Highlights

[BIOHLDG] QoQ Quarter Result on 2014-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     23.18%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 8,252 3,226 8,350 8,069 8,126 2,569 12,782 -25.36%
  QoQ % 155.80% -61.37% 3.48% -0.70% 216.31% -79.90% -
  Horiz. % 64.56% 25.24% 65.33% 63.13% 63.57% 20.10% 100.00%
PBT 499 14 2,698 1,906 2,356 -175 4,683 -77.62%
  QoQ % 3,464.29% -99.48% 41.55% -19.10% 1,446.29% -103.74% -
  Horiz. % 10.66% 0.30% 57.61% 40.70% 50.31% -3.74% 100.00%
Tax -274 -43 -135 167 -520 0 -1,120 -60.98%
  QoQ % -537.21% 68.15% -180.84% 132.12% 0.00% 0.00% -
  Horiz. % 24.46% 3.84% 12.05% -14.91% 46.43% -0.00% 100.00%
NP 225 -29 2,563 2,073 1,836 -175 3,563 -84.22%
  QoQ % 875.86% -101.13% 23.64% 12.91% 1,149.14% -104.91% -
  Horiz. % 6.31% -0.81% 71.93% 58.18% 51.53% -4.91% 100.00%
NP to SH 396 14 2,601 2,216 1,799 -184 3,598 -77.13%
  QoQ % 2,728.57% -99.46% 17.37% 23.18% 1,077.72% -105.11% -
  Horiz. % 11.01% 0.39% 72.29% 61.59% 50.00% -5.11% 100.00%
Tax Rate 54.91 % 307.14 % 5.00 % -8.76 % 22.07 % - % 23.92 % 74.28%
  QoQ % -82.12% 6,042.80% 157.08% -139.69% 0.00% 0.00% -
  Horiz. % 229.56% 1,284.03% 20.90% -36.62% 92.27% 0.00% 100.00%
Total Cost 8,027 3,255 5,787 5,996 6,290 2,744 9,219 -8.84%
  QoQ % 146.61% -43.75% -3.49% -4.67% 129.23% -70.24% -
  Horiz. % 87.07% 35.31% 62.77% 65.04% 68.23% 29.76% 100.00%
Net Worth 68,947 54,115 53,970 - - - 48,388 26.71%
  QoQ % 27.41% 0.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 142.49% 111.83% 111.54% 0.00% 0.00% 0.00% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 469 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 18.06 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 68,947 54,115 53,970 - - - 48,388 26.71%
  QoQ % 27.41% 0.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 142.49% 111.83% 111.54% 0.00% 0.00% 0.00% 100.00%
NOSH 439,999 361,249 361,249 363,278 359,800 367,999 283,307 34.22%
  QoQ % 21.80% 0.00% -0.56% 0.97% -2.23% 29.89% -
  Horiz. % 155.31% 127.51% 127.51% 128.23% 127.00% 129.89% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.73 % -0.90 % 30.69 % 25.69 % 22.59 % -6.81 % 27.88 % -78.85%
  QoQ % 403.33% -102.93% 19.46% 13.72% 431.72% -124.43% -
  Horiz. % 9.79% -3.23% 110.08% 92.14% 81.03% -24.43% 100.00%
ROE 0.57 % 0.03 % 4.82 % - % - % - % 7.44 % -82.05%
  QoQ % 1,800.00% -99.38% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7.66% 0.40% 64.78% 0.00% 0.00% 0.00% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.88 0.89 2.31 2.22 2.26 0.70 4.51 -44.29%
  QoQ % 111.24% -61.47% 4.05% -1.77% 222.86% -84.48% -
  Horiz. % 41.69% 19.73% 51.22% 49.22% 50.11% 15.52% 100.00%
EPS 0.09 0.00 0.72 0.61 0.50 -0.05 1.27 -82.96%
  QoQ % 0.00% 0.00% 18.03% 22.00% 1,100.00% -103.94% -
  Horiz. % 7.09% 0.00% 56.69% 48.03% 39.37% -3.94% 100.00%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1567 0.1498 0.1494 - - - 0.1708 -5.60%
  QoQ % 4.61% 0.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.74% 87.70% 87.47% 0.00% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.96 0.38 0.97 0.94 0.94 0.30 1.49 -25.46%
  QoQ % 152.63% -60.82% 3.19% 0.00% 213.33% -79.87% -
  Horiz. % 64.43% 25.50% 65.10% 63.09% 63.09% 20.13% 100.00%
EPS 0.05 0.00 0.30 0.26 0.21 -0.02 0.42 -75.89%
  QoQ % 0.00% 0.00% 15.38% 23.81% 1,150.00% -104.76% -
  Horiz. % 11.90% 0.00% 71.43% 61.90% 50.00% -4.76% 100.00%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.0802 0.0629 0.0627 - - - 0.0563 26.69%
  QoQ % 27.50% 0.32% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 142.45% 111.72% 111.37% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 - - - - - - -
Price 0.3050 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 16.26 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/EPS 338.89 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
EY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 15/05/15 - - - - - -
Price 0.2700 0.3450 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 14.40 38.63 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -62.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.28% 100.00% - - - - -
P/EPS 300.00 8,902.23 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -96.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.37% 100.00% - - - - -
EY 0.33 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 3,200.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,300.00% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.72 2.30 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -25.22% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.78% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers