Highlights

[GREENYB] QoQ Quarter Result on 2017-04-30 [#3]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 22-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 30-Apr-2017  [#3]
Profit Trend QoQ -     -5.73%    YoY -     423.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 11,076 9,265 6,671 8,443 8,854 6,706 8,443 19.78%
  QoQ % 19.55% 38.88% -20.99% -4.64% 32.03% -20.57% -
  Horiz. % 131.19% 109.74% 79.01% 100.00% 104.87% 79.43% 100.00%
PBT 462 -566 -1,738 815 1,321 199 -599 -
  QoQ % 181.63% 67.43% -313.25% -38.30% 563.82% 133.22% -
  Horiz. % -77.13% 94.49% 290.15% -136.06% -220.53% -33.22% 100.00%
Tax 2 -2 -31 139 -309 -175 420 -97.14%
  QoQ % 200.00% 93.55% -122.30% 144.98% -76.57% -141.67% -
  Horiz. % 0.48% -0.48% -7.38% 33.10% -73.57% -41.67% 100.00%
NP 464 -568 -1,769 954 1,012 24 -179 -
  QoQ % 181.69% 67.89% -285.43% -5.73% 4,116.67% 113.41% -
  Horiz. % -259.22% 317.32% 988.27% -532.96% -565.36% -13.41% 100.00%
NP to SH 464 -568 -1,769 954 1,012 24 -179 -
  QoQ % 181.69% 67.89% -285.43% -5.73% 4,116.67% 113.41% -
  Horiz. % -259.22% 317.32% 988.27% -532.96% -565.36% -13.41% 100.00%
Tax Rate -0.43 % - % - % -17.06 % 23.39 % 87.94 % - % -
  QoQ % 0.00% 0.00% 0.00% -172.94% -73.40% 0.00% -
  Horiz. % -0.49% 0.00% 0.00% -19.40% 26.60% 100.00% -
Total Cost 10,612 9,833 8,440 7,489 7,842 6,682 8,622 14.81%
  QoQ % 7.92% 16.50% 12.70% -4.50% 17.36% -22.50% -
  Horiz. % 123.08% 114.05% 97.89% 86.86% 90.95% 77.50% 100.00%
Net Worth 54,733 55,067 55,868 57,269 56,335 57,436 61,576 -7.53%
  QoQ % -0.61% -1.43% -2.45% 1.66% -1.92% -6.72% -
  Horiz. % 88.89% 89.43% 90.73% 93.01% 91.49% 93.28% 100.00%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 54,733 55,067 55,868 57,269 56,335 57,436 61,576 -7.53%
  QoQ % -0.61% -1.43% -2.45% 1.66% -1.92% -6.72% -
  Horiz. % 88.89% 89.43% 90.73% 93.01% 91.49% 93.28% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 4.19 % -6.13 % -26.52 % 11.30 % 11.43 % 0.36 % -2.12 % -
  QoQ % 168.35% 76.89% -334.69% -1.14% 3,075.00% 116.98% -
  Horiz. % -197.64% 289.15% 1,250.94% -533.02% -539.15% -16.98% 100.00%
ROE 0.85 % -1.03 % -3.17 % 1.67 % 1.80 % 0.04 % -0.29 % -
  QoQ % 182.52% 67.51% -289.82% -7.22% 4,400.00% 113.79% -
  Horiz. % -293.10% 355.17% 1,093.10% -575.86% -620.69% -13.79% 100.00%
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.32 2.78 2.00 2.53 2.65 2.01 2.36 25.47%
  QoQ % 19.42% 39.00% -20.95% -4.53% 31.84% -14.83% -
  Horiz. % 140.68% 117.80% 84.75% 107.20% 112.29% 85.17% 100.00%
EPS 0.14 -0.17 -0.53 0.29 0.30 0.01 -0.05 -
  QoQ % 182.35% 67.92% -282.76% -3.33% 2,900.00% 120.00% -
  Horiz. % -280.00% 340.00% 1,060.00% -580.00% -600.00% -20.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1640 0.1650 0.1674 0.1716 0.1688 0.1721 0.1720 -3.12%
  QoQ % -0.61% -1.43% -2.45% 1.66% -1.92% 0.06% -
  Horiz. % 95.35% 95.93% 97.33% 99.77% 98.14% 100.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.32 2.78 2.00 2.53 2.65 2.01 2.36 25.47%
  QoQ % 19.42% 39.00% -20.95% -4.53% 31.84% -14.83% -
  Horiz. % 140.68% 117.80% 84.75% 107.20% 112.29% 85.17% 100.00%
EPS 0.14 -0.17 -0.53 0.29 0.30 0.01 -0.05 -
  QoQ % 182.35% 67.92% -282.76% -3.33% 2,900.00% 120.00% -
  Horiz. % -280.00% 340.00% 1,060.00% -580.00% -600.00% -20.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1640 0.1650 0.1674 0.1716 0.1688 0.1721 0.1720 -3.12%
  QoQ % -0.61% -1.43% -2.45% 1.66% -1.92% 0.06% -
  Horiz. % 95.35% 95.93% 97.33% 99.77% 98.14% 100.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.1850 0.2150 0.2100 0.2300 0.2400 0.2150 0.2250 -
P/RPS 5.57 7.74 10.51 9.09 9.05 10.70 9.54 -30.08%
  QoQ % -28.04% -26.36% 15.62% 0.44% -15.42% 12.16% -
  Horiz. % 58.39% 81.13% 110.17% 95.28% 94.86% 112.16% 100.00%
P/EPS 133.06 -126.33 -39.62 80.46 79.15 2,989.75 -307.44 -
  QoQ % 205.33% -218.85% -149.24% 1.66% -97.35% 1,072.47% -
  Horiz. % -43.28% 41.09% 12.89% -26.17% -25.74% -972.47% 100.00%
EY 0.75 -0.79 -2.52 1.24 1.26 0.03 -0.33 -
  QoQ % 194.94% 68.65% -303.23% -1.59% 4,100.00% 109.09% -
  Horiz. % -227.27% 239.39% 763.64% -375.76% -381.82% -9.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.30 1.25 1.34 1.42 1.25 1.31 -9.36%
  QoQ % -13.08% 4.00% -6.72% -5.63% 13.60% -4.58% -
  Horiz. % 86.26% 99.24% 95.42% 102.29% 108.40% 95.42% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 20/12/17 26/09/17 22/06/17 23/03/17 20/12/16 22/09/16 -
Price 0.1750 0.2000 0.1950 0.2100 0.2300 0.2300 0.2300 -
P/RPS 5.27 7.20 9.76 8.30 8.67 11.45 9.75 -33.57%
  QoQ % -26.81% -26.23% 17.59% -4.27% -24.28% 17.44% -
  Horiz. % 54.05% 73.85% 100.10% 85.13% 88.92% 117.44% 100.00%
P/EPS 125.87 -117.51 -36.79 73.46 75.85 3,198.34 -314.27 -
  QoQ % 207.11% -219.41% -150.08% -3.15% -97.63% 1,117.70% -
  Horiz. % -40.05% 37.39% 11.71% -23.37% -24.14% -1,017.70% 100.00%
EY 0.79 -0.85 -2.72 1.36 1.32 0.03 -0.32 -
  QoQ % 192.94% 68.75% -300.00% 3.03% 4,300.00% 109.38% -
  Horiz. % -246.88% 265.63% 850.00% -425.00% -412.50% -9.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.21 1.16 1.22 1.36 1.34 1.34 -13.89%
  QoQ % -11.57% 4.31% -4.92% -10.29% 1.49% 0.00% -
  Horiz. % 79.85% 90.30% 86.57% 91.04% 101.49% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

285  551  517  800 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.6850.00 
 ARMADA 0.2550.00 
 VELESTO 0.1750.00 
 LAMBO 0.0250.00 
 KNM 0.26-0.005 
 ICON 0.15+0.01 
 AT 0.080.00 
 CAREPLS 1.25-0.30 
 ALAM 0.10+0.005 
 SANICHI 0.11-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers