Highlights

[BIOHLDG] QoQ Quarter Result on 2017-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     41.09%    YoY -     -2.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 20,182 19,546 12,463 18,910 14,088 13,157 8,631 76.08%
  QoQ % 3.25% 56.83% -34.09% 34.23% 7.08% 52.44% -
  Horiz. % 233.83% 226.46% 144.40% 219.09% 163.23% 152.44% 100.00%
PBT 4,407 4,086 634 5,858 3,212 2,506 -2,054 -
  QoQ % 7.86% 544.48% -89.18% 82.38% 28.17% 222.01% -
  Horiz. % -214.56% -198.93% -30.87% -285.20% -156.38% -122.01% 100.00%
Tax -343 -80 -31 -1,647 -92 -50 -30 406.76%
  QoQ % -328.75% -158.06% 98.12% -1,690.22% -84.00% -66.67% -
  Horiz. % 1,143.33% 266.67% 103.33% 5,490.00% 306.67% 166.67% 100.00%
NP 4,064 4,006 603 4,211 3,120 2,456 -2,084 -
  QoQ % 1.45% 564.34% -85.68% 34.97% 27.04% 217.85% -
  Horiz. % -195.01% -192.23% -28.93% -202.06% -149.71% -117.85% 100.00%
NP to SH 4,199 4,141 640 4,433 3,142 2,469 -1,955 -
  QoQ % 1.40% 547.03% -85.56% 41.09% 27.26% 226.29% -
  Horiz. % -214.78% -211.82% -32.74% -226.75% -160.72% -126.29% 100.00%
Tax Rate 7.78 % 1.96 % 4.89 % 28.12 % 2.86 % 2.00 % - % -
  QoQ % 296.94% -59.92% -82.61% 883.22% 43.00% 0.00% -
  Horiz. % 389.00% 98.00% 244.50% 1,406.00% 143.00% 100.00% -
Total Cost 16,118 15,540 11,860 14,699 10,968 10,701 10,715 31.25%
  QoQ % 3.72% 31.03% -19.31% 34.02% 2.50% -0.13% -
  Horiz. % 150.42% 145.03% 110.69% 137.18% 102.36% 99.87% 100.00%
Net Worth 144,089 140,026 135,898 135,654 116,539 125,918 123,008 11.11%
  QoQ % 2.90% 3.04% 0.18% 16.40% -7.45% 2.37% -
  Horiz. % 117.14% 113.83% 110.48% 110.28% 94.74% 102.37% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 890 - - 714 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 124.68% 0.00% 0.00% 100.00% - -
Div Payout % - % 21.50 % - % - % 22.73 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 94.59% 0.00% 0.00% 100.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 144,089 140,026 135,898 135,654 116,539 125,918 123,008 11.11%
  QoQ % 2.90% 3.04% 0.18% 16.40% -7.45% 2.37% -
  Horiz. % 117.14% 113.83% 110.48% 110.28% 94.74% 102.37% 100.00%
NOSH 809,945 809,399 809,399 808,431 714,090 796,451 782,000 2.37%
  QoQ % 0.07% 0.00% 0.12% 13.21% -10.34% 1.85% -
  Horiz. % 103.57% 103.50% 103.50% 103.38% 91.32% 101.85% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 20.14 % 20.50 % 4.84 % 22.27 % 22.15 % 18.67 % -24.15 % -
  QoQ % -1.76% 323.55% -78.27% 0.54% 18.64% 177.31% -
  Horiz. % -83.40% -84.89% -20.04% -92.22% -91.72% -77.31% 100.00%
ROE 2.91 % 2.96 % 0.47 % 3.27 % 2.70 % 1.96 % -1.59 % -
  QoQ % -1.69% 529.79% -85.63% 21.11% 37.76% 223.27% -
  Horiz. % -183.02% -186.16% -29.56% -205.66% -169.81% -123.27% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.49 2.41 1.54 2.34 1.97 1.65 1.10 72.31%
  QoQ % 3.32% 56.49% -34.19% 18.78% 19.39% 50.00% -
  Horiz. % 226.36% 219.09% 140.00% 212.73% 179.09% 150.00% 100.00%
EPS 0.52 0.51 0.08 0.55 0.44 0.31 -0.25 -
  QoQ % 1.96% 537.50% -85.45% 25.00% 41.94% 224.00% -
  Horiz. % -208.00% -204.00% -32.00% -220.00% -176.00% -124.00% 100.00%
DPS 0.00 0.11 0.00 0.00 0.10 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 110.00% 0.00% 0.00% 100.00% - -
NAPS 0.1779 0.1730 0.1679 0.1678 0.1632 0.1581 0.1573 8.54%
  QoQ % 2.83% 3.04% 0.06% 2.82% 3.23% 0.51% -
  Horiz. % 113.10% 109.98% 106.74% 106.68% 103.75% 100.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.35 2.27 1.45 2.20 1.64 1.53 1.00 76.67%
  QoQ % 3.52% 56.55% -34.09% 34.15% 7.19% 53.00% -
  Horiz. % 235.00% 227.00% 145.00% 220.00% 164.00% 153.00% 100.00%
EPS 0.49 0.48 0.07 0.52 0.37 0.29 -0.23 -
  QoQ % 2.08% 585.71% -86.54% 40.54% 27.59% 226.09% -
  Horiz. % -213.04% -208.70% -30.43% -226.09% -160.87% -126.09% 100.00%
DPS 0.00 0.10 0.00 0.00 0.08 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 125.00% 0.00% 0.00% 100.00% - -
NAPS 0.1675 0.1628 0.1580 0.1577 0.1355 0.1464 0.1430 11.11%
  QoQ % 2.89% 3.04% 0.19% 16.38% -7.45% 2.38% -
  Horiz. % 117.13% 113.85% 110.49% 110.28% 94.76% 102.38% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.2500 0.2250 0.2150 0.2500 0.2600 0.2350 0.2500 -
P/RPS 10.03 9.32 13.96 10.69 13.18 14.23 22.65 -41.87%
  QoQ % 7.62% -33.24% 30.59% -18.89% -7.38% -37.17% -
  Horiz. % 44.28% 41.15% 61.63% 47.20% 58.19% 62.83% 100.00%
P/EPS 48.22 43.98 271.91 45.59 59.09 75.81 -100.00 -
  QoQ % 9.64% -83.83% 496.42% -22.85% -22.06% 175.81% -
  Horiz. % -48.22% -43.98% -271.91% -45.59% -59.09% -75.81% 100.00%
EY 2.07 2.27 0.37 2.19 1.69 1.32 -1.00 -
  QoQ % -8.81% 513.51% -83.11% 29.59% 28.03% 232.00% -
  Horiz. % -207.00% -227.00% -37.00% -219.00% -169.00% -132.00% 100.00%
DY 0.00 0.49 0.00 0.00 0.38 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 128.95% 0.00% 0.00% 100.00% - -
P/NAPS 1.41 1.30 1.28 1.49 1.59 1.49 1.59 -7.69%
  QoQ % 8.46% 1.56% -14.09% -6.29% 6.71% -6.29% -
  Horiz. % 88.68% 81.76% 80.50% 93.71% 100.00% 93.71% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 30/05/17 -
Price 0.2400 0.2650 0.2350 0.2350 0.2600 0.2600 0.2450 -
P/RPS 9.63 10.97 15.26 10.05 13.18 15.74 22.20 -42.67%
  QoQ % -12.22% -28.11% 51.84% -23.75% -16.26% -29.10% -
  Horiz. % 43.38% 49.41% 68.74% 45.27% 59.37% 70.90% 100.00%
P/EPS 46.29 51.80 297.20 42.86 59.09 83.87 -98.00 -
  QoQ % -10.64% -82.57% 593.42% -27.47% -29.55% 185.58% -
  Horiz. % -47.23% -52.86% -303.27% -43.73% -60.30% -85.58% 100.00%
EY 2.16 1.93 0.34 2.33 1.69 1.19 -1.02 -
  QoQ % 11.92% 467.65% -85.41% 37.87% 42.02% 216.67% -
  Horiz. % -211.76% -189.22% -33.33% -228.43% -165.69% -116.67% 100.00%
DY 0.00 0.42 0.00 0.00 0.38 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 110.53% 0.00% 0.00% 100.00% - -
P/NAPS 1.35 1.53 1.40 1.40 1.59 1.64 1.56 -9.18%
  QoQ % -11.76% 9.29% 0.00% -11.95% -3.05% 5.13% -
  Horiz. % 86.54% 98.08% 89.74% 89.74% 101.92% 105.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  523  975 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.005 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers