Highlights

[BOILERM] QoQ Quarter Result on 2011-01-31 [#3]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 29-Apr-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 31-Jan-2011  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 36,571 35,147 31,892 27,497 0 0 0 -
  QoQ % 4.05% 10.21% 15.98% 0.00% 0.00% 0.00% -
  Horiz. % 133.00% 127.82% 115.98% 100.00% - - -
PBT 4,629 4,839 4,515 3,393 0 0 0 -
  QoQ % -4.34% 7.18% 33.07% 0.00% 0.00% 0.00% -
  Horiz. % 136.43% 142.62% 133.07% 100.00% - - -
Tax -958 -1,287 -1,220 -556 0 0 0 -
  QoQ % 25.56% -5.49% -119.42% 0.00% 0.00% 0.00% -
  Horiz. % 172.30% 231.47% 219.42% 100.00% - - -
NP 3,671 3,552 3,295 2,837 0 0 0 -
  QoQ % 3.35% 7.80% 16.14% 0.00% 0.00% 0.00% -
  Horiz. % 129.40% 125.20% 116.14% 100.00% - - -
NP to SH 3,229 3,626 3,784 2,837 0 0 0 -
  QoQ % -10.95% -4.18% 33.38% 0.00% 0.00% 0.00% -
  Horiz. % 113.82% 127.81% 133.38% 100.00% - - -
Tax Rate 20.70 % 26.60 % 27.02 % 16.39 % - % - % - % -
  QoQ % -22.18% -1.55% 64.86% 0.00% 0.00% 0.00% -
  Horiz. % 126.30% 162.29% 164.86% 100.00% - - -
Total Cost 32,900 31,595 28,597 24,660 0 0 0 -
  QoQ % 4.13% 10.48% 15.97% 0.00% 0.00% 0.00% -
  Horiz. % 133.41% 128.12% 115.97% 100.00% - - -
Net Worth 40,930 46,440 43,860 29,040 - - - -
  QoQ % -11.86% 5.88% 51.03% 0.00% 0.00% 0.00% -
  Horiz. % 140.95% 159.92% 151.03% 100.00% - - -
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - 3,225 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 88.94 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 40,930 46,440 43,860 29,040 - - - -
  QoQ % -11.86% 5.88% 51.03% 0.00% 0.00% 0.00% -
  Horiz. % 140.95% 159.92% 151.03% 100.00% - - -
NOSH 227,394 258,000 258,000 223,385 - - - -
  QoQ % -11.86% 0.00% 15.50% 0.00% 0.00% 0.00% -
  Horiz. % 101.79% 115.50% 115.50% 100.00% - - -
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 10.04 % 10.11 % 10.33 % 10.32 % - % - % - % -
  QoQ % -0.69% -2.13% 0.10% 0.00% 0.00% 0.00% -
  Horiz. % 97.29% 97.97% 100.10% 100.00% - - -
ROE 7.89 % 7.81 % 8.63 % 9.77 % - % - % - % -
  QoQ % 1.02% -9.50% -11.67% 0.00% 0.00% 0.00% -
  Horiz. % 80.76% 79.94% 88.33% 100.00% - - -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 16.08 13.62 12.36 12.31 - - - -
  QoQ % 18.06% 10.19% 0.41% 0.00% 0.00% 0.00% -
  Horiz. % 130.63% 110.64% 100.41% 100.00% - - -
EPS 1.42 1.38 1.47 1.27 0.00 0.00 0.00 -
  QoQ % 2.90% -6.12% 15.75% 0.00% 0.00% 0.00% -
  Horiz. % 111.81% 108.66% 115.75% 100.00% - - -
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1800 0.1800 0.1700 0.1300 - - 0.0000 -
  QoQ % 0.00% 5.88% 30.77% 0.00% 0.00% 0.00% -
  Horiz. % 138.46% 138.46% 130.77% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 516,000
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 7.09 6.81 6.18 5.33 - - - -
  QoQ % 4.11% 10.19% 15.95% 0.00% 0.00% 0.00% -
  Horiz. % 133.02% 127.77% 115.95% 100.00% - - -
EPS 0.63 0.70 0.73 0.55 0.00 0.00 0.00 -
  QoQ % -10.00% -4.11% 32.73% 0.00% 0.00% 0.00% -
  Horiz. % 114.55% 127.27% 132.73% 100.00% - - -
DPS 0.00 0.63 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.0793 0.0900 0.0850 0.0563 - - 0.0000 -
  QoQ % -11.89% 5.88% 50.98% 0.00% 0.00% 0.00% -
  Horiz. % 140.85% 159.86% 150.98% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 - - - - - -
Price 0.6550 0.6500 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 4.07 4.77 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -14.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.32% 100.00% - - - - -
P/EPS 46.13 46.25 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -0.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.74% 100.00% - - - - -
EY 2.17 2.16 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.46% 100.00% - - - - -
DY 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 3.64 3.61 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.83% 100.00% - - - - -
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 16/12/11 23/09/11 24/06/11 - - - - -
Price 0.8450 0.5950 0.6950 0.0000 0.0000 0.0000 0.0000 -
P/RPS 5.25 4.37 5.62 0.00 0.00 0.00 0.00 -
  QoQ % 20.14% -22.24% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.42% 77.76% 100.00% - - - -
P/EPS 59.51 42.34 47.39 0.00 0.00 0.00 0.00 -
  QoQ % 40.55% -10.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.58% 89.34% 100.00% - - - -
EY 1.68 2.36 2.11 0.00 0.00 0.00 0.00 -
  QoQ % -28.81% 11.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.62% 111.85% 100.00% - - - -
DY 0.00 2.10 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 4.69 3.31 4.09 0.00 0.00 0.00 0.00 -
  QoQ % 41.69% -19.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.67% 80.93% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

443  135  514  1437 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KTG 0.21+0.005 
 UCREST 0.385+0.01 
 NICE 0.27+0.005 
 DNEX 0.715+0.055 
 FOCUS 0.055+0.005 
 PUC 0.155+0.01 
 MTOUCHE 0.3250.00 
 VELESTO 0.145+0.005 
 KANGER 0.09+0.005 
 POHKONG 1.09+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS