Highlights

[BIOHLDG] QoQ Quarter Result on 2015-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     544.44%    YoY -     15.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,966 6,908 9,705 8,536 8,252 3,226 8,350 27.14%
  QoQ % 73.22% -28.82% 13.69% 3.44% 155.80% -61.37% -
  Horiz. % 143.31% 82.73% 116.23% 102.23% 98.83% 38.63% 100.00%
PBT 1,379 34 4,254 2,534 499 14 2,698 -36.10%
  QoQ % 3,955.88% -99.20% 67.88% 407.82% 3,464.29% -99.48% -
  Horiz. % 51.11% 1.26% 157.67% 93.92% 18.50% 0.52% 100.00%
Tax -95 -23 -434 -93 -274 -43 -135 -20.90%
  QoQ % -313.04% 94.70% -366.67% 66.06% -537.21% 68.15% -
  Horiz. % 70.37% 17.04% 321.48% 68.89% 202.96% 31.85% 100.00%
NP 1,284 11 3,820 2,441 225 -29 2,563 -36.95%
  QoQ % 11,572.73% -99.71% 56.49% 984.89% 875.86% -101.13% -
  Horiz. % 50.10% 0.43% 149.04% 95.24% 8.78% -1.13% 100.00%
NP to SH 1,395 122 3,833 2,552 396 14 2,601 -34.01%
  QoQ % 1,043.44% -96.82% 50.20% 544.44% 2,728.57% -99.46% -
  Horiz. % 53.63% 4.69% 147.37% 98.12% 15.22% 0.54% 100.00%
Tax Rate 6.89 % 67.65 % 10.20 % 3.67 % 54.91 % 307.14 % 5.00 % 23.86%
  QoQ % -89.82% 563.24% 177.93% -93.32% -82.12% 6,042.80% -
  Horiz. % 137.80% 1,353.00% 204.00% 73.40% 1,098.20% 6,142.80% 100.00%
Total Cost 10,682 6,897 5,885 6,095 8,027 3,255 5,787 50.53%
  QoQ % 54.88% 17.20% -3.45% -24.07% 146.61% -43.75% -
  Horiz. % 184.59% 119.18% 101.69% 105.32% 138.71% 56.25% 100.00%
Net Worth 90,724 72,915 82,989 75,399 68,947 54,115 53,970 41.42%
  QoQ % 24.42% -12.14% 10.07% 9.36% 27.41% 0.27% -
  Horiz. % 168.10% 135.10% 153.77% 139.71% 127.75% 100.27% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - 469 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 18.06 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 90,724 72,915 82,989 75,399 68,947 54,115 53,970 41.42%
  QoQ % 24.42% -12.14% 10.07% 9.36% 27.41% 0.27% -
  Horiz. % 168.10% 135.10% 153.77% 139.71% 127.75% 100.27% 100.00%
NOSH 498,214 406,666 461,566 463,999 439,999 361,249 361,249 23.92%
  QoQ % 22.51% -11.89% -0.52% 5.45% 21.80% 0.00% -
  Horiz. % 137.91% 112.57% 127.77% 128.44% 121.80% 100.00% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.73 % 0.16 % 39.36 % 28.60 % 2.73 % -0.90 % 30.69 % -50.40%
  QoQ % 6,606.25% -99.59% 37.62% 947.62% 403.33% -102.93% -
  Horiz. % 34.96% 0.52% 128.25% 93.19% 8.90% -2.93% 100.00%
ROE 1.54 % 0.17 % 4.62 % 3.38 % 0.57 % 0.03 % 4.82 % -53.30%
  QoQ % 805.88% -96.32% 36.69% 492.98% 1,800.00% -99.38% -
  Horiz. % 31.95% 3.53% 95.85% 70.12% 11.83% 0.62% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.40 1.70 2.10 1.84 1.88 0.89 2.31 2.58%
  QoQ % 41.18% -19.05% 14.13% -2.13% 111.24% -61.47% -
  Horiz. % 103.90% 73.59% 90.91% 79.65% 81.39% 38.53% 100.00%
EPS 0.28 0.03 0.88 0.55 0.09 0.00 0.72 -46.75%
  QoQ % 833.33% -96.59% 60.00% 511.11% 0.00% 0.00% -
  Horiz. % 38.89% 4.17% 122.22% 76.39% 12.50% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1821 0.1793 0.1798 0.1625 0.1567 0.1498 0.1494 14.12%
  QoQ % 1.56% -0.28% 10.65% 3.70% 4.61% 0.27% -
  Horiz. % 121.89% 120.01% 120.35% 108.77% 104.89% 100.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,052,133
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.14 0.66 0.92 0.81 0.78 0.31 0.79 27.73%
  QoQ % 72.73% -28.26% 13.58% 3.85% 151.61% -60.76% -
  Horiz. % 144.30% 83.54% 116.46% 102.53% 98.73% 39.24% 100.00%
EPS 0.13 0.01 0.36 0.24 0.04 0.00 0.25 -35.36%
  QoQ % 1,200.00% -97.22% 50.00% 500.00% 0.00% 0.00% -
  Horiz. % 52.00% 4.00% 144.00% 96.00% 16.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.0862 0.0693 0.0789 0.0717 0.0655 0.0514 0.0513 41.38%
  QoQ % 24.39% -12.17% 10.04% 9.47% 27.43% 0.19% -
  Horiz. % 168.03% 135.09% 153.80% 139.77% 127.68% 100.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - - -
Price 0.3800 0.4100 0.3150 0.2750 0.3050 0.0000 0.0000 -
P/RPS 15.82 24.14 14.98 14.95 16.26 0.00 0.00 -
  QoQ % -34.47% 61.15% 0.20% -8.06% 0.00% 0.00% -
  Horiz. % 97.29% 148.46% 92.13% 91.94% 100.00% - -
P/EPS 135.71 1,366.67 37.93 50.00 338.89 0.00 0.00 -
  QoQ % -90.07% 3,503.14% -24.14% -85.25% 0.00% 0.00% -
  Horiz. % 40.05% 403.28% 11.19% 14.75% 100.00% - -
EY 0.74 0.07 2.64 2.00 0.30 0.00 0.00 -
  QoQ % 957.14% -97.35% 32.00% 566.67% 0.00% 0.00% -
  Horiz. % 246.67% 23.33% 880.00% 666.67% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.09 2.29 1.75 1.69 1.95 0.00 0.00 -
  QoQ % -8.73% 30.86% 3.55% -13.33% 0.00% 0.00% -
  Horiz. % 107.18% 117.44% 89.74% 86.67% 100.00% - -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 15/05/15 - -
Price 0.3650 0.3900 0.3350 0.3200 0.2700 0.3450 0.0000 -
P/RPS 15.20 22.96 15.93 17.39 14.40 38.63 0.00 -
  QoQ % -33.80% 44.13% -8.40% 20.76% -62.72% 0.00% -
  Horiz. % 39.35% 59.44% 41.24% 45.02% 37.28% 100.00% -
P/EPS 130.36 1,300.00 40.34 58.18 300.00 8,902.23 0.00 -
  QoQ % -89.97% 3,122.61% -30.66% -80.61% -96.63% 0.00% -
  Horiz. % 1.46% 14.60% 0.45% 0.65% 3.37% 100.00% -
EY 0.77 0.08 2.48 1.72 0.33 0.01 0.00 -
  QoQ % 862.50% -96.77% 44.19% 421.21% 3,200.00% 0.00% -
  Horiz. % 7,700.00% 800.00% 24,800.00% 17,200.00% 3,300.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 2.18 1.86 1.97 1.72 2.30 0.00 -
  QoQ % -8.26% 17.20% -5.58% 14.53% -25.22% 0.00% -
  Horiz. % 86.96% 94.78% 80.87% 85.65% 74.78% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

292  591  528  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTOUCHE 0.105+0.03 
 AT 0.11+0.01 
 XDL 0.065+0.005 
 KGROUP 0.115-0.005 
 NEXGRAM 0.065+0.005 
 MQTECH 0.24+0.02 
 K1 0.5950.00 
 IRIS 0.37+0.04 
 MTOUCHE-WC 0.03+0.025 
 MLAB 0.065+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers