Highlights

[GREENYB] QoQ Quarter Result on 2017-07-31 [#4]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 26-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jul-2017  [#4]
Profit Trend QoQ -     -285.43%    YoY -     -888.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 11,409 11,076 9,265 6,671 8,443 8,854 6,706 42.65%
  QoQ % 3.01% 19.55% 38.88% -20.99% -4.64% 32.03% -
  Horiz. % 170.13% 165.17% 138.16% 99.48% 125.90% 132.03% 100.00%
PBT 880 462 -566 -1,738 815 1,321 199 170.15%
  QoQ % 90.48% 181.63% 67.43% -313.25% -38.30% 563.82% -
  Horiz. % 442.21% 232.16% -284.42% -873.37% 409.55% 663.82% 100.00%
Tax -562 2 -2 -31 139 -309 -175 118.14%
  QoQ % -28,200.00% 200.00% 93.55% -122.30% 144.98% -76.57% -
  Horiz. % 321.14% -1.14% 1.14% 17.71% -79.43% 176.57% 100.00%
NP 318 464 -568 -1,769 954 1,012 24 462.60%
  QoQ % -31.47% 181.69% 67.89% -285.43% -5.73% 4,116.67% -
  Horiz. % 1,325.00% 1,933.33% -2,366.67% -7,370.83% 3,975.00% 4,216.67% 100.00%
NP to SH 318 464 -568 -1,769 954 1,012 24 462.60%
  QoQ % -31.47% 181.69% 67.89% -285.43% -5.73% 4,116.67% -
  Horiz. % 1,325.00% 1,933.33% -2,366.67% -7,370.83% 3,975.00% 4,216.67% 100.00%
Tax Rate 63.86 % -0.43 % - % - % -17.06 % 23.39 % 87.94 % -19.26%
  QoQ % 14,951.16% 0.00% 0.00% 0.00% -172.94% -73.40% -
  Horiz. % 72.62% -0.49% 0.00% 0.00% -19.40% 26.60% 100.00%
Total Cost 11,091 10,612 9,833 8,440 7,489 7,842 6,682 40.32%
  QoQ % 4.51% 7.92% 16.50% 12.70% -4.50% 17.36% -
  Horiz. % 165.98% 158.81% 147.16% 126.31% 112.08% 117.36% 100.00%
Net Worth 55,067 54,733 55,067 55,868 57,269 56,335 57,436 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 55,067 54,733 55,067 55,868 57,269 56,335 57,436 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 2.79 % 4.19 % -6.13 % -26.52 % 11.30 % 11.43 % 0.36 % 293.09%
  QoQ % -33.41% 168.35% 76.89% -334.69% -1.14% 3,075.00% -
  Horiz. % 775.00% 1,163.89% -1,702.78% -7,366.67% 3,138.89% 3,175.00% 100.00%
ROE 0.58 % 0.85 % -1.03 % -3.17 % 1.67 % 1.80 % 0.04 % 497.55%
  QoQ % -31.76% 182.52% 67.51% -289.82% -7.22% 4,400.00% -
  Horiz. % 1,450.00% 2,125.00% -2,575.00% -7,925.00% 4,175.00% 4,500.00% 100.00%
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 3.42 3.32 2.78 2.00 2.53 2.65 2.01 42.66%
  QoQ % 3.01% 19.42% 39.00% -20.95% -4.53% 31.84% -
  Horiz. % 170.15% 165.17% 138.31% 99.50% 125.87% 131.84% 100.00%
EPS 0.09 0.14 -0.17 -0.53 0.29 0.30 0.01 334.42%
  QoQ % -35.71% 182.35% 67.92% -282.76% -3.33% 2,900.00% -
  Horiz. % 900.00% 1,400.00% -1,700.00% -5,300.00% 2,900.00% 3,000.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1640 0.1650 0.1674 0.1716 0.1688 0.1721 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 3.42 3.32 2.78 2.00 2.53 2.65 2.01 42.66%
  QoQ % 3.01% 19.42% 39.00% -20.95% -4.53% 31.84% -
  Horiz. % 170.15% 165.17% 138.31% 99.50% 125.87% 131.84% 100.00%
EPS 0.09 0.14 -0.17 -0.53 0.29 0.30 0.01 334.42%
  QoQ % -35.71% 182.35% 67.92% -282.76% -3.33% 2,900.00% -
  Horiz. % 900.00% 1,400.00% -1,700.00% -5,300.00% 2,900.00% 3,000.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1640 0.1650 0.1674 0.1716 0.1688 0.1721 -2.78%
  QoQ % 0.61% -0.61% -1.43% -2.45% 1.66% -1.92% -
  Horiz. % 95.87% 95.29% 95.87% 97.27% 99.71% 98.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.1650 0.1850 0.2150 0.2100 0.2300 0.2400 0.2150 -
P/RPS 4.83 5.57 7.74 10.51 9.09 9.05 10.70 -41.24%
  QoQ % -13.29% -28.04% -26.36% 15.62% 0.44% -15.42% -
  Horiz. % 45.14% 52.06% 72.34% 98.22% 84.95% 84.58% 100.00%
P/EPS 173.17 133.06 -126.33 -39.62 80.46 79.15 2,989.75 -85.11%
  QoQ % 30.14% 205.33% -218.85% -149.24% 1.66% -97.35% -
  Horiz. % 5.79% 4.45% -4.23% -1.33% 2.69% 2.65% 100.00%
EY 0.58 0.75 -0.79 -2.52 1.24 1.26 0.03 624.26%
  QoQ % -22.67% 194.94% 68.65% -303.23% -1.59% 4,100.00% -
  Horiz. % 1,933.33% 2,500.00% -2,633.33% -8,400.00% 4,133.33% 4,200.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.13 1.30 1.25 1.34 1.42 1.25 -13.86%
  QoQ % -11.50% -13.08% 4.00% -6.72% -5.63% 13.60% -
  Horiz. % 80.00% 90.40% 104.00% 100.00% 107.20% 113.60% 100.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 23/03/17 20/12/16 -
Price 0.1600 0.1750 0.2000 0.1950 0.2100 0.2300 0.2300 -
P/RPS 4.68 5.27 7.20 9.76 8.30 8.67 11.45 -45.01%
  QoQ % -11.20% -26.81% -26.23% 17.59% -4.27% -24.28% -
  Horiz. % 40.87% 46.03% 62.88% 85.24% 72.49% 75.72% 100.00%
P/EPS 167.92 125.87 -117.51 -36.79 73.46 75.85 3,198.34 -86.05%
  QoQ % 33.41% 207.11% -219.41% -150.08% -3.15% -97.63% -
  Horiz. % 5.25% 3.94% -3.67% -1.15% 2.30% 2.37% 100.00%
EY 0.60 0.79 -0.85 -2.72 1.36 1.32 0.03 640.86%
  QoQ % -24.05% 192.94% 68.75% -300.00% 3.03% 4,300.00% -
  Horiz. % 2,000.00% 2,633.33% -2,833.33% -9,066.67% 4,533.33% 4,400.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.07 1.21 1.16 1.22 1.36 1.34 -19.43%
  QoQ % -9.35% -11.57% 4.31% -4.92% -10.29% 1.49% -
  Horiz. % 72.39% 79.85% 90.30% 86.57% 91.04% 101.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

363  761  417  723 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.145+0.045 
 NETX 0.020.00 
 AT 0.13+0.01 
 VELESTO 0.165+0.02 
 VC 0.10+0.005 
 SAPNRG-WA 0.085+0.04 
 TRIVE 0.025-0.005 
 PHB 0.04-0.005 
 LAMBO 0.065-0.01 
 KNM 0.26+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers