Highlights

[BIOHLDG] QoQ Quarter Result on 2016-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     62.80%    YoY -     18.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 14,088 13,157 8,631 16,762 12,088 11,966 6,908 60.75%
  QoQ % 7.08% 52.44% -48.51% 38.67% 1.02% 73.22% -
  Horiz. % 203.94% 190.46% 124.94% 242.65% 174.99% 173.22% 100.00%
PBT 3,212 2,506 -2,054 3,943 2,718 1,379 34 1,968.54%
  QoQ % 28.17% 222.01% -152.09% 45.07% 97.10% 3,955.88% -
  Horiz. % 9,447.06% 7,370.59% -6,041.18% 11,597.06% 7,994.12% 4,055.88% 100.00%
Tax -92 -50 -30 361 -50 -95 -23 151.77%
  QoQ % -84.00% -66.67% -108.31% 822.00% 47.37% -313.04% -
  Horiz. % 400.00% 217.39% 130.43% -1,569.57% 217.39% 413.04% 100.00%
NP 3,120 2,456 -2,084 4,304 2,668 1,284 11 4,202.12%
  QoQ % 27.04% 217.85% -148.42% 61.32% 107.79% 11,572.73% -
  Horiz. % 28,363.63% 22,327.27% -18,945.46% 39,127.27% 24,254.54% 11,672.73% 100.00%
NP to SH 3,142 2,469 -1,955 4,529 2,782 1,395 122 770.37%
  QoQ % 27.26% 226.29% -143.17% 62.80% 99.43% 1,043.44% -
  Horiz. % 2,575.41% 2,023.77% -1,602.46% 3,712.30% 2,280.33% 1,143.44% 100.00%
Tax Rate 2.86 % 2.00 % - % -9.16 % 1.84 % 6.89 % 67.65 % -87.84%
  QoQ % 43.00% 0.00% 0.00% -597.83% -73.29% -89.82% -
  Horiz. % 4.23% 2.96% 0.00% -13.54% 2.72% 10.18% 100.00%
Total Cost 10,968 10,701 10,715 12,458 9,420 10,682 6,897 36.20%
  QoQ % 2.50% -0.13% -13.99% 32.25% -11.81% 54.88% -
  Horiz. % 159.03% 155.15% 155.36% 180.63% 136.58% 154.88% 100.00%
Net Worth 116,539 125,918 123,008 97,639 93,211 90,724 72,915 36.66%
  QoQ % -7.45% 2.37% 25.98% 4.75% 2.74% 24.42% -
  Horiz. % 159.83% 172.69% 168.70% 133.91% 127.84% 124.42% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 714 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 22.73 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 116,539 125,918 123,008 97,639 93,211 90,724 72,915 36.66%
  QoQ % -7.45% 2.37% 25.98% 4.75% 2.74% 24.42% -
  Horiz. % 159.83% 172.69% 168.70% 133.91% 127.84% 124.42% 100.00%
NOSH 714,090 796,451 782,000 666,029 511,029 498,214 406,666 45.50%
  QoQ % -10.34% 1.85% 17.41% 30.33% 2.57% 22.51% -
  Horiz. % 175.60% 195.85% 192.30% 163.78% 125.66% 122.51% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 22.15 % 18.67 % -24.15 % 25.68 % 22.07 % 10.73 % 0.16 % 2,568.09%
  QoQ % 18.64% 177.31% -194.04% 16.36% 105.68% 6,606.25% -
  Horiz. % 13,843.75% 11,668.75% -15,093.75% 16,050.00% 13,793.75% 6,706.25% 100.00%
ROE 2.70 % 1.96 % -1.59 % 4.64 % 2.98 % 1.54 % 0.17 % 530.78%
  QoQ % 37.76% 223.27% -134.27% 55.70% 93.51% 805.88% -
  Horiz. % 1,588.24% 1,152.94% -935.29% 2,729.41% 1,752.94% 905.88% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.97 1.65 1.10 2.52 2.37 2.40 1.70 10.32%
  QoQ % 19.39% 50.00% -56.35% 6.33% -1.25% 41.18% -
  Horiz. % 115.88% 97.06% 64.71% 148.24% 139.41% 141.18% 100.00%
EPS 0.44 0.31 -0.25 0.68 0.54 0.28 0.03 498.20%
  QoQ % 41.94% 224.00% -136.76% 25.93% 92.86% 833.33% -
  Horiz. % 1,466.67% 1,033.33% -833.33% 2,266.67% 1,800.00% 933.33% 100.00%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.1632 0.1581 0.1573 0.1466 0.1824 0.1821 0.1793 -6.07%
  QoQ % 3.23% 0.51% 7.30% -19.63% 0.16% 1.56% -
  Horiz. % 91.02% 88.18% 87.73% 81.76% 101.73% 101.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.64 1.53 1.00 1.95 1.41 1.39 0.80 61.30%
  QoQ % 7.19% 53.00% -48.72% 38.30% 1.44% 73.75% -
  Horiz. % 205.00% 191.25% 125.00% 243.75% 176.25% 173.75% 100.00%
EPS 0.37 0.29 -0.23 0.53 0.32 0.16 0.01 1,007.93%
  QoQ % 27.59% 226.09% -143.40% 65.62% 100.00% 1,500.00% -
  Horiz. % 3,700.00% 2,900.00% -2,300.00% 5,300.00% 3,200.00% 1,600.00% 100.00%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.1355 0.1464 0.1430 0.1135 0.1084 0.1055 0.0848 36.64%
  QoQ % -7.45% 2.38% 25.99% 4.70% 2.75% 24.41% -
  Horiz. % 159.79% 172.64% 168.63% 133.84% 127.83% 124.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.2600 0.2350 0.2500 0.2050 0.2650 0.3800 0.4100 -
P/RPS 13.18 14.23 22.65 8.15 11.20 15.82 24.14 -33.17%
  QoQ % -7.38% -37.17% 177.91% -27.23% -29.20% -34.47% -
  Horiz. % 54.60% 58.95% 93.83% 33.76% 46.40% 65.53% 100.00%
P/EPS 59.09 75.81 -100.00 30.15 48.68 135.71 1,366.67 -87.66%
  QoQ % -22.06% 175.81% -431.67% -38.06% -64.13% -90.07% -
  Horiz. % 4.32% 5.55% -7.32% 2.21% 3.56% 9.93% 100.00%
EY 1.69 1.32 -1.00 3.32 2.05 0.74 0.07 733.72%
  QoQ % 28.03% 232.00% -130.12% 61.95% 177.03% 957.14% -
  Horiz. % 2,414.29% 1,885.71% -1,428.57% 4,742.86% 2,928.57% 1,057.14% 100.00%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.59 1.49 1.59 1.40 1.45 2.09 2.29 -21.57%
  QoQ % 6.71% -6.29% 13.57% -3.45% -30.62% -8.73% -
  Horiz. % 69.43% 65.07% 69.43% 61.14% 63.32% 91.27% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 27/05/16 -
Price 0.2600 0.2600 0.2450 0.2300 0.2400 0.3650 0.3900 -
P/RPS 13.18 15.74 22.20 9.14 10.15 15.20 22.96 -30.91%
  QoQ % -16.26% -29.10% 142.89% -9.95% -33.22% -33.80% -
  Horiz. % 57.40% 68.55% 96.69% 39.81% 44.21% 66.20% 100.00%
P/EPS 59.09 83.87 -98.00 33.82 44.09 130.36 1,300.00 -87.24%
  QoQ % -29.55% 185.58% -389.77% -23.29% -66.18% -89.97% -
  Horiz. % 4.55% 6.45% -7.54% 2.60% 3.39% 10.03% 100.00%
EY 1.69 1.19 -1.02 2.96 2.27 0.77 0.08 662.77%
  QoQ % 42.02% 216.67% -134.46% 30.40% 194.81% 862.50% -
  Horiz. % 2,112.50% 1,487.50% -1,275.00% 3,700.00% 2,837.50% 962.50% 100.00%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.59 1.64 1.56 1.57 1.32 2.00 2.18 -18.96%
  QoQ % -3.05% 5.13% -0.64% 18.94% -34.00% -8.26% -
  Horiz. % 72.94% 75.23% 71.56% 72.02% 60.55% 91.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

367  299  549  784 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.300.00 
 ARMADA 0.5250.00 
 BORNOIL 0.0450.00 
 HSI-H8F 0.335-0.085 
 MLAB 0.06-0.005 
 HHGROUP 0.06-0.015 
 HSI-C7K 0.375+0.06 
 NETX 0.025+0.005 
 TRIVE 0.015+0.005 
 VELESTO 0.385+0.005 
Partners & Brokers