Highlights

[GREENYB] QoQ Quarter Result on 2018-04-30 [#0]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 21-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
30-Apr-2018
Profit Trend QoQ -     -31.47%    YoY -     -66.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 9,533 8,726 10,760 11,409 11,076 9,265 6,671 26.79%
  QoQ % 9.25% -18.90% -5.69% 3.01% 19.55% 38.88% -
  Horiz. % 142.90% 130.80% 161.30% 171.02% 166.03% 138.88% 100.00%
PBT 347 1,002 -631 880 462 -566 -1,738 -
  QoQ % -65.37% 258.80% -171.70% 90.48% 181.63% 67.43% -
  Horiz. % -19.97% -57.65% 36.31% -50.63% -26.58% 32.57% 100.00%
Tax -151 -242 22 -562 2 -2 -31 186.52%
  QoQ % 37.60% -1,200.00% 103.91% -28,200.00% 200.00% 93.55% -
  Horiz. % 487.10% 780.65% -70.97% 1,812.90% -6.45% 6.45% 100.00%
NP 196 760 -609 318 464 -568 -1,769 -
  QoQ % -74.21% 224.79% -291.51% -31.47% 181.69% 67.89% -
  Horiz. % -11.08% -42.96% 34.43% -17.98% -26.23% 32.11% 100.00%
NP to SH 196 760 -609 318 464 -568 -1,769 -
  QoQ % -74.21% 224.79% -291.51% -31.47% 181.69% 67.89% -
  Horiz. % -11.08% -42.96% 34.43% -17.98% -26.23% 32.11% 100.00%
Tax Rate 43.52 % 24.15 % - % 63.86 % -0.43 % - % - % -
  QoQ % 80.21% 0.00% 0.00% 14,951.16% 0.00% 0.00% -
  Horiz. % -10,120.93% -5,616.28% 0.00% -14,851.16% 100.00% - -
Total Cost 9,337 7,966 11,369 11,091 10,612 9,833 8,440 6.95%
  QoQ % 17.21% -29.93% 2.51% 4.51% 7.92% 16.50% -
  Horiz. % 110.63% 94.38% 134.70% 131.41% 125.73% 116.50% 100.00%
Net Worth 55,400 55,067 54,399 55,067 54,733 55,067 55,868 -0.56%
  QoQ % 0.61% 1.23% -1.21% 0.61% -0.61% -1.43% -
  Horiz. % 99.16% 98.57% 97.37% 98.57% 97.97% 98.57% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 55,400 55,067 54,399 55,067 54,733 55,067 55,868 -0.56%
  QoQ % 0.61% 1.23% -1.21% 0.61% -0.61% -1.43% -
  Horiz. % 99.16% 98.57% 97.37% 98.57% 97.97% 98.57% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 2.06 % 8.71 % -5.66 % 2.79 % 4.19 % -6.13 % -26.52 % -
  QoQ % -76.35% 253.89% -302.87% -33.41% 168.35% 76.89% -
  Horiz. % -7.77% -32.84% 21.34% -10.52% -15.80% 23.11% 100.00%
ROE 0.35 % 1.38 % -1.12 % 0.58 % 0.85 % -1.03 % -3.17 % -
  QoQ % -74.64% 223.21% -293.10% -31.76% 182.52% 67.51% -
  Horiz. % -11.04% -43.53% 35.33% -18.30% -26.81% 32.49% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 2.86 2.61 3.22 3.42 3.32 2.78 2.00 26.85%
  QoQ % 9.58% -18.94% -5.85% 3.01% 19.42% 39.00% -
  Horiz. % 143.00% 130.50% 161.00% 171.00% 166.00% 139.00% 100.00%
EPS 0.06 0.23 -0.18 0.09 0.14 -0.17 -0.53 -
  QoQ % -73.91% 227.78% -300.00% -35.71% 182.35% 67.92% -
  Horiz. % -11.32% -43.40% 33.96% -16.98% -26.42% 32.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1660 0.1650 0.1630 0.1650 0.1640 0.1650 0.1674 -0.56%
