Highlights

[BIOHLDG] QoQ Quarter Result on 2016-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 22-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     1,043.44%    YoY -     252.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 8,631 16,762 12,088 11,966 6,908 9,705 8,536 0.74%
  QoQ % -48.51% 38.67% 1.02% 73.22% -28.82% 13.69% -
  Horiz. % 101.11% 196.37% 141.61% 140.18% 80.93% 113.69% 100.00%
PBT -2,054 3,943 2,718 1,379 34 4,254 2,534 -
  QoQ % -152.09% 45.07% 97.10% 3,955.88% -99.20% 67.88% -
  Horiz. % -81.06% 155.60% 107.26% 54.42% 1.34% 167.88% 100.00%
Tax -30 361 -50 -95 -23 -434 -93 -52.93%
  QoQ % -108.31% 822.00% 47.37% -313.04% 94.70% -366.67% -
  Horiz. % 32.26% -388.17% 53.76% 102.15% 24.73% 466.67% 100.00%
NP -2,084 4,304 2,668 1,284 11 3,820 2,441 -
  QoQ % -148.42% 61.32% 107.79% 11,572.73% -99.71% 56.49% -
  Horiz. % -85.37% 176.32% 109.30% 52.60% 0.45% 156.49% 100.00%
NP to SH -1,955 4,529 2,782 1,395 122 3,833 2,552 -
  QoQ % -143.17% 62.80% 99.43% 1,043.44% -96.82% 50.20% -
  Horiz. % -76.61% 177.47% 109.01% 54.66% 4.78% 150.20% 100.00%
Tax Rate - % -9.16 % 1.84 % 6.89 % 67.65 % 10.20 % 3.67 % -
  QoQ % 0.00% -597.83% -73.29% -89.82% 563.24% 177.93% -
  Horiz. % 0.00% -249.59% 50.14% 187.74% 1,843.32% 277.93% 100.00%
Total Cost 10,715 12,458 9,420 10,682 6,897 5,885 6,095 45.61%
  QoQ % -13.99% 32.25% -11.81% 54.88% 17.20% -3.45% -
  Horiz. % 175.80% 204.40% 154.55% 175.26% 113.16% 96.55% 100.00%
Net Worth 123,008 97,639 93,211 90,724 72,915 82,989 75,399 38.54%
  QoQ % 25.98% 4.75% 2.74% 24.42% -12.14% 10.07% -
  Horiz. % 163.14% 129.50% 123.62% 120.32% 96.70% 110.07% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 123,008 97,639 93,211 90,724 72,915 82,989 75,399 38.54%
  QoQ % 25.98% 4.75% 2.74% 24.42% -12.14% 10.07% -
  Horiz. % 163.14% 129.50% 123.62% 120.32% 96.70% 110.07% 100.00%
NOSH 782,000 666,029 511,029 498,214 406,666 461,566 463,999 41.58%
  QoQ % 17.41% 30.33% 2.57% 22.51% -11.89% -0.52% -
  Horiz. % 168.53% 143.54% 110.14% 107.37% 87.64% 99.48% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -24.15 % 25.68 % 22.07 % 10.73 % 0.16 % 39.36 % 28.60 % -
  QoQ % -194.04% 16.36% 105.68% 6,606.25% -99.59% 37.62% -
  Horiz. % -84.44% 89.79% 77.17% 37.52% 0.56% 137.62% 100.00%
ROE -1.59 % 4.64 % 2.98 % 1.54 % 0.17 % 4.62 % 3.38 % -
  QoQ % -134.27% 55.70% 93.51% 805.88% -96.32% 36.69% -
  Horiz. % -47.04% 137.28% 88.17% 45.56% 5.03% 136.69% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.10 2.52 2.37 2.40 1.70 2.10 1.84 -29.01%
  QoQ % -56.35% 6.33% -1.25% 41.18% -19.05% 14.13% -
  Horiz. % 59.78% 136.96% 128.80% 130.43% 92.39% 114.13% 100.00%
EPS -0.25 0.68 0.54 0.28 0.03 0.88 0.55 -
  QoQ % -136.76% 25.93% 92.86% 833.33% -96.59% 60.00% -
  Horiz. % -45.45% 123.64% 98.18% 50.91% 5.45% 160.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1573 0.1466 0.1824 0.1821 0.1793 0.1798 0.1625 -2.14%
  QoQ % 7.30% -19.63% 0.16% 1.56% -0.28% 10.65% -
  Horiz. % 96.80% 90.22% 112.25% 112.06% 110.34% 110.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.00 1.95 1.41 1.39 0.80 1.13 0.99 0.67%
  QoQ % -48.72% 38.30% 1.44% 73.75% -29.20% 14.14% -
  Horiz. % 101.01% 196.97% 142.42% 140.40% 80.81% 114.14% 100.00%
EPS -0.23 0.53 0.32 0.16 0.01 0.45 0.30 -
  QoQ % -143.40% 65.62% 100.00% 1,500.00% -97.78% 50.00% -
  Horiz. % -76.67% 176.67% 106.67% 53.33% 3.33% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1430 0.1135 0.1084 0.1055 0.0848 0.0965 0.0877 38.49%
  QoQ % 25.99% 4.70% 2.75% 24.41% -12.12% 10.03% -
  Horiz. % 163.06% 129.42% 123.60% 120.30% 96.69% 110.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.2500 0.2050 0.2650 0.3800 0.4100 0.3150 0.2750 -
P/RPS 22.65 8.15 11.20 15.82 24.14 14.98 14.95 31.88%
  QoQ % 177.91% -27.23% -29.20% -34.47% 61.15% 0.20% -
  Horiz. % 151.51% 54.52% 74.92% 105.82% 161.47% 100.20% 100.00%
P/EPS -100.00 30.15 48.68 135.71 1,366.67 37.93 50.00 -
  QoQ % -431.67% -38.06% -64.13% -90.07% 3,503.14% -24.14% -
  Horiz. % -200.00% 60.30% 97.36% 271.42% 2,733.34% 75.86% 100.00%
EY -1.00 3.32 2.05 0.74 0.07 2.64 2.00 -
  QoQ % -130.12% 61.95% 177.03% 957.14% -97.35% 32.00% -
  Horiz. % -50.00% 166.00% 102.50% 37.00% 3.50% 132.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.59 1.40 1.45 2.09 2.29 1.75 1.69 -3.98%
  QoQ % 13.57% -3.45% -30.62% -8.73% 30.86% 3.55% -
  Horiz. % 94.08% 82.84% 85.80% 123.67% 135.50% 103.55% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 22/11/16 22/08/16 27/05/16 26/02/16 27/11/15 -
Price 0.2450 0.2300 0.2400 0.3650 0.3900 0.3350 0.3200 -
P/RPS 22.20 9.14 10.15 15.20 22.96 15.93 17.39 17.66%
  QoQ % 142.89% -9.95% -33.22% -33.80% 44.13% -8.40% -
  Horiz. % 127.66% 52.56% 58.37% 87.41% 132.03% 91.60% 100.00%
P/EPS -98.00 33.82 44.09 130.36 1,300.00 40.34 58.18 -
  QoQ % -389.77% -23.29% -66.18% -89.97% 3,122.61% -30.66% -
  Horiz. % -168.44% 58.13% 75.78% 224.06% 2,234.44% 69.34% 100.00%
EY -1.02 2.96 2.27 0.77 0.08 2.48 1.72 -
  QoQ % -134.46% 30.40% 194.81% 862.50% -96.77% 44.19% -
  Horiz. % -59.30% 172.09% 131.98% 44.77% 4.65% 144.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 1.57 1.32 2.00 2.18 1.86 1.97 -14.39%
  QoQ % -0.64% 18.94% -34.00% -8.26% 17.20% -5.58% -
  Horiz. % 79.19% 79.70% 67.01% 101.52% 110.66% 94.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

172  194  554  1262 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.125+0.005 
 ISTONE 0.23-0.015 
 NETX 0.0150.00 
 KNM 0.38-0.01 
 ARMADA 0.235-0.005 
 HOMERIZ-WB 0.285-0.02 
 HSI-H6R 0.38+0.015 
 GPACKET 0.43+0.025 
 IMPIANA 0.0250.00 
 HSI-C5J 0.155-0.025 
Partners & Brokers