Highlights

[BIOHLDG] QoQ Quarter Result on 2016-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 22-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     99.43%    YoY -     9.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 13,157 8,631 16,762 12,088 11,966 6,908 9,705 22.51%
  QoQ % 52.44% -48.51% 38.67% 1.02% 73.22% -28.82% -
  Horiz. % 135.57% 88.93% 172.72% 124.55% 123.30% 71.18% 100.00%
PBT 2,506 -2,054 3,943 2,718 1,379 34 4,254 -29.75%
  QoQ % 222.01% -152.09% 45.07% 97.10% 3,955.88% -99.20% -
  Horiz. % 58.91% -48.28% 92.69% 63.89% 32.42% 0.80% 100.00%
Tax -50 -30 361 -50 -95 -23 -434 -76.35%
  QoQ % -66.67% -108.31% 822.00% 47.37% -313.04% 94.70% -
  Horiz. % 11.52% 6.91% -83.18% 11.52% 21.89% 5.30% 100.00%
NP 2,456 -2,084 4,304 2,668 1,284 11 3,820 -25.53%
  QoQ % 217.85% -148.42% 61.32% 107.79% 11,572.73% -99.71% -
  Horiz. % 64.29% -54.55% 112.67% 69.84% 33.61% 0.29% 100.00%
NP to SH 2,469 -1,955 4,529 2,782 1,395 122 3,833 -25.43%
  QoQ % 226.29% -143.17% 62.80% 99.43% 1,043.44% -96.82% -
  Horiz. % 64.41% -51.00% 118.16% 72.58% 36.39% 3.18% 100.00%
Tax Rate 2.00 % - % -9.16 % 1.84 % 6.89 % 67.65 % 10.20 % -66.28%
  QoQ % 0.00% 0.00% -597.83% -73.29% -89.82% 563.24% -
  Horiz. % 19.61% 0.00% -89.80% 18.04% 67.55% 663.24% 100.00%
Total Cost 10,701 10,715 12,458 9,420 10,682 6,897 5,885 49.03%
  QoQ % -0.13% -13.99% 32.25% -11.81% 54.88% 17.20% -
  Horiz. % 181.84% 182.07% 211.69% 160.07% 181.51% 117.20% 100.00%
Net Worth 125,918 123,008 97,639 93,211 90,724 72,915 82,989 32.08%
  QoQ % 2.37% 25.98% 4.75% 2.74% 24.42% -12.14% -
  Horiz. % 151.73% 148.22% 117.65% 112.32% 109.32% 87.86% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 125,918 123,008 97,639 93,211 90,724 72,915 82,989 32.08%
  QoQ % 2.37% 25.98% 4.75% 2.74% 24.42% -12.14% -
  Horiz. % 151.73% 148.22% 117.65% 112.32% 109.32% 87.86% 100.00%
NOSH 796,451 782,000 666,029 511,029 498,214 406,666 461,566 43.91%
  QoQ % 1.85% 17.41% 30.33% 2.57% 22.51% -11.89% -
  Horiz. % 172.55% 169.42% 144.30% 110.72% 107.94% 88.11% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 18.67 % -24.15 % 25.68 % 22.07 % 10.73 % 0.16 % 39.36 % -39.21%
  QoQ % 177.31% -194.04% 16.36% 105.68% 6,606.25% -99.59% -
  Horiz. % 47.43% -61.36% 65.24% 56.07% 27.26% 0.41% 100.00%
ROE 1.96 % -1.59 % 4.64 % 2.98 % 1.54 % 0.17 % 4.62 % -43.57%
  QoQ % 223.27% -134.27% 55.70% 93.51% 805.88% -96.32% -
  Horiz. % 42.42% -34.42% 100.43% 64.50% 33.33% 3.68% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.65 1.10 2.52 2.37 2.40 1.70 2.10 -14.86%
  QoQ % 50.00% -56.35% 6.33% -1.25% 41.18% -19.05% -
  Horiz. % 78.57% 52.38% 120.00% 112.86% 114.29% 80.95% 100.00%
EPS 0.31 -0.25 0.68 0.54 0.28 0.03 0.88 -50.15%
  QoQ % 224.00% -136.76% 25.93% 92.86% 833.33% -96.59% -
  Horiz. % 35.23% -28.41% 77.27% 61.36% 31.82% 3.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1581 0.1573 0.1466 0.1824 0.1821 0.1793 0.1798 -8.22%
  QoQ % 0.51% 7.30% -19.63% 0.16% 1.56% -0.28% -
  Horiz. % 87.93% 87.49% 81.54% 101.45% 101.28% 99.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.53 1.00 1.95 1.41 1.39 0.80 1.13 22.41%
  QoQ % 53.00% -48.72% 38.30% 1.44% 73.75% -29.20% -
  Horiz. % 135.40% 88.50% 172.57% 124.78% 123.01% 70.80% 100.00%
EPS 0.29 -0.23 0.53 0.32 0.16 0.01 0.45 -25.41%
  QoQ % 226.09% -143.40% 65.62% 100.00% 1,500.00% -97.78% -
  Horiz. % 64.44% -51.11% 117.78% 71.11% 35.56% 2.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1464 0.1430 0.1135 0.1084 0.1055 0.0848 0.0965 32.06%
  QoQ % 2.38% 25.99% 4.70% 2.75% 24.41% -12.12% -
  Horiz. % 151.71% 148.19% 117.62% 112.33% 109.33% 87.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.2350 0.2500 0.2050 0.2650 0.3800 0.4100 0.3150 -
P/RPS 14.23 22.65 8.15 11.20 15.82 24.14 14.98 -3.37%
  QoQ % -37.17% 177.91% -27.23% -29.20% -34.47% 61.15% -
  Horiz. % 94.99% 151.20% 54.41% 74.77% 105.61% 161.15% 100.00%
P/EPS 75.81 -100.00 30.15 48.68 135.71 1,366.67 37.93 58.74%
  QoQ % 175.81% -431.67% -38.06% -64.13% -90.07% 3,503.14% -
  Horiz. % 199.87% -263.64% 79.49% 128.34% 357.79% 3,603.14% 100.00%
EY 1.32 -1.00 3.32 2.05 0.74 0.07 2.64 -37.03%
  QoQ % 232.00% -130.12% 61.95% 177.03% 957.14% -97.35% -
  Horiz. % 50.00% -37.88% 125.76% 77.65% 28.03% 2.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 1.59 1.40 1.45 2.09 2.29 1.75 -10.18%
  QoQ % -6.29% 13.57% -3.45% -30.62% -8.73% 30.86% -
  Horiz. % 85.14% 90.86% 80.00% 82.86% 119.43% 130.86% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 27/05/16 26/02/16 -
Price 0.2600 0.2450 0.2300 0.2400 0.3650 0.3900 0.3350 -
P/RPS 15.74 22.20 9.14 10.15 15.20 22.96 15.93 -0.80%
  QoQ % -29.10% 142.89% -9.95% -33.22% -33.80% 44.13% -
  Horiz. % 98.81% 139.36% 57.38% 63.72% 95.42% 144.13% 100.00%
P/EPS 83.87 -98.00 33.82 44.09 130.36 1,300.00 40.34 62.97%
  QoQ % 185.58% -389.77% -23.29% -66.18% -89.97% 3,122.61% -
  Horiz. % 207.91% -242.94% 83.84% 109.30% 323.15% 3,222.61% 100.00%
EY 1.19 -1.02 2.96 2.27 0.77 0.08 2.48 -38.74%
  QoQ % 216.67% -134.46% 30.40% 194.81% 862.50% -96.77% -
  Horiz. % 47.98% -41.13% 119.35% 91.53% 31.05% 3.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.64 1.56 1.57 1.32 2.00 2.18 1.86 -8.06%
  QoQ % 5.13% -0.64% 18.94% -34.00% -8.26% 17.20% -
  Horiz. % 88.17% 83.87% 84.41% 70.97% 107.53% 117.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

342  329  500  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.03+0.005 
 SAPNRG 0.28+0.01 
 BARAKAH 0.035-0.01 
 GPACKET-WB 0.170.00 
 VSOLAR 0.150.00 
 DAYA 0.01-0.005 
 ICON 0.055-0.03 
 HSI-H6P 0.165-0.015 
 NAIM 1.06-0.10 
 BJLAND 0.21-0.015 
Partners & Brokers