Highlights

[BIOHLDG] QoQ Quarter Result on 2016-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -96.82%    YoY -     771.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 16,762 12,088 11,966 6,908 9,705 8,536 8,252 60.05%
  QoQ % 38.67% 1.02% 73.22% -28.82% 13.69% 3.44% -
  Horiz. % 203.13% 146.49% 145.01% 83.71% 117.61% 103.44% 100.00%
PBT 3,943 2,718 1,379 34 4,254 2,534 499 294.24%
  QoQ % 45.07% 97.10% 3,955.88% -99.20% 67.88% 407.82% -
  Horiz. % 790.18% 544.69% 276.35% 6.81% 852.51% 507.82% 100.00%
Tax 361 -50 -95 -23 -434 -93 -274 -
  QoQ % 822.00% 47.37% -313.04% 94.70% -366.67% 66.06% -
  Horiz. % -131.75% 18.25% 34.67% 8.39% 158.39% 33.94% 100.00%
NP 4,304 2,668 1,284 11 3,820 2,441 225 608.89%
  QoQ % 61.32% 107.79% 11,572.73% -99.71% 56.49% 984.89% -
  Horiz. % 1,912.89% 1,185.78% 570.67% 4.89% 1,697.78% 1,084.89% 100.00%
NP to SH 4,529 2,782 1,395 122 3,833 2,552 396 403.88%
  QoQ % 62.80% 99.43% 1,043.44% -96.82% 50.20% 544.44% -
  Horiz. % 1,143.69% 702.53% 352.27% 30.81% 967.93% 644.44% 100.00%
Tax Rate -9.16 % 1.84 % 6.89 % 67.65 % 10.20 % 3.67 % 54.91 % -
  QoQ % -597.83% -73.29% -89.82% 563.24% 177.93% -93.32% -
  Horiz. % -16.68% 3.35% 12.55% 123.20% 18.58% 6.68% 100.00%
Total Cost 12,458 9,420 10,682 6,897 5,885 6,095 8,027 33.87%
  QoQ % 32.25% -11.81% 54.88% 17.20% -3.45% -24.07% -
  Horiz. % 155.20% 117.35% 133.08% 85.92% 73.32% 75.93% 100.00%
Net Worth 97,639 93,211 90,724 72,915 82,989 75,399 68,947 25.97%
  QoQ % 4.75% 2.74% 24.42% -12.14% 10.07% 9.36% -
  Horiz. % 141.61% 135.19% 131.58% 105.75% 120.37% 109.36% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 97,639 93,211 90,724 72,915 82,989 75,399 68,947 25.97%
  QoQ % 4.75% 2.74% 24.42% -12.14% 10.07% 9.36% -
  Horiz. % 141.61% 135.19% 131.58% 105.75% 120.37% 109.36% 100.00%
NOSH 666,029 511,029 498,214 406,666 461,566 463,999 439,999 31.67%
  QoQ % 30.33% 2.57% 22.51% -11.89% -0.52% 5.45% -
  Horiz. % 151.37% 116.14% 113.23% 92.42% 104.90% 105.45% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 25.68 % 22.07 % 10.73 % 0.16 % 39.36 % 28.60 % 2.73 % 342.59%
  QoQ % 16.36% 105.68% 6,606.25% -99.59% 37.62% 947.62% -
  Horiz. % 940.66% 808.42% 393.04% 5.86% 1,441.76% 1,047.62% 100.00%
ROE 4.64 % 2.98 % 1.54 % 0.17 % 4.62 % 3.38 % 0.57 % 302.10%
  QoQ % 55.70% 93.51% 805.88% -96.32% 36.69% 492.98% -
  Horiz. % 814.04% 522.81% 270.18% 29.82% 810.53% 592.98% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.52 2.37 2.40 1.70 2.10 1.84 1.88 21.46%
  QoQ % 6.33% -1.25% 41.18% -19.05% 14.13% -2.13% -
  Horiz. % 134.04% 126.06% 127.66% 90.43% 111.70% 97.87% 100.00%
EPS 0.68 0.54 0.28 0.03 0.88 0.55 0.09 282.69%
  QoQ % 25.93% 92.86% 833.33% -96.59% 60.00% 511.11% -
  Horiz. % 755.56% 600.00% 311.11% 33.33% 977.78% 611.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1466 0.1824 0.1821 0.1793 0.1798 0.1625 0.1567 -4.33%
  QoQ % -19.63% 0.16% 1.56% -0.28% 10.65% 3.70% -
  Horiz. % 93.55% 116.40% 116.21% 114.42% 114.74% 103.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.95 1.41 1.39 0.80 1.13 0.99 0.96 60.05%
  QoQ % 38.30% 1.44% 73.75% -29.20% 14.14% 3.13% -
  Horiz. % 203.12% 146.88% 144.79% 83.33% 117.71% 103.12% 100.00%
EPS 0.53 0.32 0.16 0.01 0.45 0.30 0.05 379.10%
  QoQ % 65.62% 100.00% 1,500.00% -97.78% 50.00% 500.00% -
  Horiz. % 1,060.00% 640.00% 320.00% 20.00% 900.00% 600.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1135 0.1084 0.1055 0.0848 0.0965 0.0877 0.0802 25.92%
  QoQ % 4.70% 2.75% 24.41% -12.12% 10.03% 9.35% -
  Horiz. % 141.52% 135.16% 131.55% 105.74% 120.32% 109.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.2050 0.2650 0.3800 0.4100 0.3150 0.2750 0.3050 -
P/RPS 8.15 11.20 15.82 24.14 14.98 14.95 16.26 -36.77%
  QoQ % -27.23% -29.20% -34.47% 61.15% 0.20% -8.06% -
  Horiz. % 50.12% 68.88% 97.29% 148.46% 92.13% 91.94% 100.00%
P/EPS 30.15 48.68 135.71 1,366.67 37.93 50.00 338.89 -79.92%
  QoQ % -38.06% -64.13% -90.07% 3,503.14% -24.14% -85.25% -
  Horiz. % 8.90% 14.36% 40.05% 403.28% 11.19% 14.75% 100.00%
EY 3.32 2.05 0.74 0.07 2.64 2.00 0.30 393.00%
  QoQ % 61.95% 177.03% 957.14% -97.35% 32.00% 566.67% -
  Horiz. % 1,106.67% 683.33% 246.67% 23.33% 880.00% 666.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.40 1.45 2.09 2.29 1.75 1.69 1.95 -19.74%
  QoQ % -3.45% -30.62% -8.73% 30.86% 3.55% -13.33% -
  Horiz. % 71.79% 74.36% 107.18% 117.44% 89.74% 86.67% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.2300 0.2400 0.3650 0.3900 0.3350 0.3200 0.2700 -
P/RPS 9.14 10.15 15.20 22.96 15.93 17.39 14.40 -26.04%
  QoQ % -9.95% -33.22% -33.80% 44.13% -8.40% 20.76% -
  Horiz. % 63.47% 70.49% 105.56% 159.44% 110.63% 120.76% 100.00%
P/EPS 33.82 44.09 130.36 1,300.00 40.34 58.18 300.00 -76.51%
  QoQ % -23.29% -66.18% -89.97% 3,122.61% -30.66% -80.61% -
  Horiz. % 11.27% 14.70% 43.45% 433.33% 13.45% 19.39% 100.00%
EY 2.96 2.27 0.77 0.08 2.48 1.72 0.33 328.84%
  QoQ % 30.40% 194.81% 862.50% -96.77% 44.19% 421.21% -
  Horiz. % 896.97% 687.88% 233.33% 24.24% 751.52% 521.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.57 1.32 2.00 2.18 1.86 1.97 1.72 -5.88%
  QoQ % 18.94% -34.00% -8.26% 17.20% -5.58% 14.53% -
  Horiz. % 91.28% 76.74% 116.28% 126.74% 108.14% 114.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers