Highlights

[BIOHLDG] QoQ Quarter Result on 2019-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -71.59%    YoY -     34.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 12,482 17,313 20,182 19,546 12,463 18,910 14,088 -7.76%
  QoQ % -27.90% -14.22% 3.25% 56.83% -34.09% 34.23% -
  Horiz. % 88.60% 122.89% 143.26% 138.74% 88.47% 134.23% 100.00%
PBT 1,266 5,287 4,407 4,086 634 5,858 3,212 -46.27%
  QoQ % -76.05% 19.97% 7.86% 544.48% -89.18% 82.38% -
  Horiz. % 39.41% 164.60% 137.20% 127.21% 19.74% 182.38% 100.00%
Tax -322 -1,905 -343 -80 -31 -1,647 -92 130.70%
  QoQ % 83.10% -455.39% -328.75% -158.06% 98.12% -1,690.22% -
  Horiz. % 350.00% 2,070.65% 372.83% 86.96% 33.70% 1,790.22% 100.00%
NP 944 3,382 4,064 4,006 603 4,211 3,120 -54.96%
  QoQ % -72.09% -16.78% 1.45% 564.34% -85.68% 34.97% -
  Horiz. % 30.26% 108.40% 130.26% 128.40% 19.33% 134.97% 100.00%
NP to SH 858 3,020 4,199 4,141 640 4,433 3,142 -57.94%
  QoQ % -71.59% -28.08% 1.40% 547.03% -85.56% 41.09% -
  Horiz. % 27.31% 96.12% 133.64% 131.80% 20.37% 141.09% 100.00%
Tax Rate 25.43 % 36.03 % 7.78 % 1.96 % 4.89 % 28.12 % 2.86 % 329.77%
  QoQ % -29.42% 363.11% 296.94% -59.92% -82.61% 883.22% -
  Horiz. % 889.16% 1,259.79% 272.03% 68.53% 170.98% 983.22% 100.00%
Total Cost 11,538 13,931 16,118 15,540 11,860 14,699 10,968 3.44%
  QoQ % -17.18% -13.57% 3.72% 31.03% -19.31% 34.02% -
  Horiz. % 105.20% 127.01% 146.95% 141.68% 108.13% 134.02% 100.00%
Net Worth 158,536 153,288 144,089 140,026 135,898 135,654 116,539 22.80%
  QoQ % 3.42% 6.38% 2.90% 3.04% 0.18% 16.40% -
  Horiz. % 136.04% 131.53% 123.64% 120.15% 116.61% 116.40% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 890 - - 714 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 124.68% 0.00% 0.00% 100.00%
Div Payout % - % - % - % 21.50 % - % - % 22.73 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 94.59% 0.00% 0.00% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 158,536 153,288 144,089 140,026 135,898 135,654 116,539 22.80%
  QoQ % 3.42% 6.38% 2.90% 3.04% 0.18% 16.40% -
  Horiz. % 136.04% 131.53% 123.64% 120.15% 116.61% 116.40% 100.00%
NOSH 860,209 832,187 809,945 809,399 809,399 808,431 714,090 13.23%
  QoQ % 3.37% 2.75% 0.07% 0.00% 0.12% 13.21% -
  Horiz. % 120.46% 116.54% 113.42% 113.35% 113.35% 113.21% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.56 % 19.53 % 20.14 % 20.50 % 4.84 % 22.27 % 22.15 % -51.19%
  QoQ % -61.29% -3.03% -1.76% 323.55% -78.27% 0.54% -
  Horiz. % 34.13% 88.17% 90.93% 92.55% 21.85% 100.54% 100.00%
ROE 0.54 % 1.97 % 2.91 % 2.96 % 0.47 % 3.27 % 2.70 % -65.83%
  QoQ % -72.59% -32.30% -1.69% 529.79% -85.63% 21.11% -
  Horiz. % 20.00% 72.96% 107.78% 109.63% 17.41% 121.11% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.45 2.08 2.49 2.41 1.54 2.34 1.97 -18.49%
  QoQ % -30.29% -16.47% 3.32% 56.49% -34.19% 18.78% -
  Horiz. % 73.60% 105.58% 126.40% 122.34% 78.17% 118.78% 100.00%
EPS 0.10 0.36 0.52 0.51 0.08 0.55 0.44 -62.79%
  QoQ % -72.22% -30.77% 1.96% 537.50% -85.45% 25.00% -
