Highlights

[BIOHLDG] QoQ Quarter Result on 2015-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     50.20%    YoY -     47.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 12,088 11,966 6,908 9,705 8,536 8,252 3,226 140.67%
  QoQ % 1.02% 73.22% -28.82% 13.69% 3.44% 155.80% -
  Horiz. % 374.71% 370.92% 214.14% 300.84% 264.60% 255.80% 100.00%
PBT 2,718 1,379 34 4,254 2,534 499 14 3,220.83%
  QoQ % 97.10% 3,955.88% -99.20% 67.88% 407.82% 3,464.29% -
  Horiz. % 19,414.29% 9,850.00% 242.86% 30,385.71% 18,100.00% 3,564.29% 100.00%
Tax -50 -95 -23 -434 -93 -274 -43 10.55%
  QoQ % 47.37% -313.04% 94.70% -366.67% 66.06% -537.21% -
  Horiz. % 116.28% 220.93% 53.49% 1,009.30% 216.28% 637.21% 100.00%
NP 2,668 1,284 11 3,820 2,441 225 -29 -
  QoQ % 107.79% 11,572.73% -99.71% 56.49% 984.89% 875.86% -
  Horiz. % -9,200.00% -4,427.59% -37.93% -13,172.41% -8,417.24% -775.86% 100.00%
NP to SH 2,782 1,395 122 3,833 2,552 396 14 3,272.61%
  QoQ % 99.43% 1,043.44% -96.82% 50.20% 544.44% 2,728.57% -
  Horiz. % 19,871.43% 9,964.29% 871.43% 27,378.57% 18,228.57% 2,828.57% 100.00%
Tax Rate 1.84 % 6.89 % 67.65 % 10.20 % 3.67 % 54.91 % 307.14 % -96.67%
  QoQ % -73.29% -89.82% 563.24% 177.93% -93.32% -82.12% -
  Horiz. % 0.60% 2.24% 22.03% 3.32% 1.19% 17.88% 100.00%
Total Cost 9,420 10,682 6,897 5,885 6,095 8,027 3,255 102.69%
  QoQ % -11.81% 54.88% 17.20% -3.45% -24.07% 146.61% -
  Horiz. % 289.40% 328.17% 211.89% 180.80% 187.25% 246.61% 100.00%
Net Worth 93,211 90,724 72,915 82,989 75,399 68,947 54,115 43.55%
  QoQ % 2.74% 24.42% -12.14% 10.07% 9.36% 27.41% -
  Horiz. % 172.25% 167.65% 134.74% 153.36% 139.33% 127.41% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 93,211 90,724 72,915 82,989 75,399 68,947 54,115 43.55%
  QoQ % 2.74% 24.42% -12.14% 10.07% 9.36% 27.41% -
  Horiz. % 172.25% 167.65% 134.74% 153.36% 139.33% 127.41% 100.00%
NOSH 511,029 498,214 406,666 461,566 463,999 439,999 361,249 25.94%
  QoQ % 2.57% 22.51% -11.89% -0.52% 5.45% 21.80% -
  Horiz. % 141.46% 137.91% 112.57% 127.77% 128.44% 121.80% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 22.07 % 10.73 % 0.16 % 39.36 % 28.60 % 2.73 % -0.90 % -
  QoQ % 105.68% 6,606.25% -99.59% 37.62% 947.62% 403.33% -
  Horiz. % -2,452.22% -1,192.22% -17.78% -4,373.33% -3,177.78% -303.33% 100.00%
ROE 2.98 % 1.54 % 0.17 % 4.62 % 3.38 % 0.57 % 0.03 % 2,026.96%
  QoQ % 93.51% 805.88% -96.32% 36.69% 492.98% 1,800.00% -
  Horiz. % 9,933.33% 5,133.33% 566.67% 15,400.00% 11,266.67% 1,900.00% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.37 2.40 1.70 2.10 1.84 1.88 0.89 91.78%
  QoQ % -1.25% 41.18% -19.05% 14.13% -2.13% 111.24% -
  Horiz. % 266.29% 269.66% 191.01% 235.96% 206.74% 211.24% 100.00%
EPS 0.54 0.28 0.03 0.88 0.55 0.09 0.00 -
  QoQ % 92.86% 833.33% -96.59% 60.00% 511.11% 0.00% -
  Horiz. % 600.00% 311.11% 33.33% 977.78% 611.11% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1824 0.1821 0.1793 0.1798 0.1625 0.1567 0.1498 13.99%
  QoQ % 0.16% 1.56% -0.28% 10.65% 3.70% 4.61% -
  Horiz. % 121.76% 121.56% 119.69% 120.03% 108.48% 104.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.41 1.39 0.80 1.13 0.99 0.96 0.38 139.10%
  QoQ % 1.44% 73.75% -29.20% 14.14% 3.13% 152.63% -
  Horiz. % 371.05% 365.79% 210.53% 297.37% 260.53% 252.63% 100.00%
EPS 0.32 0.16 0.01 0.45 0.30 0.05 0.00 -
  QoQ % 100.00% 1,500.00% -97.78% 50.00% 500.00% 0.00% -
  Horiz. % 640.00% 320.00% 20.00% 900.00% 600.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1084 0.1055 0.0848 0.0965 0.0877 0.0802 0.0629 43.60%
  QoQ % 2.75% 24.41% -12.12% 10.03% 9.35% 27.50% -
  Horiz. % 172.34% 167.73% 134.82% 153.42% 139.43% 127.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - -
Price 0.2650 0.3800 0.4100 0.3150 0.2750 0.3050 0.0000 -
P/RPS 11.20 15.82 24.14 14.98 14.95 16.26 0.00 -
  QoQ % -29.20% -34.47% 61.15% 0.20% -8.06% 0.00% -
  Horiz. % 68.88% 97.29% 148.46% 92.13% 91.94% 100.00% -
P/EPS 48.68 135.71 1,366.67 37.93 50.00 338.89 0.00 -
  QoQ % -64.13% -90.07% 3,503.14% -24.14% -85.25% 0.00% -
  Horiz. % 14.36% 40.05% 403.28% 11.19% 14.75% 100.00% -
EY 2.05 0.74 0.07 2.64 2.00 0.30 0.00 -
  QoQ % 177.03% 957.14% -97.35% 32.00% 566.67% 0.00% -
  Horiz. % 683.33% 246.67% 23.33% 880.00% 666.67% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.45 2.09 2.29 1.75 1.69 1.95 0.00 -
  QoQ % -30.62% -8.73% 30.86% 3.55% -13.33% 0.00% -
  Horiz. % 74.36% 107.18% 117.44% 89.74% 86.67% 100.00% -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 15/05/15 -
Price 0.2400 0.3650 0.3900 0.3350 0.3200 0.2700 0.3450 -
P/RPS 10.15 15.20 22.96 15.93 17.39 14.40 38.63 -58.88%
  QoQ % -33.22% -33.80% 44.13% -8.40% 20.76% -62.72% -
  Horiz. % 26.27% 39.35% 59.44% 41.24% 45.02% 37.28% 100.00%
P/EPS 44.09 130.36 1,300.00 40.34 58.18 300.00 8,902.23 -97.07%
  QoQ % -66.18% -89.97% 3,122.61% -30.66% -80.61% -96.63% -
  Horiz. % 0.50% 1.46% 14.60% 0.45% 0.65% 3.37% 100.00%
EY 2.27 0.77 0.08 2.48 1.72 0.33 0.01 3,584.62%
  QoQ % 194.81% 862.50% -96.77% 44.19% 421.21% 3,200.00% -
  Horiz. % 22,700.00% 7,700.00% 800.00% 24,800.00% 17,200.00% 3,300.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.32 2.00 2.18 1.86 1.97 1.72 2.30 -30.87%
  QoQ % -34.00% -8.26% 17.20% -5.58% 14.53% -25.22% -
  Horiz. % 57.39% 86.96% 94.78% 80.87% 85.65% 74.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

342  329  500  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.03+0.005 
 SAPNRG 0.28+0.01 
 BARAKAH 0.035-0.01 
 GPACKET-WB 0.170.00 
 VSOLAR 0.150.00 
 DAYA 0.01-0.005 
 ICON 0.055-0.03 
 HSI-H6P 0.165-0.015 
 NAIM 1.06-0.10 
 BJLAND 0.21-0.015 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. (Icon) 5G Arrives Earlier Than Expected, Start Paying Attention To Technology Stocks Icon8888 Gossips About Stocks
5. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
6. 云顶大马为何买帝国?/迪瓦尼山 MSWG前线把关
7. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. [转贴] 「香港超人」李嘉誠,為何要加速拋售香港和中國資産? Good Articles to Share
Partners & Brokers