Highlights

[BIOHLDG] QoQ Quarter Result on 2017-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     27.26%    YoY -     12.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 19,546 12,463 18,910 14,088 13,157 8,631 16,762 10.82%
  QoQ % 56.83% -34.09% 34.23% 7.08% 52.44% -48.51% -
  Horiz. % 116.61% 74.35% 112.81% 84.05% 78.49% 51.49% 100.00%
PBT 4,086 634 5,858 3,212 2,506 -2,054 3,943 2.41%
  QoQ % 544.48% -89.18% 82.38% 28.17% 222.01% -152.09% -
  Horiz. % 103.63% 16.08% 148.57% 81.46% 63.56% -52.09% 100.00%
Tax -80 -31 -1,647 -92 -50 -30 361 -
  QoQ % -158.06% 98.12% -1,690.22% -84.00% -66.67% -108.31% -
  Horiz. % -22.16% -8.59% -456.23% -25.48% -13.85% -8.31% 100.00%
NP 4,006 603 4,211 3,120 2,456 -2,084 4,304 -4.68%
  QoQ % 564.34% -85.68% 34.97% 27.04% 217.85% -148.42% -
  Horiz. % 93.08% 14.01% 97.84% 72.49% 57.06% -48.42% 100.00%
NP to SH 4,141 640 4,433 3,142 2,469 -1,955 4,529 -5.81%
  QoQ % 547.03% -85.56% 41.09% 27.26% 226.29% -143.17% -
  Horiz. % 91.43% 14.13% 97.88% 69.38% 54.52% -43.17% 100.00%
Tax Rate 1.96 % 4.89 % 28.12 % 2.86 % 2.00 % - % -9.16 % -
  QoQ % -59.92% -82.61% 883.22% 43.00% 0.00% 0.00% -
  Horiz. % -21.40% -53.38% -306.99% -31.22% -21.83% 0.00% 100.00%
Total Cost 15,540 11,860 14,699 10,968 10,701 10,715 12,458 15.93%
  QoQ % 31.03% -19.31% 34.02% 2.50% -0.13% -13.99% -
  Horiz. % 124.74% 95.20% 117.99% 88.04% 85.90% 86.01% 100.00%
Net Worth 140,026 135,898 135,654 116,539 125,918 123,008 97,639 27.25%
  QoQ % 3.04% 0.18% 16.40% -7.45% 2.37% 25.98% -
  Horiz. % 143.41% 139.18% 138.93% 119.36% 128.96% 125.98% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 890 - - 714 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 124.68% 0.00% 0.00% 100.00% - - -
Div Payout % 21.50 % - % - % 22.73 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.59% 0.00% 0.00% 100.00% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 140,026 135,898 135,654 116,539 125,918 123,008 97,639 27.25%
  QoQ % 3.04% 0.18% 16.40% -7.45% 2.37% 25.98% -
  Horiz. % 143.41% 139.18% 138.93% 119.36% 128.96% 125.98% 100.00%
NOSH 809,399 809,399 808,431 714,090 796,451 782,000 666,029 13.92%
  QoQ % 0.00% 0.12% 13.21% -10.34% 1.85% 17.41% -
  Horiz. % 121.53% 121.53% 121.38% 107.22% 119.58% 117.41% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 20.50 % 4.84 % 22.27 % 22.15 % 18.67 % -24.15 % 25.68 % -13.98%
  QoQ % 323.55% -78.27% 0.54% 18.64% 177.31% -194.04% -
  Horiz. % 79.83% 18.85% 86.72% 86.25% 72.70% -94.04% 100.00%
ROE 2.96 % 0.47 % 3.27 % 2.70 % 1.96 % -1.59 % 4.64 % -25.96%
  QoQ % 529.79% -85.63% 21.11% 37.76% 223.27% -134.27% -
  Horiz. % 63.79% 10.13% 70.47% 58.19% 42.24% -34.27% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.41 1.54 2.34 1.97 1.65 1.10 2.52 -2.94%
  QoQ % 56.49% -34.19% 18.78% 19.39% 50.00% -56.35% -
  Horiz. % 95.63% 61.11% 92.86% 78.17% 65.48% 43.65% 100.00%
EPS 0.51 0.08 0.55 0.44 0.31 -0.25 0.68 -17.50%
  QoQ % 537.50% -85.45% 25.00% 41.94% 224.00% -136.76% -
  Horiz. % 75.00% 11.76% 80.88% 64.71% 45.59% -36.76% 100.00%
DPS 0.11 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1730 0.1679 0.1678 0.1632 0.1581 0.1573 0.1466 11.71%
  QoQ % 3.04% 0.06% 2.82% 3.23% 0.51% 7.30% -
  Horiz. % 118.01% 114.53% 114.46% 111.32% 107.84% 107.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.27 1.45 2.20 1.64 1.53 1.00 1.95 10.69%
  QoQ % 56.55% -34.09% 34.15% 7.19% 53.00% -48.72% -
  Horiz. % 116.41% 74.36% 112.82% 84.10% 78.46% 51.28% 100.00%
EPS 0.48 0.07 0.52 0.37 0.29 -0.23 0.53 -6.41%
  QoQ % 585.71% -86.54% 40.54% 27.59% 226.09% -143.40% -
  Horiz. % 90.57% 13.21% 98.11% 69.81% 54.72% -43.40% 100.00%
DPS 0.10 0.00 0.00 0.08 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1628 0.1580 0.1577 0.1355 0.1464 0.1430 0.1135 27.27%
  QoQ % 3.04% 0.19% 16.38% -7.45% 2.38% 25.99% -
  Horiz. % 143.44% 139.21% 138.94% 119.38% 128.99% 125.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2250 0.2150 0.2500 0.2600 0.2350 0.2500 0.2050 -
P/RPS 9.32 13.96 10.69 13.18 14.23 22.65 8.15 9.38%
  QoQ % -33.24% 30.59% -18.89% -7.38% -37.17% 177.91% -
  Horiz. % 114.36% 171.29% 131.17% 161.72% 174.60% 277.91% 100.00%
P/EPS 43.98 271.91 45.59 59.09 75.81 -100.00 30.15 28.71%
  QoQ % -83.83% 496.42% -22.85% -22.06% 175.81% -431.67% -
  Horiz. % 145.87% 901.86% 151.21% 195.99% 251.44% -331.67% 100.00%
EY 2.27 0.37 2.19 1.69 1.32 -1.00 3.32 -22.44%
  QoQ % 513.51% -83.11% 29.59% 28.03% 232.00% -130.12% -
  Horiz. % 68.37% 11.14% 65.96% 50.90% 39.76% -30.12% 100.00%
DY 0.49 0.00 0.00 0.38 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.95% 0.00% 0.00% 100.00% - - -
P/NAPS 1.30 1.28 1.49 1.59 1.49 1.59 1.40 -4.83%
  QoQ % 1.56% -14.09% -6.29% 6.71% -6.29% 13.57% -
  Horiz. % 92.86% 91.43% 106.43% 113.57% 106.43% 113.57% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 -
Price 0.2650 0.2350 0.2350 0.2600 0.2600 0.2450 0.2300 -
P/RPS 10.97 15.26 10.05 13.18 15.74 22.20 9.14 12.98%
  QoQ % -28.11% 51.84% -23.75% -16.26% -29.10% 142.89% -
  Horiz. % 120.02% 166.96% 109.96% 144.20% 172.21% 242.89% 100.00%
P/EPS 51.80 297.20 42.86 59.09 83.87 -98.00 33.82 32.98%
  QoQ % -82.57% 593.42% -27.47% -29.55% 185.58% -389.77% -
  Horiz. % 153.16% 878.77% 126.73% 174.72% 247.99% -289.77% 100.00%
EY 1.93 0.34 2.33 1.69 1.19 -1.02 2.96 -24.87%
  QoQ % 467.65% -85.41% 37.87% 42.02% 216.67% -134.46% -
  Horiz. % 65.20% 11.49% 78.72% 57.09% 40.20% -34.46% 100.00%
DY 0.42 0.00 0.00 0.38 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.53% 0.00% 0.00% 100.00% - - -
P/NAPS 1.53 1.40 1.40 1.59 1.64 1.56 1.57 -1.71%
  QoQ % 9.29% 0.00% -11.95% -3.05% 5.13% -0.64% -
  Horiz. % 97.45% 89.17% 89.17% 101.27% 104.46% 99.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers