Highlights

[BIOHLDG] QoQ Quarter Result on 2018-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -28.08%    YoY -     -31.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 17,313 20,182 19,546 12,463 18,910 14,088 13,157 20.02%
  QoQ % -14.22% 3.25% 56.83% -34.09% 34.23% 7.08% -
  Horiz. % 131.59% 153.39% 148.56% 94.73% 143.73% 107.08% 100.00%
PBT 5,287 4,407 4,086 634 5,858 3,212 2,506 64.27%
  QoQ % 19.97% 7.86% 544.48% -89.18% 82.38% 28.17% -
  Horiz. % 210.97% 175.86% 163.05% 25.30% 233.76% 128.17% 100.00%
Tax -1,905 -343 -80 -31 -1,647 -92 -50 1,024.79%
  QoQ % -455.39% -328.75% -158.06% 98.12% -1,690.22% -84.00% -
  Horiz. % 3,810.00% 686.00% 160.00% 62.00% 3,294.00% 184.00% 100.00%
NP 3,382 4,064 4,006 603 4,211 3,120 2,456 23.70%
  QoQ % -16.78% 1.45% 564.34% -85.68% 34.97% 27.04% -
  Horiz. % 137.70% 165.47% 163.11% 24.55% 171.46% 127.04% 100.00%
NP to SH 3,020 4,199 4,141 640 4,433 3,142 2,469 14.33%
  QoQ % -28.08% 1.40% 547.03% -85.56% 41.09% 27.26% -
  Horiz. % 122.32% 170.07% 167.72% 25.92% 179.55% 127.26% 100.00%
Tax Rate 36.03 % 7.78 % 1.96 % 4.89 % 28.12 % 2.86 % 2.00 % 583.60%
  QoQ % 363.11% 296.94% -59.92% -82.61% 883.22% 43.00% -
  Horiz. % 1,801.50% 389.00% 98.00% 244.50% 1,406.00% 143.00% 100.00%
Total Cost 13,931 16,118 15,540 11,860 14,699 10,968 10,701 19.17%
  QoQ % -13.57% 3.72% 31.03% -19.31% 34.02% 2.50% -
  Horiz. % 130.18% 150.62% 145.22% 110.83% 137.36% 102.50% 100.00%
Net Worth 153,288 144,089 140,026 135,898 135,654 116,539 125,918 13.97%
  QoQ % 6.38% 2.90% 3.04% 0.18% 16.40% -7.45% -
  Horiz. % 121.74% 114.43% 111.20% 107.93% 107.73% 92.55% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 890 - - 714 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 124.68% 0.00% 0.00% 100.00% -
Div Payout % - % - % 21.50 % - % - % 22.73 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 94.59% 0.00% 0.00% 100.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 153,288 144,089 140,026 135,898 135,654 116,539 125,918 13.97%
  QoQ % 6.38% 2.90% 3.04% 0.18% 16.40% -7.45% -
  Horiz. % 121.74% 114.43% 111.20% 107.93% 107.73% 92.55% 100.00%
NOSH 832,187 809,945 809,399 809,399 808,431 714,090 796,451 2.96%
  QoQ % 2.75% 0.07% 0.00% 0.12% 13.21% -10.34% -
  Horiz. % 104.49% 101.69% 101.63% 101.63% 101.50% 89.66% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 19.53 % 20.14 % 20.50 % 4.84 % 22.27 % 22.15 % 18.67 % 3.04%
  QoQ % -3.03% -1.76% 323.55% -78.27% 0.54% 18.64% -
  Horiz. % 104.61% 107.87% 109.80% 25.92% 119.28% 118.64% 100.00%
ROE 1.97 % 2.91 % 2.96 % 0.47 % 3.27 % 2.70 % 1.96 % 0.34%
  QoQ % -32.30% -1.69% 529.79% -85.63% 21.11% 37.76% -
  Horiz. % 100.51% 148.47% 151.02% 23.98% 166.84% 137.76% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.08 2.49 2.41 1.54 2.34 1.97 1.65 16.65%
  QoQ % -16.47% 3.32% 56.49% -34.19% 18.78% 19.39% -
  Horiz. % 126.06% 150.91% 146.06% 93.33% 141.82% 119.39% 100.00%
EPS 0.36 0.52 0.51 0.08 0.55 0.44 0.31 10.45%
  QoQ % -30.77% 1.96% 537.50% -85.45% 25.00% 41.94% -
  Horiz. % 116.13% 167.74% 164.52% 25.81% 177.42% 141.94% 100.00%
DPS 0.00 0.00 0.11 0.00 0.00 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 110.00% 0.00% 0.00% 100.00% -
NAPS 0.1842 0.1779 0.1730 0.1679 0.1678 0.1632 0.1581 10.69%
  QoQ % 3.54% 2.83% 3.04% 0.06% 2.82% 3.23% -
  Horiz. % 116.51% 112.52% 109.42% 106.20% 106.14% 103.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.01 2.35 2.27 1.45 2.20 1.64 1.53 19.89%
  QoQ % -14.47% 3.52% 56.55% -34.09% 34.15% 7.19% -
  Horiz. % 131.37% 153.59% 148.37% 94.77% 143.79% 107.19% 100.00%
EPS 0.35 0.49 0.48 0.07 0.52 0.37 0.29 13.32%
  QoQ % -28.57% 2.08% 585.71% -86.54% 40.54% 27.59% -
  Horiz. % 120.69% 168.97% 165.52% 24.14% 179.31% 127.59% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.08 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 0.00% 0.00% 100.00% -
NAPS 0.1782 0.1675 0.1628 0.1580 0.1577 0.1355 0.1464 13.96%
  QoQ % 6.39% 2.89% 3.04% 0.19% 16.38% -7.45% -
  Horiz. % 121.72% 114.41% 111.20% 107.92% 107.72% 92.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2100 0.2500 0.2250 0.2150 0.2500 0.2600 0.2350 -
P/RPS 10.09 10.03 9.32 13.96 10.69 13.18 14.23 -20.43%
  QoQ % 0.60% 7.62% -33.24% 30.59% -18.89% -7.38% -
  Horiz. % 70.91% 70.48% 65.50% 98.10% 75.12% 92.62% 100.00%
P/EPS 57.87 48.22 43.98 271.91 45.59 59.09 75.81 -16.43%
  QoQ % 20.01% 9.64% -83.83% 496.42% -22.85% -22.06% -
  Horiz. % 76.34% 63.61% 58.01% 358.67% 60.14% 77.94% 100.00%
EY 1.73 2.07 2.27 0.37 2.19 1.69 1.32 19.70%
  QoQ % -16.43% -8.81% 513.51% -83.11% 29.59% 28.03% -
  Horiz. % 131.06% 156.82% 171.97% 28.03% 165.91% 128.03% 100.00%
DY 0.00 0.00 0.49 0.00 0.00 0.38 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 128.95% 0.00% 0.00% 100.00% -
P/NAPS 1.14 1.41 1.30 1.28 1.49 1.59 1.49 -16.31%
  QoQ % -19.15% 8.46% 1.56% -14.09% -6.29% 6.71% -
  Horiz. % 76.51% 94.63% 87.25% 85.91% 100.00% 106.71% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 -
Price 0.2050 0.2400 0.2650 0.2350 0.2350 0.2600 0.2600 -
P/RPS 9.85 9.63 10.97 15.26 10.05 13.18 15.74 -26.78%
  QoQ % 2.28% -12.22% -28.11% 51.84% -23.75% -16.26% -
  Horiz. % 62.58% 61.18% 69.70% 96.95% 63.85% 83.74% 100.00%
P/EPS 56.49 46.29 51.80 297.20 42.86 59.09 83.87 -23.11%
  QoQ % 22.03% -10.64% -82.57% 593.42% -27.47% -29.55% -
  Horiz. % 67.35% 55.19% 61.76% 354.36% 51.10% 70.45% 100.00%
EY 1.77 2.16 1.93 0.34 2.33 1.69 1.19 30.21%
  QoQ % -18.06% 11.92% 467.65% -85.41% 37.87% 42.02% -
  Horiz. % 148.74% 181.51% 162.18% 28.57% 195.80% 142.02% 100.00%
DY 0.00 0.00 0.42 0.00 0.00 0.38 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 110.53% 0.00% 0.00% 100.00% -
P/NAPS 1.11 1.35 1.53 1.40 1.40 1.59 1.64 -22.86%
  QoQ % -17.78% -11.76% 9.29% 0.00% -11.95% -3.05% -
  Horiz. % 67.68% 82.32% 93.29% 85.37% 85.37% 96.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers