Highlights

[GREENYB] QoQ Quarter Result on 2017-01-31 [#2]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 23-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     4,116.67%    YoY -     -58.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 9,265 6,671 8,443 8,854 6,706 8,443 8,682 4.42%
  QoQ % 38.88% -20.99% -4.64% 32.03% -20.57% -2.75% -
  Horiz. % 106.72% 76.84% 97.25% 101.98% 77.24% 97.25% 100.00%
PBT -566 -1,738 815 1,321 199 -599 -397 26.59%
  QoQ % 67.43% -313.25% -38.30% 563.82% 133.22% -50.88% -
  Horiz. % 142.57% 437.78% -205.29% -332.75% -50.13% 150.88% 100.00%
Tax -2 -31 139 -309 -175 420 102 -
  QoQ % 93.55% -122.30% 144.98% -76.57% -141.67% 311.76% -
  Horiz. % -1.96% -30.39% 136.27% -302.94% -171.57% 411.76% 100.00%
NP -568 -1,769 954 1,012 24 -179 -295 54.58%
  QoQ % 67.89% -285.43% -5.73% 4,116.67% 113.41% 39.32% -
  Horiz. % 192.54% 599.66% -323.39% -343.05% -8.14% 60.68% 100.00%
NP to SH -568 -1,769 954 1,012 24 -179 -295 54.58%
  QoQ % 67.89% -285.43% -5.73% 4,116.67% 113.41% 39.32% -
  Horiz. % 192.54% 599.66% -323.39% -343.05% -8.14% 60.68% 100.00%
Tax Rate - % - % -17.06 % 23.39 % 87.94 % - % - % -
  QoQ % 0.00% 0.00% -172.94% -73.40% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -19.40% 26.60% 100.00% - -
Total Cost 9,833 8,440 7,489 7,842 6,682 8,622 8,977 6.24%
  QoQ % 16.50% 12.70% -4.50% 17.36% -22.50% -3.95% -
  Horiz. % 109.54% 94.02% 83.42% 87.36% 74.43% 96.05% 100.00%
Net Worth 55,067 55,868 57,269 56,335 57,436 61,576 57,503 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% -6.72% 7.08% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 107.08% 100.00%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 55,067 55,868 57,269 56,335 57,436 61,576 57,503 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% -6.72% 7.08% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 107.08% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin -6.13 % -26.52 % 11.30 % 11.43 % 0.36 % -2.12 % -3.40 % 47.97%
  QoQ % 76.89% -334.69% -1.14% 3,075.00% 116.98% 37.65% -
  Horiz. % 180.29% 780.00% -332.35% -336.18% -10.59% 62.35% 100.00%
ROE -1.03 % -3.17 % 1.67 % 1.80 % 0.04 % -0.29 % -0.51 % 59.57%
  QoQ % 67.51% -289.82% -7.22% 4,400.00% 113.79% 43.14% -
  Horiz. % 201.96% 621.57% -327.45% -352.94% -7.84% 56.86% 100.00%
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 2.78 2.00 2.53 2.65 2.01 2.36 2.60 4.55%
  QoQ % 39.00% -20.95% -4.53% 31.84% -14.83% -9.23% -
  Horiz. % 106.92% 76.92% 97.31% 101.92% 77.31% 90.77% 100.00%
EPS -0.17 -0.53 0.29 0.30 0.01 -0.05 -0.09 52.63%
  QoQ % 67.92% -282.76% -3.33% 2,900.00% 120.00% 44.44% -
  Horiz. % 188.89% 588.89% -322.22% -333.33% -11.11% 55.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1674 0.1716 0.1688 0.1721 0.1720 0.1723 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% 0.06% -0.17% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 99.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 2.78 2.00 2.53 2.65 2.01 2.36 2.60 4.55%
  QoQ % 39.00% -20.95% -4.53% 31.84% -14.83% -9.23% -
  Horiz. % 106.92% 76.92% 97.31% 101.92% 77.31% 90.77% 100.00%
EPS -0.17 -0.53 0.29 0.30 0.01 -0.05 -0.09 52.63%
  QoQ % 67.92% -282.76% -3.33% 2,900.00% 120.00% 44.44% -
  Horiz. % 188.89% 588.89% -322.22% -333.33% -11.11% 55.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1674 0.1716 0.1688 0.1721 0.1720 0.1723 -2.84%
  QoQ % -1.43% -2.45% 1.66% -1.92% 0.06% -0.17% -
  Horiz. % 95.76% 97.16% 99.59% 97.97% 99.88% 99.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.2150 0.2100 0.2300 0.2400 0.2150 0.2250 0.2550 -
P/RPS 7.74 10.51 9.09 9.05 10.70 9.54 9.80 -14.52%
  QoQ % -26.36% 15.62% 0.44% -15.42% 12.16% -2.65% -
  Horiz. % 78.98% 107.24% 92.76% 92.35% 109.18% 97.35% 100.00%
P/EPS -126.33 -39.62 80.46 79.15 2,989.75 -307.44 -288.49 -42.25%
  QoQ % -218.85% -149.24% 1.66% -97.35% 1,072.47% -6.57% -
  Horiz. % 43.79% 13.73% -27.89% -27.44% -1,036.34% 106.57% 100.00%
EY -0.79 -2.52 1.24 1.26 0.03 -0.33 -0.35 71.82%
  QoQ % 68.65% -303.23% -1.59% 4,100.00% 109.09% 5.71% -
  Horiz. % 225.71% 720.00% -354.29% -360.00% -8.57% 94.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.30 1.25 1.34 1.42 1.25 1.31 1.48 -8.26%
  QoQ % 4.00% -6.72% -5.63% 13.60% -4.58% -11.49% -
  Horiz. % 87.84% 84.46% 90.54% 95.95% 84.46% 88.51% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 26/09/17 22/06/17 23/03/17 20/12/16 22/09/16 21/06/16 -
Price 0.2000 0.1950 0.2100 0.2300 0.2300 0.2300 0.2600 -
P/RPS 7.20 9.76 8.30 8.67 11.45 9.75 9.99 -19.57%
  QoQ % -26.23% 17.59% -4.27% -24.28% 17.44% -2.40% -
  Horiz. % 72.07% 97.70% 83.08% 86.79% 114.61% 97.60% 100.00%
P/EPS -117.51 -36.79 73.46 75.85 3,198.34 -314.27 -294.14 -45.67%
  QoQ % -219.41% -150.08% -3.15% -97.63% 1,117.70% -6.84% -
  Horiz. % 39.95% 12.51% -24.97% -25.79% -1,087.35% 106.84% 100.00%
EY -0.85 -2.72 1.36 1.32 0.03 -0.32 -0.34 83.89%
  QoQ % 68.75% -300.00% 3.03% 4,300.00% 109.38% 5.88% -
  Horiz. % 250.00% 800.00% -400.00% -388.24% -8.82% 94.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.16 1.22 1.36 1.34 1.34 1.51 -13.69%
  QoQ % 4.31% -4.92% -10.29% 1.49% 0.00% -11.26% -
  Horiz. % 80.13% 76.82% 80.79% 90.07% 88.74% 88.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

165  205  461  1343 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.245+0.02 
 HSI-H6P 0.305-0.035 
 HSI-C5J 0.16+0.01 
 GREATEC 0.845+0.035 
 HSI-H6N 0.18-0.04 
 HSI-H6Q 0.455-0.05 
 ARMADA 0.21+0.005 
 EKOVEST 0.84+0.01 
 LAMBO 0.060.00 
 EDUSPEC 0.0350.00 
Partners & Brokers