  QoQ % 0.61% 1.23% -1.21% 0.61% -0.61% -1.43% -
  Horiz. % 99.16% 98.57% 97.37% 98.57% 97.97% 98.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 2.86 2.61 3.22 3.42 3.32 2.78 2.00 26.85%
  QoQ % 9.58% -18.94% -5.85% 3.01% 19.42% 39.00% -
  Horiz. % 143.00% 130.50% 161.00% 171.00% 166.00% 139.00% 100.00%
EPS 0.06 0.23 -0.18 0.09 0.14 -0.17 -0.53 -
  QoQ % -73.91% 227.78% -300.00% -35.71% 182.35% 67.92% -
  Horiz. % -11.32% -43.40% 33.96% -16.98% -26.42% 32.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1660 0.1650 0.1630 0.1650 0.1640 0.1650 0.1674 -0.56%
  QoQ % 0.61% 1.23% -1.21% 0.61% -0.61% -1.43% -
  Horiz. % 99.16% 98.57% 97.37% 98.57% 97.97% 98.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.1150 0.1350 0.1600 0.1650 0.1850 0.2150 0.2100 -
P/RPS 4.03 5.16 4.96 4.83 5.57 7.74 10.51 -47.13%
  QoQ % -21.90% 4.03% 2.69% -13.29% -28.04% -26.36% -
  Horiz. % 38.34% 49.10% 47.19% 45.96% 53.00% 73.64% 100.00%
P/EPS 195.82 59.28 -87.68 173.17 133.06 -126.33 -39.62 -
  QoQ % 230.33% 167.61% -150.63% 30.14% 205.33% -218.85% -
  Horiz. % -494.25% -149.62% 221.30% -437.08% -335.84% 318.85% 100.00%
EY 0.51 1.69 -1.14 0.58 0.75 -0.79 -2.52 -
  QoQ % -69.82% 248.25% -296.55% -22.67% 194.94% 68.65% -
  Horiz. % -20.24% -67.06% 45.24% -23.02% -29.76% 31.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.82 0.98 1.00 1.13 1.30 1.25 -32.64%
  QoQ % -15.85% -16.33% -2.00% -11.50% -13.08% 4.00% -
  Horiz. % 55.20% 65.60% 78.40% 80.00% 90.40% 104.00% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/03/19 19/12/18 28/09/18 21/06/18 22/03/18 20/12/17 26/09/17 -
Price 0.1400 0.1250 0.1500 0.1600 0.1750 0.2000 0.1950 -
P/RPS 4.90 4.78 4.65 4.68 5.27 7.20 9.76 -36.75%
  QoQ % 2.51% 2.80% -0.64% -11.20% -26.81% -26.23% -
  Horiz. % 50.20% 48.98% 47.64% 47.95% 54.00% 73.77% 100.00%
P/EPS 238.39 54.89 -82.20 167.92 125.87 -117.51 -36.79 -
  QoQ % 334.30% 166.78% -148.95% 33.41% 207.11% -219.41% -
  Horiz. % -647.97% -149.20% 223.43% -456.43% -342.13% 319.41% 100.00%
EY 0.42 1.82 -1.22 0.60 0.79 -0.85 -2.72 -
  QoQ % -76.92% 249.18% -303.33% -24.05% 192.94% 68.75% -
  Horiz. % -15.44% -66.91% 44.85% -22.06% -29.04% 31.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.76 0.92 0.97 1.07 1.21 1.16 -19.31%
  QoQ % 10.53% -17.39% -5.15% -9.35% -11.57% 4.31% -
  Horiz. % 72.41% 65.52% 79.31% 83.62% 92.24% 104.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1998 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8350.00 
 KOTRA 1.900.00 
 UCREST 0.130.00 
 PINEAPP 0.300.00 
 PUC 0.060.00 
 WILLOW 0.4150.00 
 IRIS 0.150.00 
 TOPGLOV-C60 0.080.00 
 BTECH 0.2150.00 
 3A 0.790.00 
Partners & Brokers