  Horiz. % 22.73% 81.82% 118.18% 115.91% 18.18% 125.00% 100.00%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 110.00% 0.00% 0.00% 100.00%
NAPS 0.1843 0.1842 0.1779 0.1730 0.1679 0.1678 0.1632 8.45%
  QoQ % 0.05% 3.54% 2.83% 3.04% 0.06% 2.82% -
  Horiz. % 112.93% 112.87% 109.01% 106.00% 102.88% 102.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.45 2.01 2.35 2.27 1.45 2.20 1.64 -7.89%
  QoQ % -27.86% -14.47% 3.52% 56.55% -34.09% 34.15% -
  Horiz. % 88.41% 122.56% 143.29% 138.41% 88.41% 134.15% 100.00%
EPS 0.10 0.35 0.49 0.48 0.07 0.52 0.37 -58.23%
  QoQ % -71.43% -28.57% 2.08% 585.71% -86.54% 40.54% -
  Horiz. % 27.03% 94.59% 132.43% 129.73% 18.92% 140.54% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.08 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 125.00% 0.00% 0.00% 100.00%
NAPS 0.1843 0.1782 0.1675 0.1628 0.1580 0.1577 0.1355 22.78%
  QoQ % 3.42% 6.39% 2.89% 3.04% 0.19% 16.38% -
  Horiz. % 136.01% 131.51% 123.62% 120.15% 116.61% 116.38% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.2050 0.2100 0.2500 0.2250 0.2150 0.2500 0.2600 -
P/RPS 14.13 10.09 10.03 9.32 13.96 10.69 13.18 4.75%
  QoQ % 40.04% 0.60% 7.62% -33.24% 30.59% -18.89% -
  Horiz. % 107.21% 76.56% 76.10% 70.71% 105.92% 81.11% 100.00%
P/EPS 205.53 57.87 48.22 43.98 271.91 45.59 59.09 129.74%
  QoQ % 255.16% 20.01% 9.64% -83.83% 496.42% -22.85% -
  Horiz. % 347.83% 97.94% 81.60% 74.43% 460.16% 77.15% 100.00%
EY 0.49 1.73 2.07 2.27 0.37 2.19 1.69 -56.23%
  QoQ % -71.68% -16.43% -8.81% 513.51% -83.11% 29.59% -
  Horiz. % 28.99% 102.37% 122.49% 134.32% 21.89% 129.59% 100.00%
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.38 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 128.95% 0.00% 0.00% 100.00%
P/NAPS 1.11 1.14 1.41 1.30 1.28 1.49 1.59 -21.32%
  QoQ % -2.63% -19.15% 8.46% 1.56% -14.09% -6.29% -
  Horiz. % 69.81% 71.70% 88.68% 81.76% 80.50% 93.71% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 -
Price 0.2050 0.2050 0.2400 0.2650 0.2350 0.2350 0.2600 -
P/RPS 14.13 9.85 9.63 10.97 15.26 10.05 13.18 4.75%
  QoQ % 43.45% 2.28% -12.22% -28.11% 51.84% -23.75% -
  Horiz. % 107.21% 74.73% 73.07% 83.23% 115.78% 76.25% 100.00%
P/EPS 205.53 56.49 46.29 51.80 297.20 42.86 59.09 129.74%
  QoQ % 263.83% 22.03% -10.64% -82.57% 593.42% -27.47% -
  Horiz. % 347.83% 95.60% 78.34% 87.66% 502.96% 72.53% 100.00%
EY 0.49 1.77 2.16 1.93 0.34 2.33 1.69 -56.23%
  QoQ % -72.32% -18.06% 11.92% 467.65% -85.41% 37.87% -
  Horiz. % 28.99% 104.73% 127.81% 114.20% 20.12% 137.87% 100.00%
DY 0.00 0.00 0.00 0.42 0.00 0.00 0.38 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 110.53% 0.00% 0.00% 100.00%
P/NAPS 1.11 1.11 1.35 1.53 1.40 1.40 1.59 -21.32%
  QoQ % 0.00% -17.78% -11.76% 9.29% 0.00% -11.95% -
  Horiz. % 69.81% 69.81% 84.91% 96.23% 88.05% 88.05% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  228  504  796 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.165-0.01 
 HSI-H6P 0.265-0.04 
 HSI-C7F 0.35+0.02 
 EDUSPEC 0.06+0.005 
 TAWIN-PA 0.055+0.01 
 KNM 0.38+0.005 
 KNM-WB 0.19+0.01 
 PCCS 0.54+0.035 
 DSONIC-WA 0.41-0.02 
 IRIS 0.16+0.005 
Partners & Brokers