Highlights

[WIDAD] QoQ Quarter Result on 2020-06-30 [#2]

Stock [WIDAD]: WIDAD GROUP BERHAD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -59.25%    YoY -     -82.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 12,340 24,621 68,835 40,336 32,468 45,357 101,001 -75.41%
  QoQ % -49.88% -64.23% 70.65% 24.23% -28.42% -55.09% -
  Horiz. % 12.22% 24.38% 68.15% 39.94% 32.15% 44.91% 100.00%
PBT 1,336 3,166 5,320 10,289 6,418 8,507 6,888 -66.53%
  QoQ % -57.80% -40.49% -48.29% 60.31% -24.56% 23.50% -
  Horiz. % 19.40% 45.96% 77.24% 149.38% 93.18% 123.50% 100.00%
Tax -462 -1,021 -11,425 -3,459 -1,352 -2,297 -2,153 -64.19%
  QoQ % 54.75% 91.06% -230.30% -155.84% 41.14% -6.69% -
  Horiz. % 21.46% 47.42% 530.65% 160.66% 62.80% 106.69% 100.00%
NP 874 2,145 -6,105 6,830 5,066 6,210 4,735 -67.61%
  QoQ % -59.25% 135.14% -189.39% 34.82% -18.42% 31.15% -
  Horiz. % 18.46% 45.30% -128.93% 144.24% 106.99% 131.15% 100.00%
NP to SH 874 2,145 -6,105 6,830 5,066 6,210 4,735 -67.61%
  QoQ % -59.25% 135.14% -189.39% 34.82% -18.42% 31.15% -
  Horiz. % 18.46% 45.30% -128.93% 144.24% 106.99% 131.15% 100.00%
Tax Rate 34.58 % 32.25 % 214.76 % 33.62 % 21.07 % 27.00 % 31.26 % 6.97%
  QoQ % 7.22% -84.98% 538.79% 59.56% -21.96% -13.63% -
  Horiz. % 110.62% 103.17% 687.01% 107.55% 67.40% 86.37% 100.00%
Total Cost 11,466 22,476 74,940 33,506 27,402 39,147 96,266 -75.82%
  QoQ % -48.99% -70.01% 123.66% 22.28% -30.00% -59.33% -
  Horiz. % 11.91% 23.35% 77.85% 34.81% 28.46% 40.67% 100.00%
Net Worth 171,824 171,824 171,824 171,824 171,824 171,824 126,178 22.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 36.18% -
  Horiz. % 136.18% 136.18% 136.18% 136.18% 136.18% 136.18% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 171,824 171,824 171,824 171,824 171,824 171,824 126,178 22.88%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 36.18% -
  Horiz. % 136.18% 136.18% 136.18% 136.18% 136.18% 136.18% 100.00%
NOSH 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 2,102,975 10.87%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 16.72% -
  Horiz. % 116.72% 116.72% 116.72% 116.72% 116.72% 116.72% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.08 % 8.71 % -8.87 % 16.93 % 15.60 % 13.69 % 4.69 % 31.63%
  QoQ % -18.71% 198.20% -152.39% 8.53% 13.95% 191.90% -
  Horiz. % 150.96% 185.71% -189.13% 360.98% 332.62% 291.90% 100.00%
ROE 0.51 % 1.25 % -3.55 % 3.97 % 2.95 % 3.61 % 3.75 % -73.59%
  QoQ % -59.20% 135.21% -189.42% 34.58% -18.28% -3.73% -
  Horiz. % 13.60% 33.33% -94.67% 105.87% 78.67% 96.27% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.50 1.00 2.80 1.64 1.32 1.85 4.80 -77.89%
  QoQ % -50.00% -64.29% 70.73% 24.24% -28.65% -61.46% -
  Horiz. % 10.42% 20.83% 58.33% 34.17% 27.50% 38.54% 100.00%
EPS 0.04 0.09 -0.25 0.28 0.21 0.25 0.23 -68.88%
  QoQ % -55.56% 136.00% -189.29% 33.33% -16.00% 8.70% -
  Horiz. % 17.39% 39.13% -108.70% 121.74% 91.30% 108.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0700 0.0700 0.0700 0.0700 0.0700 0.0600 10.83%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 16.67% -
  Horiz. % 116.67% 116.67% 116.67% 116.67% 116.67% 116.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,460,252
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.50 1.00 2.80 1.64 1.32 1.84 4.11 -75.48%
  QoQ % -50.00% -64.29% 70.73% 24.24% -28.26% -55.23% -
  Horiz. % 12.17% 24.33% 68.13% 39.90% 32.12% 44.77% 100.00%
EPS 0.04 0.09 -0.25 0.28 0.21 0.25 0.19 -64.64%
  QoQ % -55.56% 136.00% -189.29% 33.33% -16.00% 31.58% -
  Horiz. % 21.05% 47.37% -131.58% 147.37% 110.53% 131.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0698 0.0698 0.0698 0.0698 0.0698 0.0698 0.0513 22.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 36.06% -
  Horiz. % 136.06% 136.06% 136.06% 136.06% 136.06% 136.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.4800 0.2950 0.5650 0.2750 0.2400 0.3250 0.2500 -
P/RPS 95.48 29.41 20.15 16.74 18.14 17.59 5.21 596.34%
  QoQ % 224.65% 45.96% 20.37% -7.72% 3.13% 237.62% -
  Horiz. % 1,832.63% 564.49% 386.76% 321.31% 348.18% 337.62% 100.00%
P/EPS 1,348.09 337.58 -227.17 98.83 116.29 128.46 111.03 429.07%
  QoQ % 299.34% 248.60% -329.86% -15.01% -9.47% 15.70% -
  Horiz. % 1,214.17% 304.04% -204.60% 89.01% 104.74% 115.70% 100.00%
EY 0.07 0.30 -0.44 1.01 0.86 0.78 0.90 -81.81%
  QoQ % -76.67% 168.18% -143.56% 17.44% 10.26% -13.33% -
  Horiz. % 7.78% 33.33% -48.89% 112.22% 95.56% 86.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.86 4.21 8.07 3.93 3.43 4.64 4.17 39.40%
  QoQ % 62.95% -47.83% 105.34% 14.58% -26.08% 11.27% -
  Horiz. % 164.51% 100.96% 193.53% 94.24% 82.25% 111.27% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 11/06/20 25/02/20 29/11/19 27/08/19 30/05/19 27/02/19 -
Price 0.5400 0.4950 0.5250 0.5200 0.2650 0.2550 0.3500 -
P/RPS 107.42 49.35 18.72 31.64 20.03 13.80 7.29 502.03%
  QoQ % 117.67% 163.62% -40.83% 57.96% 45.14% 89.30% -
  Horiz. % 1,473.53% 676.95% 256.79% 434.02% 274.76% 189.30% 100.00%
P/EPS 1,516.60 566.46 -211.09 186.88 128.40 100.79 155.45 357.22%
  QoQ % 167.73% 368.35% -212.95% 45.55% 27.39% -35.16% -
  Horiz. % 975.62% 364.40% -135.79% 120.22% 82.60% 64.84% 100.00%
EY 0.07 0.18 -0.47 0.54 0.78 0.99 0.64 -77.16%
  QoQ % -61.11% 138.30% -187.04% -30.77% -21.21% 54.69% -
  Horiz. % 10.94% 28.13% -73.44% 84.38% 121.88% 154.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 7.71 7.07 7.50 7.43 3.79 3.64 5.83 20.50%
  QoQ % 9.05% -5.73% 0.94% 96.04% 4.12% -37.56% -
  Horiz. % 132.25% 121.27% 128.64% 127.44% 65.01% 62.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS