Highlights

[BIOHLDG] QoQ Quarter Result on 2015-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 15-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -99.46%    YoY -     107.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 9,705 8,536 8,252 3,226 8,350 8,069 8,126 12.53%
  QoQ % 13.69% 3.44% 155.80% -61.37% 3.48% -0.70% -
  Horiz. % 119.43% 105.05% 101.55% 39.70% 102.76% 99.30% 100.00%
PBT 4,254 2,534 499 14 2,698 1,906 2,356 48.12%
  QoQ % 67.88% 407.82% 3,464.29% -99.48% 41.55% -19.10% -
  Horiz. % 180.56% 107.56% 21.18% 0.59% 114.52% 80.90% 100.00%
Tax -434 -93 -274 -43 -135 167 -520 -11.33%
  QoQ % -366.67% 66.06% -537.21% 68.15% -180.84% 132.12% -
  Horiz. % 83.46% 17.88% 52.69% 8.27% 25.96% -32.12% 100.00%
NP 3,820 2,441 225 -29 2,563 2,073 1,836 62.76%
  QoQ % 56.49% 984.89% 875.86% -101.13% 23.64% 12.91% -
  Horiz. % 208.06% 132.95% 12.25% -1.58% 139.60% 112.91% 100.00%
NP to SH 3,833 2,552 396 14 2,601 2,216 1,799 65.35%
  QoQ % 50.20% 544.44% 2,728.57% -99.46% 17.37% 23.18% -
  Horiz. % 213.06% 141.86% 22.01% 0.78% 144.58% 123.18% 100.00%
Tax Rate 10.20 % 3.67 % 54.91 % 307.14 % 5.00 % -8.76 % 22.07 % -40.14%
  QoQ % 177.93% -93.32% -82.12% 6,042.80% 157.08% -139.69% -
  Horiz. % 46.22% 16.63% 248.80% 1,391.66% 22.66% -39.69% 100.00%
Total Cost 5,885 6,095 8,027 3,255 5,787 5,996 6,290 -4.33%
  QoQ % -3.45% -24.07% 146.61% -43.75% -3.49% -4.67% -
  Horiz. % 93.56% 96.90% 127.62% 51.75% 92.00% 95.33% 100.00%
Net Worth 82,989 75,399 68,947 54,115 53,970 - - -
  QoQ % 10.07% 9.36% 27.41% 0.27% 0.00% 0.00% -
  Horiz. % 153.77% 139.71% 127.75% 100.27% 100.00% - -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 469 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 18.06 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 82,989 75,399 68,947 54,115 53,970 - - -
  QoQ % 10.07% 9.36% 27.41% 0.27% 0.00% 0.00% -
  Horiz. % 153.77% 139.71% 127.75% 100.27% 100.00% - -
NOSH 461,566 463,999 439,999 361,249 361,249 363,278 359,800 18.01%
  QoQ % -0.52% 5.45% 21.80% 0.00% -0.56% 0.97% -
  Horiz. % 128.28% 128.96% 122.29% 100.40% 100.40% 100.97% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 39.36 % 28.60 % 2.73 % -0.90 % 30.69 % 25.69 % 22.59 % 44.65%
  QoQ % 37.62% 947.62% 403.33% -102.93% 19.46% 13.72% -
  Horiz. % 174.24% 126.60% 12.08% -3.98% 135.86% 113.72% 100.00%
ROE 4.62 % 3.38 % 0.57 % 0.03 % 4.82 % - % - % -
  QoQ % 36.69% 492.98% 1,800.00% -99.38% 0.00% 0.00% -
  Horiz. % 95.85% 70.12% 11.83% 0.62% 100.00% - -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.10 1.84 1.88 0.89 2.31 2.22 2.26 -4.76%
  QoQ % 14.13% -2.13% 111.24% -61.47% 4.05% -1.77% -
  Horiz. % 92.92% 81.42% 83.19% 39.38% 102.21% 98.23% 100.00%
EPS 0.88 0.55 0.09 0.00 0.72 0.61 0.50 45.62%
  QoQ % 60.00% 511.11% 0.00% 0.00% 18.03% 22.00% -
  Horiz. % 176.00% 110.00% 18.00% 0.00% 144.00% 122.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.13 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1798 0.1625 0.1567 0.1498 0.1494 - - -
  QoQ % 10.65% 3.70% 4.61% 0.27% 0.00% 0.00% -
  Horiz. % 120.35% 108.77% 104.89% 100.27% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 838,888
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.13 0.99 0.96 0.38 0.97 0.94 0.94 13.02%
  QoQ % 14.14% 3.13% 152.63% -60.82% 3.19% 0.00% -
  Horiz. % 120.21% 105.32% 102.13% 40.43% 103.19% 100.00% 100.00%
EPS 0.45 0.30 0.05 0.00 0.30 0.26 0.21 65.98%
  QoQ % 50.00% 500.00% 0.00% 0.00% 15.38% 23.81% -
  Horiz. % 214.29% 142.86% 23.81% 0.00% 142.86% 123.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.0965 0.0877 0.0802 0.0629 0.0627 - - -
  QoQ % 10.03% 9.35% 27.50% 0.32% 0.00% 0.00% -
  Horiz. % 153.91% 139.87% 127.91% 100.32% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 - - - - -
Price 0.3150 0.2750 0.3050 0.0000 0.0000 0.0000 0.0000 -
P/RPS 14.98 14.95 16.26 0.00 0.00 0.00 0.00 -
  QoQ % 0.20% -8.06% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.13% 91.94% 100.00% - - - -
P/EPS 37.93 50.00 338.89 0.00 0.00 0.00 0.00 -
  QoQ % -24.14% -85.25% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 11.19% 14.75% 100.00% - - - -
EY 2.64 2.00 0.30 0.00 0.00 0.00 0.00 -
  QoQ % 32.00% 566.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 880.00% 666.67% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.75 1.69 1.95 0.00 0.00 0.00 0.00 -
  QoQ % 3.55% -13.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.74% 86.67% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 27/08/15 15/05/15 - - - -
Price 0.3350 0.3200 0.2700 0.3450 0.0000 0.0000 0.0000 -
P/RPS 15.93 17.39 14.40 38.63 0.00 0.00 0.00 -
  QoQ % -8.40% 20.76% -62.72% 0.00% 0.00% 0.00% -
  Horiz. % 41.24% 45.02% 37.28% 100.00% - - -
P/EPS 40.34 58.18 300.00 8,902.23 0.00 0.00 0.00 -
  QoQ % -30.66% -80.61% -96.63% 0.00% 0.00% 0.00% -
  Horiz. % 0.45% 0.65% 3.37% 100.00% - - -
EY 2.48 1.72 0.33 0.01 0.00 0.00 0.00 -
  QoQ % 44.19% 421.21% 3,200.00% 0.00% 0.00% 0.00% -
  Horiz. % 24,800.00% 17,200.00% 3,300.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.86 1.97 1.72 2.30 0.00 0.00 0.00 -
  QoQ % -5.58% 14.53% -25.22% 0.00% 0.00% 0.00% -
  Horiz. % 80.87% 85.65% 74.78% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  398  516  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3450.00 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.1450.00 
 MYEG 1.33-0.06 
 ARMADA 0.195+0.01 
 ORION 0.21-0.005 
 HSI-C5D 0.245-0.015 
 DAYANG 1.35+0.02 
 HSI-C5A 0.28-0.11 
 PUC 0.0950.00 
Partners & Brokers