1.75 3.10 2.55 - 2.10 - -
  QoQ % -32.57% -43.55% 21.57% 0.00% 0.00% 0.00% -
  Horiz. % 56.19% 83.33% 147.62% 121.43% 0.00% 100.00% -
EPS -0.59 -0.71 -0.25 -0.31 0.00 -0.13 0.00 -
  QoQ % 16.90% -184.00% 19.35% 0.00% 0.00% 0.00% -
  Horiz. % 453.85% 546.15% 192.31% 238.46% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0600 0.0600 0.0700 0.0700 - 0.0644 0.0736 -18.48%
  QoQ % 0.00% -14.29% 0.00% 0.00% 0.00% -12.50% -
  Horiz. % 81.52% 81.52% 95.11% 95.11% 0.00% 87.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 28/06/19 30/04/19 31/01/19 31/10/18 28/09/18 31/07/18 29/06/18 -
Price 0.0750 0.0700 0.1100 0.1150 0.1150 0.1150 0.1200 -
P/RPS 6.38 4.01 3.54 4.50 0.00 5.05 0.00 -
  QoQ % 59.10% 13.28% -21.33% 0.00% 0.00% 0.00% -
  Horiz. % 126.34% 79.41% 70.10% 89.11% 0.00% 100.00% -
P/EPS -12.74 -9.87 -43.36 -37.37 0.00 -80.13 0.00 -
  QoQ % -29.08% 77.24% -16.03% 0.00% 0.00% 0.00% -
  Horiz. % 15.90% 12.32% 54.11% 46.64% -0.00% 100.00% -
EY -7.85 -10.13 -2.31 -2.68 0.00 -1.25 0.00 -
  QoQ % 22.51% -338.53% 13.81% 0.00% 0.00% 0.00% -
  Horiz. % 628.00% 810.40% 184.80% 214.40% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.17 1.57 1.64 0.00 1.64 1.50 -16.67%
  QoQ % 6.84% -25.48% -4.27% 0.00% 0.00% 9.33% -
  Horiz. % 83.33% 78.00% 104.67% 109.33% 0.00% 109.33% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 CAGR
Date 23/08/19 27/06/19 22/03/19 28/12/18 - 28/09/18 - -
Price 0.0500 0.0750 0.0700 0.1000 0.0000 0.1150 0.0000 -
P/RPS 4.25 4.29 2.25 3.91 0.00 5.05 0.00 -
  QoQ % -0.93% 90.67% -42.46% 0.00% 0.00% 0.00% -
  Horiz. % 84.16% 84.95% 44.55% 77.43% 0.00% 100.00% -
P/EPS -8.50 -10.57 -27.59 -32.49 0.00 -80.13 0.00 -
  QoQ % 19.58% 61.69% 15.08% 0.00% 0.00% 0.00% -
  Horiz. % 10.61% 13.19% 34.43% 40.55% -0.00% 100.00% -
EY -11.77 -9.46 -3.62 -3.08 0.00 -1.25 0.00 -
  QoQ % -24.42% -161.33% -17.53% 0.00% 0.00% 0.00% -
  Horiz. % 941.60% 756.80% 289.60% 246.40% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 1.25 1.00 1.43 0.00 1.64 0.00 -
  QoQ % -33.60% 25.00% -30.07% 0.00% 0.00% 0.00% -
  Horiz. % 50.61% 76.22% 60.98% 87.20% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers