Highlights

[GREENYB] QoQ Quarter Result on 2016-07-31 [#4]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 22-Sep-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jul-2016  [#4]
Profit Trend QoQ -     39.32%    YoY -     -110.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 8,443 8,854 6,706 8,443 8,682 12,321 7,855 4.93%
  QoQ % -4.64% 32.03% -20.57% -2.75% -29.53% 56.86% -
  Horiz. % 107.49% 112.72% 85.37% 107.49% 110.53% 156.86% 100.00%
PBT 815 1,321 199 -599 -397 3,562 1,119 -19.07%
  QoQ % -38.30% 563.82% 133.22% -50.88% -111.15% 218.32% -
  Horiz. % 72.83% 118.05% 17.78% -53.53% -35.48% 318.32% 100.00%
Tax 139 -309 -175 420 102 -1,148 -450 -
  QoQ % 144.98% -76.57% -141.67% 311.76% 108.89% -155.11% -
  Horiz. % -30.89% 68.67% 38.89% -93.33% -22.67% 255.11% 100.00%
NP 954 1,012 24 -179 -295 2,414 669 26.72%
  QoQ % -5.73% 4,116.67% 113.41% 39.32% -112.22% 260.84% -
  Horiz. % 142.60% 151.27% 3.59% -26.76% -44.10% 360.84% 100.00%
NP to SH 954 1,012 24 -179 -295 2,414 669 26.72%
  QoQ % -5.73% 4,116.67% 113.41% 39.32% -112.22% 260.84% -
  Horiz. % 142.60% 151.27% 3.59% -26.76% -44.10% 360.84% 100.00%
Tax Rate -17.06 % 23.39 % 87.94 % - % - % 32.23 % 40.21 % -
  QoQ % -172.94% -73.40% 0.00% 0.00% 0.00% -19.85% -
  Horiz. % -42.43% 58.17% 218.70% 0.00% 0.00% 80.15% 100.00%
Total Cost 7,489 7,842 6,682 8,622 8,977 9,907 7,186 2.79%
  QoQ % -4.50% 17.36% -22.50% -3.95% -9.39% 37.87% -
  Horiz. % 104.22% 109.13% 92.99% 119.98% 124.92% 137.87% 100.00%
Net Worth 57,269 56,335 57,436 61,576 57,503 57,970 58,004 -0.85%
  QoQ % 1.66% -1.92% -6.72% 7.08% -0.81% -0.06% -
  Horiz. % 98.73% 97.12% 99.02% 106.16% 99.14% 99.94% 100.00%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 57,269 56,335 57,436 61,576 57,503 57,970 58,004 -0.85%
  QoQ % 1.66% -1.92% -6.72% 7.08% -0.81% -0.06% -
  Horiz. % 98.73% 97.12% 99.02% 106.16% 99.14% 99.94% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 11.30 % 11.43 % 0.36 % -2.12 % -3.40 % 19.59 % 8.52 % 20.74%
  QoQ % -1.14% 3,075.00% 116.98% 37.65% -117.36% 129.93% -
  Horiz. % 132.63% 134.15% 4.23% -24.88% -39.91% 229.93% 100.00%
ROE 1.67 % 1.80 % 0.04 % -0.29 % -0.51 % 4.16 % 1.15 % 28.27%
  QoQ % -7.22% 4,400.00% 113.79% 43.14% -112.26% 261.74% -
  Horiz. % 145.22% 156.52% 3.48% -25.22% -44.35% 361.74% 100.00%
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 2.53 2.65 2.01 2.36 2.60 3.69 2.35 5.05%
  QoQ % -4.53% 31.84% -14.83% -9.23% -29.54% 57.02% -
  Horiz. % 107.66% 112.77% 85.53% 100.43% 110.64% 157.02% 100.00%
EPS 0.29 0.30 0.01 -0.05 -0.09 0.72 0.20 28.14%
  QoQ % -3.33% 2,900.00% 120.00% 44.44% -112.50% 260.00% -
  Horiz. % 145.00% 150.00% 5.00% -25.00% -45.00% 360.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1716 0.1688 0.1721 0.1720 0.1723 0.1737 0.1738 -0.85%
  QoQ % 1.66% -1.92% 0.06% -0.17% -0.81% -0.06% -
  Horiz. % 98.73% 97.12% 99.02% 98.96% 99.14% 99.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 2.53 2.65 2.01 2.36 2.60 3.69 2.35 5.05%
  QoQ % -4.53% 31.84% -14.83% -9.23% -29.54% 57.02% -
  Horiz. % 107.66% 112.77% 85.53% 100.43% 110.64% 157.02% 100.00%
EPS 0.29 0.30 0.01 -0.05 -0.09 0.72 0.20 28.14%
  QoQ % -3.33% 2,900.00% 120.00% 44.44% -112.50% 260.00% -
  Horiz. % 145.00% 150.00% 5.00% -25.00% -45.00% 360.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1716 0.1688 0.1721 0.1720 0.1723 0.1737 0.1738 -0.85%
  QoQ % 1.66% -1.92% 0.06% -0.17% -0.81% -0.06% -
  Horiz. % 98.73% 97.12% 99.02% 98.96% 99.14% 99.94% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.2300 0.2400 0.2150 0.2250 0.2550 0.2150 0.2250 -
P/RPS 9.09 9.05 10.70 9.54 9.80 5.82 9.56 -3.31%
  QoQ % 0.44% -15.42% 12.16% -2.65% 68.38% -39.12% -
  Horiz. % 95.08% 94.67% 111.92% 99.79% 102.51% 60.88% 100.00%
P/EPS 80.46 79.15 2,989.75 -307.44 -288.49 29.72 112.24 -19.92%
  QoQ % 1.66% -97.35% 1,072.47% -6.57% -1,070.69% -73.52% -
  Horiz. % 71.69% 70.52% 2,663.71% -273.91% -257.03% 26.48% 100.00%
EY 1.24 1.26 0.03 -0.33 -0.35 3.36 0.89 24.77%
  QoQ % -1.59% 4,100.00% 109.09% 5.71% -110.42% 277.53% -
  Horiz. % 139.33% 141.57% 3.37% -37.08% -39.33% 377.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.34 1.42 1.25 1.31 1.48 1.24 1.29 2.57%
  QoQ % -5.63% 13.60% -4.58% -11.49% 19.35% -3.88% -
  Horiz. % 103.88% 110.08% 96.90% 101.55% 114.73% 96.12% 100.00%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 23/03/17 20/12/16 22/09/16 21/06/16 25/03/16 21/12/15 -
Price 0.2100 0.2300 0.2300 0.2300 0.2600 0.2350 0.2200 -
P/RPS 8.30 8.67 11.45 9.75 9.99 6.37 9.35 -7.64%
  QoQ % -4.27% -24.28% 17.44% -2.40% 56.83% -31.87% -
  Horiz. % 88.77% 92.73% 122.46% 104.28% 106.84% 68.13% 100.00%
P/EPS 73.46 75.85 3,198.34 -314.27 -294.14 32.49 109.75 -23.50%
  QoQ % -3.15% -97.63% 1,117.70% -6.84% -1,005.32% -70.40% -
  Horiz. % 66.93% 69.11% 2,914.21% -286.35% -268.01% 29.60% 100.00%
EY 1.36 1.32 0.03 -0.32 -0.34 3.08 0.91 30.75%
  QoQ % 3.03% 4,300.00% 109.38% 5.88% -111.04% 238.46% -
  Horiz. % 149.45% 145.05% 3.30% -35.16% -37.36% 338.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.36 1.34 1.34 1.51 1.35 1.27 -2.64%
  QoQ % -10.29% 1.49% 0.00% -11.26% 11.85% 6.30% -
  Horiz. % 96.06% 107.09% 105.51% 105.51% 118.90% 106.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers