Highlights

[GREENYB] QoQ Quarter Result on 2018-01-31 [#2]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 22-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jan-2018  [#2]
Profit Trend QoQ -     181.69%    YoY -     -54.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 8,726 10,760 11,409 11,076 9,265 6,671 8,443 2.22%
  QoQ % -18.90% -5.69% 3.01% 19.55% 38.88% -20.99% -
  Horiz. % 103.35% 127.44% 135.13% 131.19% 109.74% 79.01% 100.00%
PBT 1,002 -631 880 462 -566 -1,738 815 14.72%
  QoQ % 258.80% -171.70% 90.48% 181.63% 67.43% -313.25% -
  Horiz. % 122.94% -77.42% 107.98% 56.69% -69.45% -213.25% 100.00%
Tax -242 22 -562 2 -2 -31 139 -
  QoQ % -1,200.00% 103.91% -28,200.00% 200.00% 93.55% -122.30% -
  Horiz. % -174.10% 15.83% -404.32% 1.44% -1.44% -22.30% 100.00%
NP 760 -609 318 464 -568 -1,769 954 -14.03%
  QoQ % 224.79% -291.51% -31.47% 181.69% 67.89% -285.43% -
  Horiz. % 79.66% -63.84% 33.33% 48.64% -59.54% -185.43% 100.00%
NP to SH 760 -609 318 464 -568 -1,769 954 -14.03%
  QoQ % 224.79% -291.51% -31.47% 181.69% 67.89% -285.43% -
  Horiz. % 79.66% -63.84% 33.33% 48.64% -59.54% -185.43% 100.00%
Tax Rate 24.15 % - % 63.86 % -0.43 % - % - % -17.06 % -
  QoQ % 0.00% 0.00% 14,951.16% 0.00% 0.00% 0.00% -
  Horiz. % -141.56% 0.00% -374.33% 2.52% 0.00% 0.00% 100.00%
Total Cost 7,966 11,369 11,091 10,612 9,833 8,440 7,489 4.19%
  QoQ % -29.93% 2.51% 4.51% 7.92% 16.50% 12.70% -
  Horiz. % 106.37% 151.81% 148.10% 141.70% 131.30% 112.70% 100.00%
Net Worth 55,067 54,399 55,067 54,733 55,067 55,868 57,269 -2.57%
  QoQ % 1.23% -1.21% 0.61% -0.61% -1.43% -2.45% -
  Horiz. % 96.15% 94.99% 96.15% 95.57% 96.15% 97.55% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 55,067 54,399 55,067 54,733 55,067 55,868 57,269 -2.57%
  QoQ % 1.23% -1.21% 0.61% -0.61% -1.43% -2.45% -
  Horiz. % 96.15% 94.99% 96.15% 95.57% 96.15% 97.55% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 8.71 % -5.66 % 2.79 % 4.19 % -6.13 % -26.52 % 11.30 % -15.89%
  QoQ % 253.89% -302.87% -33.41% 168.35% 76.89% -334.69% -
  Horiz. % 77.08% -50.09% 24.69% 37.08% -54.25% -234.69% 100.00%
ROE 1.38 % -1.12 % 0.58 % 0.85 % -1.03 % -3.17 % 1.67 % -11.91%
  QoQ % 223.21% -293.10% -31.76% 182.52% 67.51% -289.82% -
  Horiz. % 82.63% -67.07% 34.73% 50.90% -61.68% -189.82% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 2.61 3.22 3.42 3.32 2.78 2.00 2.53 2.09%
  QoQ % -18.94% -5.85% 3.01% 19.42% 39.00% -20.95% -
  Horiz. % 103.16% 127.27% 135.18% 131.23% 109.88% 79.05% 100.00%
EPS 0.23 -0.18 0.09 0.14 -0.17 -0.53 0.29 -14.28%
  QoQ % 227.78% -300.00% -35.71% 182.35% 67.92% -282.76% -
  Horiz. % 79.31% -62.07% 31.03% 48.28% -58.62% -182.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1630 0.1650 0.1640 0.1650 0.1674 0.1716 -2.57%
  QoQ % 1.23% -1.21% 0.61% -0.61% -1.43% -2.45% -
  Horiz. % 96.15% 94.99% 96.15% 95.57% 96.15% 97.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 2.61 3.22 3.42 3.32 2.78 2.00 2.53 2.09%
  QoQ % -18.94% -5.85% 3.01% 19.42% 39.00% -20.95% -
  Horiz. % 103.16% 127.27% 135.18% 131.23% 109.88% 79.05% 100.00%
EPS 0.23 -0.18 0.09 0.14 -0.17 -0.53 0.29 -14.28%
  QoQ % 227.78% -300.00% -35.71% 182.35% 67.92% -282.76% -
  Horiz. % 79.31% -62.07% 31.03% 48.28% -58.62% -182.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1630 0.1650 0.1640 0.1650 0.1674 0.1716 -2.57%
  QoQ % 1.23% -1.21% 0.61% -0.61% -1.43% -2.45% -
  Horiz. % 96.15% 94.99% 96.15% 95.57% 96.15% 97.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.1350 0.1600 0.1650 0.1850 0.2150 0.2100 0.2300 -
P/RPS 5.16 4.96 4.83 5.57 7.74 10.51 9.09 -31.37%
  QoQ % 4.03% 2.69% -13.29% -28.04% -26.36% 15.62% -
  Horiz. % 56.77% 54.57% 53.14% 61.28% 85.15% 115.62% 100.00%
P/EPS 59.28 -87.68 173.17 133.06 -126.33 -39.62 80.46 -18.38%
  QoQ % 167.61% -150.63% 30.14% 205.33% -218.85% -149.24% -
  Horiz. % 73.68% -108.97% 215.22% 165.37% -157.01% -49.24% 100.00%
EY 1.69 -1.14 0.58 0.75 -0.79 -2.52 1.24 22.86%
  QoQ % 248.25% -296.55% -22.67% 194.94% 68.65% -303.23% -
  Horiz. % 136.29% -91.94% 46.77% 60.48% -63.71% -203.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.98 1.00 1.13 1.30 1.25 1.34 -27.86%
  QoQ % -16.33% -2.00% -11.50% -13.08% 4.00% -6.72% -
  Horiz. % 61.19% 73.13% 74.63% 84.33% 97.01% 93.28% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 19/12/18 28/09/18 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 -
Price 0.1250 0.1500 0.1600 0.1750 0.2000 0.1950 0.2100 -
P/RPS 4.78 4.65 4.68 5.27 7.20 9.76 8.30 -30.71%
  QoQ % 2.80% -0.64% -11.20% -26.81% -26.23% 17.59% -
  Horiz. % 57.59% 56.02% 56.39% 63.49% 86.75% 117.59% 100.00%
P/EPS 54.89 -82.20 167.92 125.87 -117.51 -36.79 73.46 -17.61%
  QoQ % 166.78% -148.95% 33.41% 207.11% -219.41% -150.08% -
  Horiz. % 74.72% -111.90% 228.59% 171.34% -159.96% -50.08% 100.00%
EY 1.82 -1.22 0.60 0.79 -0.85 -2.72 1.36 21.37%
  QoQ % 249.18% -303.33% -24.05% 192.94% 68.75% -300.00% -
  Horiz. % 133.82% -89.71% 44.12% 58.09% -62.50% -200.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.92 0.97 1.07 1.21 1.16 1.22 -27.00%
  QoQ % -17.39% -5.15% -9.35% -11.57% 4.31% -4.92% -
  Horiz. % 62.30% 75.41% 79.51% 87.70% 99.18% 95.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

469  293  572  875 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.02+0.005 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.22+0.015 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 VIVOCOM-WE 0.025+0.005 
 CAREPLS 1.56+0.08 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
3. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
4. KLCI waves 14 - 5th waves has started KLCI waves
5. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. BUY WHAT MR MARKET WANTS TO PLAY UP NOW KLSE MARKET STRATEGY & GUIDANCE
7. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
8. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers