Highlights

[BIOHLDG] QoQ Quarter Result on 2017-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -143.17%    YoY -     -1,702.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 18,910 14,088 13,157 8,631 16,762 12,088 11,966 35.56%
  QoQ % 34.23% 7.08% 52.44% -48.51% 38.67% 1.02% -
  Horiz. % 158.03% 117.73% 109.95% 72.13% 140.08% 101.02% 100.00%
PBT 5,858 3,212 2,506 -2,054 3,943 2,718 1,379 161.60%
  QoQ % 82.38% 28.17% 222.01% -152.09% 45.07% 97.10% -
  Horiz. % 424.80% 232.92% 181.73% -148.95% 285.93% 197.10% 100.00%
Tax -1,647 -92 -50 -30 361 -50 -95 566.38%
  QoQ % -1,690.22% -84.00% -66.67% -108.31% 822.00% 47.37% -
  Horiz. % 1,733.68% 96.84% 52.63% 31.58% -380.00% 52.63% 100.00%
NP 4,211 3,120 2,456 -2,084 4,304 2,668 1,284 120.26%
  QoQ % 34.97% 27.04% 217.85% -148.42% 61.32% 107.79% -
  Horiz. % 327.96% 242.99% 191.28% -162.31% 335.20% 207.79% 100.00%
NP to SH 4,433 3,142 2,469 -1,955 4,529 2,782 1,395 115.69%
  QoQ % 41.09% 27.26% 226.29% -143.17% 62.80% 99.43% -
  Horiz. % 317.78% 225.23% 176.99% -140.14% 324.66% 199.43% 100.00%
Tax Rate 28.12 % 2.86 % 2.00 % - % -9.16 % 1.84 % 6.89 % 154.73%
  QoQ % 883.22% 43.00% 0.00% 0.00% -597.83% -73.29% -
  Horiz. % 408.13% 41.51% 29.03% 0.00% -132.95% 26.71% 100.00%
Total Cost 14,699 10,968 10,701 10,715 12,458 9,420 10,682 23.64%
  QoQ % 34.02% 2.50% -0.13% -13.99% 32.25% -11.81% -
  Horiz. % 137.61% 102.68% 100.18% 100.31% 116.63% 88.19% 100.00%
Net Worth 135,654 116,539 125,918 123,008 97,639 93,211 90,724 30.66%
  QoQ % 16.40% -7.45% 2.37% 25.98% 4.75% 2.74% -
  Horiz. % 149.52% 128.45% 138.79% 135.58% 107.62% 102.74% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 714 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 22.73 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 135,654 116,539 125,918 123,008 97,639 93,211 90,724 30.66%
  QoQ % 16.40% -7.45% 2.37% 25.98% 4.75% 2.74% -
  Horiz. % 149.52% 128.45% 138.79% 135.58% 107.62% 102.74% 100.00%
NOSH 808,431 714,090 796,451 782,000 666,029 511,029 498,214 37.96%
  QoQ % 13.21% -10.34% 1.85% 17.41% 30.33% 2.57% -
  Horiz. % 162.27% 143.33% 159.86% 156.96% 133.68% 102.57% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 22.27 % 22.15 % 18.67 % -24.15 % 25.68 % 22.07 % 10.73 % 62.49%
  QoQ % 0.54% 18.64% 177.31% -194.04% 16.36% 105.68% -
  Horiz. % 207.55% 206.43% 174.00% -225.07% 239.33% 205.68% 100.00%
ROE 3.27 % 2.70 % 1.96 % -1.59 % 4.64 % 2.98 % 1.54 % 64.98%
  QoQ % 21.11% 37.76% 223.27% -134.27% 55.70% 93.51% -
  Horiz. % 212.34% 175.32% 127.27% -103.25% 301.30% 193.51% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.34 1.97 1.65 1.10 2.52 2.37 2.40 -1.67%
  QoQ % 18.78% 19.39% 50.00% -56.35% 6.33% -1.25% -
  Horiz. % 97.50% 82.08% 68.75% 45.83% 105.00% 98.75% 100.00%
EPS 0.55 0.44 0.31 -0.25 0.68 0.54 0.28 56.65%
  QoQ % 25.00% 41.94% 224.00% -136.76% 25.93% 92.86% -
  Horiz. % 196.43% 157.14% 110.71% -89.29% 242.86% 192.86% 100.00%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1678 0.1632 0.1581 0.1573 0.1466 0.1824 0.1821 -5.29%
  QoQ % 2.82% 3.23% 0.51% 7.30% -19.63% 0.16% -
  Horiz. % 92.15% 89.62% 86.82% 86.38% 80.51% 100.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 838,888
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.20 1.64 1.53 1.00 1.95 1.41 1.39 35.70%
  QoQ % 34.15% 7.19% 53.00% -48.72% 38.30% 1.44% -
  Horiz. % 158.27% 117.99% 110.07% 71.94% 140.29% 101.44% 100.00%
EPS 0.52 0.37 0.29 -0.23 0.53 0.32 0.16 118.94%
  QoQ % 40.54% 27.59% 226.09% -143.40% 65.62% 100.00% -
  Horiz. % 325.00% 231.25% 181.25% -143.75% 331.25% 200.00% 100.00%
DPS 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1577 0.1355 0.1464 0.1430 0.1135 0.1084 0.1055 30.64%
  QoQ % 16.38% -7.45% 2.38% 25.99% 4.70% 2.75% -
  Horiz. % 149.48% 128.44% 138.77% 135.55% 107.58% 102.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.2500 0.2600 0.2350 0.2500 0.2050 0.2650 0.3800 -
P/RPS 10.69 13.18 14.23 22.65 8.15 11.20 15.82 -22.94%
  QoQ % -18.89% -7.38% -37.17% 177.91% -27.23% -29.20% -
  Horiz. % 67.57% 83.31% 89.95% 143.17% 51.52% 70.80% 100.00%
P/EPS 45.59 59.09 75.81 -100.00 30.15 48.68 135.71 -51.58%
  QoQ % -22.85% -22.06% 175.81% -431.67% -38.06% -64.13% -
  Horiz. % 33.59% 43.54% 55.86% -73.69% 22.22% 35.87% 100.00%
EY 2.19 1.69 1.32 -1.00 3.32 2.05 0.74 105.72%
  QoQ % 29.59% 28.03% 232.00% -130.12% 61.95% 177.03% -
  Horiz. % 295.95% 228.38% 178.38% -135.14% 448.65% 277.03% 100.00%
DY 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.49 1.59 1.49 1.59 1.40 1.45 2.09 -20.15%
  QoQ % -6.29% 6.71% -6.29% 13.57% -3.45% -30.62% -
  Horiz. % 71.29% 76.08% 71.29% 76.08% 66.99% 69.38% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 -
Price 0.2350 0.2600 0.2600 0.2450 0.2300 0.2400 0.3650 -
P/RPS 10.05 13.18 15.74 22.20 9.14 10.15 15.20 -24.05%
  QoQ % -23.75% -16.26% -29.10% 142.89% -9.95% -33.22% -
  Horiz. % 66.12% 86.71% 103.55% 146.05% 60.13% 66.78% 100.00%
P/EPS 42.86 59.09 83.87 -98.00 33.82 44.09 130.36 -52.27%
  QoQ % -27.47% -29.55% 185.58% -389.77% -23.29% -66.18% -
  Horiz. % 32.88% 45.33% 64.34% -75.18% 25.94% 33.82% 100.00%
EY 2.33 1.69 1.19 -1.02 2.96 2.27 0.77 108.79%
  QoQ % 37.87% 42.02% 216.67% -134.46% 30.40% 194.81% -
  Horiz. % 302.60% 219.48% 154.55% -132.47% 384.42% 294.81% 100.00%
DY 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.40 1.59 1.64 1.56 1.57 1.32 2.00 -21.11%
  QoQ % -11.95% -3.05% 5.13% -0.64% 18.94% -34.00% -
  Horiz. % 70.00% 79.50% 82.00% 78.00% 78.50% 66.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  384  489  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.36-0.005 
 SAPNRG-WA 0.145+0.01 
 ORION 0.205+0.015 
 DESTINI 0.34+0.025 
 PUC 0.105-0.005 
 IRIS 0.15+0.01 
 APFT 0.02+0.005 
 ARMADA 0.20+0.01 
 HSI-C3V 0.125+0.02 
 DAYANG 1.62-0.09 
Partners & Brokers